FIZZ - UP
The computed 12-month bankruptcy probability of FIZZ - UP is 2.6% (moderate). The 2025 annual accounts show equity of €84k and a net result of €19k. Equity is growing by ~17% per year across the filed fiscal years. Its solvency ranks better than 58% of 12646 sector peers (fiscal year 2025). The company has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €84k |
| Net result | €19k |
| Staff (FTE) | 2.9 |
| Better than sector | 58% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.9% | 30.5% | |
| Net result | €19k | €5k | |
| Equity | €84k | €30k | |
| Gross operating margin | €163k | €62k | |
| Staff costs | €110k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €49k | €75k | €142k | €39k | €41k |
| Net profit | €19k | €40k | €94k | €19k | €28k |
| Cash flow | €34k | €58k | €108k | €28k | €35k |
| Staff costs | €110k | €86k | €33k | €19k | €17k |
| Income taxes | €8k | €14k | €29k | €7k | €4k |
| Dividends | €43k | €30k | €80k | - | - |
| Total assets | €210k | €216k | €234k | €140k | €166k |
| Equity | €84k | €108k | €98k | €83k | €65k |
| Debt | €126k | €108k | €136k | €56k | €102k |
| of which ≤ 1y | €126k | €108k | €133k | €52k | €91k |
| of which > 1y | - | - | €3k | €5k | €11k |
| Working capital | €58k | €74k | €72k | €64k | €60k |
| Employees (FTE) | 2.9 | 2.0 | 1.8 | 0.6 | 0.4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.46 | 1.69 | 1.54 | 2.23 | 1.66 |
| Quick ratio | 1.25 | 1.40 | 1.35 | 1.75 | 1.47 |
| Working capital ratio | 27.6% | 34.5% | 30.6% | 45.5% | 35.8% |
| Solvency | 39.9% | 50.1% | 41.8% | 59.8% | 38.8% |
| Debt / equity | 1.51 | 1.00 | 1.39 | 0.67 | 1.58 |
| Long-term debt ratio | - | - | 0.03 | 0.05 | 0.17 |
| Interest coverage | 5.92 | 8.98 | 12.99 | 7.17 | 9.86 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.9% | 18.6% | 40.3% | 13.6% | 16.8% |
| ROE | 22.3% | 37.2% | 96.4% | 22.7% | 43.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €210k | €216k | €234k | €140k | €166k |
| Fixed assets | 21/28 | €26k | €34k | €29k | €24k | €16k |
| Tangible fixed assets | 22/27 | €16k | €32k | €27k | €23k | €16k |
| Financial fixed assets | 28 | €10k | €2k | €2k | €2k | €135 |
| Current assets | 29/58 | €184k | €182k | €205k | €115k | €150k |
| Stocks & contracts in progress | 3 | €27k | €31k | €25k | €25k | €17k |
| Amounts receivable within one year | 40/41 | €54k | €78k | €23k | €30k | €77k |
| Cash & bank | 54/58 | €102k | €71k | €152k | €60k | €55k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €210k | €216k | €234k | €140k | €166k |
| Equity | 10/15 | €84k | €108k | €98k | €83k | €65k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €19k | €19k |
| Reserves | 13 | €59k | €83k | €63k | €45k | €27k |
| Accumulated profits (losses) | 14 | €5k | €4k | €14k | €20k | €19k |
| Amounts payable | 17/49 | €126k | €108k | €136k | €56k | €102k |
| Amounts payable after one year | 17 | - | - | €3k | €5k | €11k |
| Amounts payable within one year | 42/48 | €126k | €108k | €133k | €52k | €91k |
| Trade debts payable within one year | 44 | €48k | €53k | €34k | €37k | €72k |
| Income statement | ||||||
| Gross operating margin | 9900 | €163k | €163k | €182k | €59k | €84k |
| Operating result | 9901 | €33k | €58k | €128k | €31k | €34k |
| Financial income | 75 | €1k | €4k | €6k | €1k | €1k |
| Financial charges | 65 | €8k | €8k | €11k | €5k | €4k |
| Result before taxes | 9903 | €26k | €54k | €123k | €26k | €31k |
| Income taxes | 67/77 | €8k | €14k | €29k | €7k | €4k |
| Net result for the period | 9904 | €19k | €40k | €94k | €19k | €28k |
| Result to be appropriated | 9905 | €19k | €40k | €94k | €19k | €28k |
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 13-11-2000 |
| Status | Active |
| Postal code | 1020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21307F0141/00S000 | Brussels | 3,000 m² | - | - |
| 21818E0221/02S002 | Brussels | 167 m² | 1 · 173 m² | 16.4 m · 4 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-12-2023 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "VAN LANDUYT Olivier Charles Gilbert",
"address": "1785 Merchtem, Brusselsesteenweg 273",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "KLEINERMANS Yves Jacques",
"address": "1190 Forest, Avenue du Domaine 177/bt14",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "VISSENAEKENS Geoffrey Yvan",
"address": "1450 Chastre, Rue des Mottes 30",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "LALMAND Olivier Christian Roger Ghislain",
"address": "1082 Berchem-Sainte-Agathe, Rue de Dilbeek 196",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Magali GRIETENS",
"firm_city": null,
"firm_name": null,
"office_city": "Jette",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-04",
"filing_date": "2023-11-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-11-22",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0473.253.201",
"name_full": "FIZZ - UP",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Magali GRIETENS",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"une exp\u00E9dition de l\u0027acte",
"texte des statuts coordonn\u00E9s",
"rapport de l\u0027organe d\u0027administration"
],
"corrected_publication_numac": null
}| Legal nameFR | FIZZ - UP |