Skip to content

FiVe Consultancy

Active
Private limited companyfounded 2024active for 1 yearKloosterstraat 122, 2275 Lille, BelgiumKBO/BCE: BE 1017.159.618

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-07-2026 at the NBB all 2 filings

Turnover
≈ €97,000
Estimated: probably between €48,000 and €200,000
Total assets
€60,316▲ 35×
2024 · €1,724
Net result
€14,008
2024 · -€2,503
Working capital
-€976▲ 2.7%
2024 · -€1,003
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a profit of €18,388, after a loss of €2,503 in 2024.

Operating result€18,388 2025 Net result€14,008 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets and working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€2,503-€18,388
Net result-€2,503below the sector's middle half-€14,008within the sector's middle half
Equity-€1,003below the sector's middle half-€13,005below the sector's middle half
Total assets€1,724below the sector's middle half-€60,316below the sector's middle half▲ 35×
Debt€2,727-€47,311▲ 17×
Working capital-€1,003below the sector's middle half--€976below the sector's middle half▲ 2.7%
Solvency21.6%below the sector's middle half
Current ratio0.93below the sector's middle half
Return on assets (ROA)23.2%within the sector's middle half
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €60,316
Fixed assets €46,822
Current assets €13,494
Equity and liabilities €60,316
Equity €13,005
Debt €47,311
Debt's share of the balance-sheet total is 78.4%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,671
Cash flow
€16,291
Debt to equity
3.64
ROE
107.7%
Interest coverage
31.41
Debt ≤ 1 year
€14,470▲
2024 · €2,727
Debt > 1 year
€32,841
Income taxes
€3,722
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20242025
Carrying value of the other pledged assets-€46,822

Source: notes to the 2024 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20242025
Tangible fixed assets-€49,105
Depreciation and write-downs of the year-€2,283

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as FiVe Consultancy: activities of head offices (NACE 70100). They are comparable in size and age: total assets between €39,300 and €77,200, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
FiVe Consultancy Lille2024€60,316€13,005€21,200€14,0082025
KC Management Consult Brasschaat2024€53,901€17,981€20,597€10,7942025
J&S Management Beerse2024€77,249€34,390€23,496€14,3902025
TSLUSHUS Ieper2024€44,638€17,445€21,500€16,4452025
Aaike BE Antwerpen2025€54,774€17,702€23,600€17,7002025
HEGOSP Antwerpen2025€72,792€36,987€24,731€18,9872025
VIVAME Lier2024€39,313€14,277€23,112€13,2772025

They were chosen from the 3,691 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,390 companies had the same profile as FiVe Consultancy has now. Two years later, 1.2% had gone bankrupt and 96.7% were still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
96.7% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of FiVe Consultancy itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for FiVe Consultancy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1,724€60,316▲
Fixed assets21/28-€46,822
Tangible fixed assets22/27-€46,822
Furniture and vehicles24-€4,966
Leasing and similar rights25-€41,855
Current assets29/58€1,724€13,494▲
Amounts receivable within one year40/41€422€6,692▲
Trade receivables40-€2,444
Other amounts receivable41€422€4,248▲
Cash at bank and in hand54/58€1,302€4,172▲
Deferred charges and accrued income490/1-€2,630
Equity and liabilities
Total equity and liabilities10/49€1,724€60,316▲
Equity10/15-€1,003€13,005▲
Contributions10/11€1,500€1,500=
Reserves13-€11,505
Distributable reserves133-€11,505
Profit (loss) carried forward14-€2,503€0▲
Amounts payable17/49€2,727€47,311▲
Amounts payable after more than one year17-€32,841
Financial debts170/4-€32,841
Amounts payable within one year42/48€2,727€14,470▲
Current portion of amounts payable after more than one year42-€8,378
Trade debts44€1,382€2,797▲
Suppliers440/4€1,382€2,797▲
Taxes, remuneration and social security45-€1,753
Taxes450/3-€1,753
Other amounts payable47/48€1,345€1,543▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,283
Other operating charges640/8-€529
Gross operating margin9900-€2,503€21,200▲
Operating profit (loss)9901-€2,503€18,388▲
Financial charges65/66B-€658
Recurring financial charges65-€658
Profit (loss) for the period before taxes9903-€2,503€17,730▲
Income taxes67/77-€3,722
Profit (loss) for the period9904-€2,503€14,008▲
Profit (loss) for the period to be appropriated9905-€2,503€14,008▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,503€11,505▲
Profit (loss) brought forward from the previous period14P--€2,503
Transfer to equity691/2-€11,505
To other reserves6921-€11,505

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,283-
Other operating charges640/8-€529-
Gross operating margin9900-€2,503€21,200-
Operating profit (loss)9901-€2,503€18,388-
Financial charges65/66B-€658-
Recurring financial charges65-€658-
Profit (loss) for the period before taxes9903-€2,503€17,730-
Income taxes67/77-€3,722-
Profit (loss) for the period9904-€2,503€14,008-
Profit (loss) for the period to be appropriated9905-€2,503€14,008-
Line20242025Change
Assets
Total assets20/58€1,724€60,316▲ 35×
Fixed assets21/28-€46,822-
Tangible fixed assets22/27-€46,822-
Furniture and vehicles24-€4,966-
Leasing and similar rights25-€41,855-
Current assets29/58€1,724€13,494▲ 683%
Amounts receivable within one year40/41€422€6,692▲ 16×
Trade receivables40-€2,444-
Other amounts receivable41€422€4,248▲ 907%
Cash at bank and in hand54/58€1,302€4,172▲ 220%
Deferred charges and accrued income490/1-€2,630-
Equity and liabilities
Total equity and liabilities10/49€1,724€60,316▲ 35×
Equity10/15-€1,003€13,005-
Contributions10/11€1,500€1,500=
Reserves13-€11,505-
Distributable reserves133-€11,505-
Profit (loss) carried forward14-€2,503€0-
Amounts payable17/49€2,727€47,311▲ 17×
Amounts payable after more than one year17-€32,841-
Financial debts170/4-€32,841-
Amounts payable within one year42/48€2,727€14,470▲ 431%
Current portion of amounts payable after more than one year42-€8,378-
Trade debts44€1,382€2,797▲ 102%
Suppliers440/4€1,382€2,797▲ 102%
Taxes, remuneration and social security45-€1,753-
Taxes450/3-€1,753-
Other amounts payable47/48€1,345€1,543▲ 14.7%
Line20242025Change
Profit (loss) for the period9904-€2,503€14,008-
+ Depreciation and write-downs630-€2,283-
Operating cash flow (approximation)-€2,503€16,291-
Change in cash-€2,869-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-07-2026 2026-00342656 NBB
31-12-2024 micro format 24-07-2025 2025-00304568 NBB

Next steps