Skip to content

FLAinvest

Active Risk: not assessed
Private limited companyfounded 20179 yrs activeRue d'Italie 33, 4500 Huy, BelgiumKBO/BCE: BE 0678.368.708
Summary

FLAinvest has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.5m and a net result of -€4,627. Equity is growing by ~8.9% per year across the filed fiscal years. Its solvency ranks better than 95% of 9986 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€4,627
2024 · €147,578
Working capital
€18,122▼ 20.3%
2024 · €22,749
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result stays negative: a loss of €4,474 in 2025 against €2,275 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€0.004m 2025 Net result-€0.005m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.7m-€0.2m▼ 73.8%€0.2m▼ 12.4%€0.1m▼ 19.4%€0.06m▼ 52.5%€0.05m▼ 21.0%-€0.002m-€0.004m▼ 96.7%
Net result€0.6m-€0.1m▼ 77.0%€0.1mwithin the sector's middle half▼ 2.2%€0.4mabove the sector's middle half▲ 221%€0.05mwithin the sector's middle half▼ 87.7%€0.4mabove the sector's middle half▲ 701%€0.1mwithin the sector's middle half▼ 63.5%-€0.005mbelow the sector's middle half
Equity€0.7m-€0.8m▲ 18.2%€1.0mwithin the sector's middle half▲ 15.0%€1.4mwithin the sector's middle half▲ 42.0%€1.4mwithin the sector's middle half▲ 3.6%€1.6mwithin the sector's middle half▲ 13.2%€1.5mwithin the sector's middle half▼ 9.4%€1.5mabove the sector's middle half▼ 0.3%
Total assets€1.7m-€1.6m▼ 3.5%€1.5mwithin the sector's middle half▼ 5.9%€1.5mwithin the sector's middle half▼ 1.4%€1.5mwithin the sector's middle half▲ 1.0%€1.8mwithin the sector's middle half▲ 23.2%€1.8mwithin the sector's middle half▼ 3.8%€1.5mwithin the sector's middle half▼ 17.2%
Debt€0.9m-€0.7m▼ 20.2%€0.5m▼ 29.6%€0.1m▼ 81.7%€0.06m▼ 36.2%€0.2m▲ 257%€0.3m▲ 37.3%€0.001m▼ 99.8%
Working capital-€0.4m--€0.5m▼ 10.9%-€0.5mbelow the sector's middle half▲ 2.9%-€0.05mwithin the sector's middle half▲ 89.5%€0.001mwithin the sector's middle half€0.2mwithin the sector's middle half▲ 30,338%€0.02mwithin the sector's middle half▼ 87.0%€0.02mwithin the sector's middle half▼ 20.3%
Solvency43.4%-53.1%▲ 9.8pp64.9%within the sector's middle half▲ 11.8pp93.5%above the sector's middle half▲ 28.6pp95.9%above the sector's middle half▲ 2.4pp88.1%above the sector's middle half▼ 7.8pp83.0%above the sector's middle half▼ 5.1pp99.9%above the sector's middle half▲ 17.0pp
Current ratio0.29-0.21▼ 0.080.08below the sector's middle half▼ 0.130.36below the sector's middle half▲ 0.291.01within the sector's middle half▲ 0.651.80within the sector's middle half▲ 0.791.08within the sector's middle half▼ 0.7225.45above the sector's middle half▲ 24.37
Return on assets (ROA)34.3%-8.2%▼ 26.1pp8.5%within the sector's middle half▲ 0.3pp27.6%above the sector's middle half▲ 19.2pp3.4%within the sector's middle half▼ 24.3pp21.9%above the sector's middle half▲ 18.5pp8.3%within the sector's middle half▼ 13.6pp-0.3%below the sector's middle half▼ 8.6pp
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €1.5m =
Current assets €18,863 ▼ 94.2%
Equity and liabilities €1.5m
Equity €1.5m ▼ 0.3%
Debt €741 ▼ 99.8%
Debt's share of the balance-sheet total falls from 17.0% to 0.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
ROE
-0.3%▼
2024 · 10.0%
Debt ≤ 1 year
€741▼
2024 · €301,694
Income taxes
€0▲
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.8m€1.5m▼
Fixed assets21/28€1.5m€1.5m=
Financial fixed assets28€1.5m€1.5m=
Current assets29/58€0.3m€0.02m▼
Amounts receivable within one year40/41€0.2m€0▼
Other amounts receivable41€0.2m€0▼
Cash at bank and in hand54/58€0.2m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€1.8m€1.5m▼
Equity10/15€1.5m€1.5m▼
Contributions10/11€0.2m€0.2m=
Reserves13€0.02m€0.02m=
Distributable reserves133€0.02m€0.02m=
Profit (loss) carried forward14€1.3m€1.3m▼
Amounts payable17/49€0.3m€0.001m▼
Amounts payable within one year42/48€0.3m€0.001m▼
Trade debts44€0.002m€0.001m▼
Suppliers440/4€0.002m€0.001m▼
Other amounts payable47/48€0.3m€0▼
Income statement Code20242025
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900-€0.001m-€0.003m▼
