FGMA
FGMA has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-525k) and a net result of €-528k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 1400 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €-525k |
| Net result | €-528k |
| Better than sector | 5% |
| Active | 5 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -518.9% | 43.7% | |
| Net result | €-528k | €42k | |
| Equity | €-525k | €163k | |
| Gross operating margin | €-6k | €72k | |
| Employees (FTE) | 0.0 | 0.0 |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €-6k | €2k | €52k | - |
| Net profit | €-528k | €-3k | €40k | €47k |
| Cash flow | €-528k | €850 | €40k | - |
| Staff costs | - | - | - | - |
| Income taxes | €245 | €313 | €11k | €14k |
| Dividends | €0 | €84k | - | - |
| Total assets | €101k | €612k | €617k | €567k |
| Equity | €-525k | €3k | €90k | €50k |
| Debt | €626k | €609k | €527k | €516k |
| of which ≤ 1y | €626k | €609k | €527k | €516k |
| of which > 1y | - | - | - | - |
| Working capital | €-528k | €-4k | €80k | €50k |
| Employees (FTE) | 0.0 | 0.0 | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.16 | 0.99 | 1.15 | 1.10 |
| Quick ratio | 0.16 | 0.99 | 1.15 | 1.10 |
| Working capital ratio | -521.4% | -0.6% | 12.9% | 8.9% |
| Solvency | -518.9% | 0.5% | 14.6% | 8.9% |
| Debt / equity | -1.19 | 202.99 | 5.85 | 10.25 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -7.65 | 2.17 | 62.07 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -521.8% | -0.4% | 6.4% | 8.4% |
| ROE | 100.6% | -87.5% | 44.1% | 94.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €101k | €612k | €617k | €567k |
| Fixed assets | 21/28 | €3k | €7k | €10k | €1 |
| Tangible fixed assets | 22/27 | €3k | €7k | €10k | - |
| Financial fixed assets | 28 | €0 | €1 | €1 | €1 |
| Current assets | 29/58 | €99k | €605k | €607k | €567k |
| Amounts receivable within one year | 40/41 | €90k | €588k | €589k | €559k |
| Investments | 50/53 | €128 | €96 | €64 | - |
| Cash & bank | 54/58 | €7k | €7k | €15k | €4k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €101k | €612k | €617k | €567k |
| Equity | 10/15 | €-525k | €3k | €90k | €50k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €-528k | €0 | €87k | €47k |
| Amounts payable | 17/49 | €626k | €609k | €527k | €516k |
| Amounts payable within one year | 42/48 | €626k | €609k | €527k | €516k |
| Trade debts payable within one year | 44 | €12k | €12k | €2k | €323 |
| Income statement | |||||
| Gross operating margin | 9900 | €-6k | €3k | €53k | €66k |
| Operating result | 9901 | €-6k | €-1k | €52k | €62k |
| Financial charges | 65 | €845 | €995 | €837 | €1k |
| Result before taxes | 9903 | €-528k | €-2k | €51k | €61k |
| Income taxes | 67/77 | €245 | €313 | €11k | €14k |
| Net result for the period | 9904 | €-528k | €-3k | €40k | €47k |
| Result to be appropriated | 9905 | €-528k | €-3k | €40k | €47k |
| NACE primary | Activities of head offices(70100) |
| Legal form | Private limited company(610) |
| Incorporation | 25-11-2020 |
| Status | Active |
| Postal code | 2880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12007B0414/00K000 | Flanders | 300 m² | 1 · 313 m² | 14.3 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FGMA |