Firebug
The computed 12-month bankruptcy probability of Firebug is 2.6% (moderate). The 2025 annual accounts show negative equity (€-23k) and a net result of €-15k. Equity is shrinking by ~92.7% per year across the filed fiscal years. Its solvency ranks better than 20% of 1385 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-23k |
| Net result | €-15k |
| Better than sector | 20% |
| Active | 5 yrs |
Mixed profile: strong on profitability, weaker on growth.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -5.5% | 23.4% | |
| Net result | €-15k | €8k | |
| Equity | €-23k | €26k | |
| Gross operating margin | €26k | €36k | |
| Total assets | €427k | €133k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €25k |
| Net profit | €-15k |
| Cash flow | €23k |
| Staff costs | - |
| Income taxes | €118 |
| Dividends | - |
| Total assets | €427k |
| Equity | €-23k |
| Debt | €450k |
| of which ≤ 1y | €432k |
| of which > 1y | €18k |
| Working capital | €-138k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.68 |
| Quick ratio | 0.26 |
| Working capital ratio | -32.4% |
| Solvency | -5.5% |
| Debt / equity | -19.32 |
| Long-term debt ratio | -0.78 |
| Interest coverage | 8.57 |
| Gross margin | - |
| Net margin | - |
| ROA | -3.6% |
| ROE | 65.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €427k |
| Fixed assets | 21/28 | €133k |
| Intangible fixed assets | 21 | €6k |
| Tangible fixed assets | 22/27 | €127k |
| Current assets | 29/58 | €294k |
| Stocks & contracts in progress | 3 | €179k |
| Amounts receivable within one year | 40/41 | €78k |
| Cash & bank | 54/58 | €35k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €427k |
| Equity | 10/15 | €-23k |
| Contributions / capital | 10/11 | €5k |
| Reserves | 13 | €36k |
| Accumulated profits (losses) | 14 | €-64k |
| Amounts payable | 17/49 | €450k |
| Amounts payable after one year | 17 | €18k |
| Amounts payable within one year | 42/48 | €432k |
| Trade debts payable within one year | 44 | €34k |
| Income statement | ||
| Gross operating margin | 9900 | €26k |
| Operating result | 9901 | €-13k |
| Financial income | 75 | €662 |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-15k |
| Income taxes | 67/77 | €118 |
| Net result for the period | 9904 | €-15k |
| Result to be appropriated | 9905 | €-15k |
| NACE primary | Retail trade(47559) |
| Legal form | Private limited company(610) |
| Incorporation | 14-01-2021 |
| Status | Active |
| Postal code | 9990 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43503H1007/00B004 | Flanders | 823 m² | 1 · 38 m² | 4.2 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Firebug |