FISCO FACTORY
FISCO FACTORY has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €52k. Equity remains stable across the filed fiscal years (±1.8% per year). Its solvency ranks better than 21% of 12464 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €19k |
| Net result | €52k |
| Better than sector | 21% |
| Active | 8 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.1% | 56.7% | |
| Net result | €52k | €38k | |
| Equity | €19k | €91k | |
| Gross operating margin | €74k | €74k | |
| Total assets | €89k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €73k | €43k | €12k | €37k | €20k |
| Net profit | €52k | €29k | €4k | €27k | €15k |
| Cash flow | €60k | €36k | €11k | €30k | €16k |
| Staff costs | - | - | - | - | - |
| Income taxes | €14k | €8k | €1k | €7k | €4k |
| Dividends | €76k | €46k | €5k | €27k | €15k |
| Total assets | €89k | €115k | €74k | €99k | €85k |
| Equity | €19k | €42k | €60k | €61k | €61k |
| Debt | €70k | €73k | €14k | €38k | €24k |
| of which ≤ 1y | €70k | €73k | €14k | €38k | €24k |
| of which > 1y | - | - | - | - | - |
| Working capital | €4k | €20k | €34k | €28k | €56k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.05 | 1.27 | 3.43 | 1.75 | 3.36 |
| Quick ratio | 1.05 | 1.27 | 3.43 | 1.75 | 3.36 |
| Working capital ratio | 4.1% | 17.3% | 46.2% | 28.7% | 66.3% |
| Solvency | 21.1% | 36.8% | 80.9% | 62.0% | 71.9% |
| Debt / equity | 3.75 | 1.72 | 0.24 | 0.61 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 1616.84 | 962.47 | 159.19 | 829.20 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 58.5% | 24.8% | 4.9% | 27.2% | 18.0% |
| ROE | 277.7% | 67.3% | 6.0% | 43.9% | 25.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €89k | €115k | €74k | €99k | €85k |
| Fixed assets | 21/28 | €15k | €22k | €26k | €33k | €5k |
| Tangible fixed assets | 22/27 | €15k | €22k | €26k | €33k | €5k |
| Current assets | 29/58 | €74k | €93k | €49k | €66k | €80k |
| Amounts receivable within one year | 40/41 | €71k | €32k | €2k | €7k | €8k |
| Investments | 50/53 | - | €55k | - | - | - |
| Cash & bank | 54/58 | €2k | €5k | €45k | €58k | €71k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €89k | €115k | €74k | €99k | €85k |
| Equity | 10/15 | €19k | €42k | €60k | €61k | €61k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | - | €24k | €42k | €43k | €43k |
| Accumulated profits (losses) | 14 | €79 | €8 | €68 | €54 | €160 |
| Amounts payable | 17/49 | €70k | €73k | €14k | €38k | €24k |
| Amounts payable within one year | 42/48 | €70k | €73k | €14k | €38k | €24k |
| Trade debts payable within one year | 44 | - | - | €28 | €27 | €25 |
| Income statement | ||||||
| Gross operating margin | 9900 | €74k | €44k | €13k | €38k | €20k |
| Operating result | 9901 | €65k | €36k | €5k | €34k | €19k |
| Financial income | 75 | €377 | €325 | - | - | - |
| Financial charges | 65 | €45 | €45 | €75 | €45 | €17 |
| Result before taxes | 9903 | €66k | €36k | €5k | €34k | €19k |
| Income taxes | 67/77 | €14k | €8k | €1k | €7k | €4k |
| Net result for the period | 9904 | €52k | €29k | €4k | €27k | €15k |
| Result to be appropriated | 9905 | €52k | €29k | €4k | €27k | €15k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2018 |
| Status | Active |
| Postal code | 1341 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | FISCO FACTORY |