Operating profit (loss)9901-€0.002m-€0.004m▼
Financial income75/76B€0.2m€0▼
Recurring financial income75€0.2m€0▼
Financial charges65/66B€148€153▲
Recurring financial charges65€148€153▲
Profit (loss) for the period before taxes9903€0.1m-€0.005m▼
Income taxes67/77€0€0▲
Profit (loss) for the period9904€0.1m-€0.005m▼
Profit (loss) for the period to be appropriated9905€0.1m-€0.005m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.6m€1.3m▼
Profit (loss) brought forward from the previous period14P€1.5m€1.3m▼
Profit to be distributed694/7€0.3m€0▼
Return on contributions (dividend)694€0.3m€0▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,652€10,045€10,045€10,045€5,023€0---
Other operating charges640/8---€1,482€1,649€2,140€969€1,028▲ 6.1%
Gross operating margin9900€758,817€204,399€180,720€148,048€71,549€53,421-€1,306-€3,447▼ 164%
Operating profit (loss)9901€737,350€193,471€169,398€136,521€64,878€51,281-€2,275-€4,474▼ 96.7%
Financial income75/76B---€305,000€0€365,000€150,000€0▼ 100.0%
Recurring financial income75-€53€0€305,000€0€365,000€150,000€0▼ 100.0%
Financial charges65/66B---€1,240€216€143€148€153▲ 3.4%
Recurring financial charges65€15,540€6,144€3,705€1,240€216€143€148€153▲ 3.4%
Profit (loss) for the period before taxes9903€721,810€187,380€165,693€440,281€64,662€416,138€147,578-€4,626▼ 103%
Income taxes67/77€153,926€56,864€38,058€30,557€14,244€12,143€0€0▲ 150%
Profit (loss) for the period9904€567,884€130,515€127,634€409,724€50,418€403,995€147,578-€4,627▼ 103%
Profit (loss) for the period to be appropriated9905€567,884€130,515€127,634€409,724€50,418€403,995€147,578-€4,627▼ 103%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.7m€1.6m€1.5m€1.5m€1.5m€1.8m€1.8m€1.5m▼ 17.2%
Fixed assets21/28€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m=
Tangible fixed assets22/27€0.04m€0.03m€0.02m€0.005m€0----
Furniture and vehicles24---€0.005m€0----
Financial fixed assets28€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m€1.5m=
Current assets29/58€0.2m€0.1m€0.04m€0.03m€0.05m€0.4m€0.3m€0.02m▼ 94.2%
Amounts receivable within one year40/41€388€0.001m€480€0.009m€0.01m€0.4m€0.2m€0▼ 100%
Trade receivables40---€0-----
Other amounts receivable41---€0.009m€0.01m€0.4m€0.2m€0▼ 100%
Cash at bank and in hand54/58€0.2m€0.1m€0.04m€0.02m€0.03m€0.03m€0.2m€0.02m▼ 89.2%
Deferred charges and accrued income490/1---€215€221€0---
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.6m€1.5m€1.5m€1.5m€1.8m€1.8m€1.5m▼ 17.2%
Equity10/15€0.7m€0.8m€1.0m€1.4m€1.4m€1.6m€1.5m€1.5m▼ 0.3%
Contributions10/11€0.2m€0.2m-€0.2m€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Non-distributable reserves130/1---€0.02m€0.02m€0---
Reserves not available under the articles1311---€0.02m€0.02m€0---
Distributable reserves133-----€0.02m€0.02m€0.02m=
Profit (loss) carried forward14€0.6m€0.7m€0.8m€1.2m€1.3m€1.5m€1.3m€1.3m▼ 0.4%
Amounts payable17/49€0.9m€0.7m€0.5m€0.1m€0.06m€0.2m€0.3m€0.001m▼ 99.8%
Amounts payable after more than one year17€0.3m€0.2m€0.01m€0.002m€0----
Financial debts170/4---€0.002m€0----
Amounts payable within one year42/48€0.6m€0.6m€0.5m€0.07m€0.05m€0.2m€0.3m€0.001m▼ 99.8%
Current portion of amounts payable after more than one year42---€0.01m€0.002m€0---
Trade debts44€398€274€0.002m€336€0.009m€0.003m€0.002m€0.001m▼ 56.2%
Suppliers440/4---€336€0.009m€0.003m€0.002m€0.001m▼ 56.2%
Taxes, remuneration and social security45---€0.06m€0.02m€0---
Taxes450/3---€0.06m€0.01m€0---
Remuneration and social security454/9----€0.005m€0---
Other amounts payable47/48---€0.007m€0.02m€0.2m€0.3m€0▼ 100%
Accrued charges and deferred income492/3---€0.02m€0.01m€0---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€567,884€130,515€127,634€409,724€50,418€403,995€147,578-€4,627▼ 103%
+ Depreciation and write-downs630€17,652€10,045€10,045€10,045€5,023€0---
Operating cash flow (approximation)€585,536€140,561€137,680€419,769€55,441€403,995€147,578-€4,627▼ 103%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash--€48,545-€84,714-€18,520€15,997-€5,806€146,789-€155,579▼ 206%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV