Skip to content

FG-Software

Active
Private limited companyfounded 2009active for 17 yearsFrank Van Dyckelaan 14, 9140 Temse, BelgiumKBO/BCE: BE 0810.589.507
Summary

FG-Software has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €50,646 and a net result of €8,566. Equity is shrinking by about 17% per year across the filed financial years. Its solvency ranks better than 23% of 3,353 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, abbreviated format

Equity
€50,646▲ 20.4%
2024 · €42,080
Total assets
€364,795▲ 36.4%
2024 · €267,491
Net result
€8,566
2024 · -€73,030
Working capital
-€188,475▼ 124%
2024 · -€84,079
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €24,037 after a loss of €67,393 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,037 2025 Net result€8,566 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€13,376-€20,322▲ 51.9%-€140,334€31,131€13,882▼ 55.4%€26,451▲ 90.5%-€67,393€24,037
Net result€4,349-€11,357▲ 161%-€143,529below the sector's middle half€25,634within the sector's middle half€10,167within the sector's middle half▼ 60.3%€20,689within the sector's middle half▲ 103%-€73,030below the sector's middle half€8,566within the sector's middle half
Equity€190,792-€202,149▲ 6.0%€58,620within the sector's middle half▼ 71.0%€84,254within the sector's middle half▲ 43.7%€94,421within the sector's middle half▲ 12.1%€115,110within the sector's middle half▲ 21.9%€42,080within the sector's middle half▼ 63.4%€50,646within the sector's middle half▲ 20.4%
Total assets€231,692-€242,856▲ 4.8%€326,801within the sector's middle half▲ 34.6%€428,950within the sector's middle half▲ 31.3%€334,857within the sector's middle half▼ 21.9%€241,932within the sector's middle half▼ 27.8%€267,491within the sector's middle half▲ 10.6%€364,795within the sector's middle half▲ 36.4%
Debt€40,899-€40,706▼ 0.5%€268,181▲ 559%€344,696▲ 28.5%€240,436▼ 30.2%€126,821▼ 47.3%€225,411▲ 77.7%€314,149▲ 39.4%
Working capital€190,792-€202,149▲ 6.0%€97,366within the sector's middle half▼ 51.8%€235,728within the sector's middle half▲ 142%€184,809within the sector's middle half▼ 21.6%€133,599within the sector's middle half▼ 27.7%-€84,079below the sector's middle half-€188,475below the sector's middle half▼ 124%
Solvency82.3%-83.2%▲ 0.9pp17.9%within the sector's middle half▼ 65.3pp19.6%within the sector's middle half▲ 1.7pp28.2%within the sector's middle half▲ 8.6pp47.6%within the sector's middle half▲ 19.4pp15.7%within the sector's middle half▼ 31.8pp13.9%below the sector's middle half▼ 1.8pp
Current ratio5.66-5.97▲ 0.306.42above the sector's middle half▲ 0.468.43above the sector's middle half▲ 2.005.79above the sector's middle half▼ 2.644.25above the sector's middle half▼ 1.550.38below the sector's middle half▼ 3.870.14below the sector's middle half▼ 0.24
Return on assets (ROA)1.9%-4.7%▲ 2.8pp-43.9%below the sector's middle half▼ 48.6pp6.0%within the sector's middle half▲ 49.9pp3.0%within the sector's middle half▼ 2.9pp8.6%within the sector's middle half▲ 5.5pp-27.3%below the sector's middle half▼ 35.9pp2.3%within the sector's middle half▲ 29.7pp
Staff (FTE)4.3-4▼ 7.0%1.2below the sector's middle half▼ 70.0%1below the sector's middle half▼ 16.7%1below the sector's middle half=2within the sector's middle half▲ 100%3.9within the sector's middle half▲ 95.0%1.6within the sector's middle half▼ 59.0%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €364,795
Fixed assets €333,565 ▲ 54.4%
Current assets €31,230 ▼ 39.2%
Equity and liabilities €364,795
Equity €50,646 ▲ 20.4%
Debt €314,149 ▲ 39.4%
Debt's share of the balance-sheet total rises from 84.3% to 86.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€110,242▲
2024 · €5,455
Cash flow
€94,771▲
2024 · -€182
Debt to equity
6.20▲
2024 · 5.36
ROE
16.9%▲
2024 · -173.6%
Interest coverage
7.18▲
2024 · 1.01
Debt ≤ 1 year
€219,705▲
2024 · €135,465
Debt > 1 year
€94,443▲
2024 · €89,946
Income taxes
€117▼
2024 · €226
Staff costs
€138,114▼
2024 · €300,192
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,508 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.4% went bankrupt
1.6% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,508 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€267,491€364,795▲
Fixed assets21/28€216,105€333,565▲
Intangible fixed assets21€211,809€331,787▲
Tangible fixed assets22/27€4,296€1,777▼
Furniture and vehicles24€4,296€1,777▼
Current assets29/58€51,386€31,230▼
Amounts receivable within one year40/41€19,520€18,599▼
Trade receivables40€5,447€2,532▼
Other amounts receivable41€14,073€16,067▲
Cash at bank and in hand54/58€29,086€11,629▼
Deferred charges and accrued income490/1€2,779€1,003▼
Equity and liabilities
Total equity and liabilities10/49€267,491€364,795▲
Equity10/15€42,080€50,646▲
Contributions10/11€6,200€6,200=
Reserves13€35,880€44,446▲
Distributable reserves133€35,880€44,446▲
Amounts payable17/49€225,411€314,149▲
Amounts payable after more than one year17€89,946€94,443▲
Financial debts170/4€89,946€94,443▲
Amounts payable within one year42/48€135,465€219,705▲
Trade debts44€20,970€20,131▼
Suppliers440/4€20,970€20,131▼
Taxes, remuneration and social security45€33,619€343▼
Taxes450/3€355€343▼
Remuneration and social security454/9€33,264€0▼
Other amounts payable47/48€80,876€199,232▲
Income statement Code20242025
Remuneration, social security and pensions62€300,192€138,114▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€72,848€86,205▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€4,392
Other operating charges640/8€663€839▲
Gross operating margin9900€306,310€253,586▼
Operating profit (loss)9901-€67,393€24,037▲
Financial income75/76B€1€3▲
Recurring financial income75€1€3▲
Financial charges65/66B€5,412€15,357▲
Recurring financial charges65€5,412€15,357▲
Profit (loss) for the period before taxes9903-€72,805€8,683▲
Income taxes67/77€226€117▼
Profit (loss) for the period9904-€73,030€8,566▲
Profit (loss) for the period to be appropriated9905-€73,030€8,566▲
Appropriation of the result
Profit (loss) to be appropriated9906-€73,030€8,566▲
Transfer from equity791/2€73,030€0▼
Transfer to equity691/2€0€8,566▲
To other reserves6921€0€8,566▲
Social balance sheet
Average headcount (FTE)90873.91.6▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€51,125€59,205€130,476€300,192€138,114▼ 54.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,315-€38,516€50,000€50,000€50,751€72,848€86,205▲ 18.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€4,392-
Other operating charges640/8---€603€669€651€663€839▲ 26.6%
Gross operating margin9900€433,664€244,205-€38,374€132,859€123,757€208,329€306,310€253,586▼ 17.2%
Operating profit (loss)9901€13,376€20,322-€140,334€31,131€13,882€26,451-€67,393€24,037-
Financial income75/76B---€98€0€5€1€3▲ 259%
Recurring financial income75---€98€0€5€1€3▲ 259%
Financial charges65/66B---€5,595€3,715€5,734€5,412€15,357▲ 184%
Recurring financial charges65€2,597€537€2,835€5,595€3,715€5,734€5,412€15,357▲ 184%
Profit (loss) for the period before taxes9903€10,779€19,785-€143,168€25,634€10,167€20,723-€72,805€8,683-
Income taxes67/77€6,429€8,428€361€0-€34€226€117▼ 48.3%
Profit (loss) for the period9904€4,349€11,357-€143,529€25,634€10,167€20,689-€73,030€8,566-
Profit (loss) for the period to be appropriated9905€4,349€11,357-€143,529€25,634€10,167€20,689-€73,030€8,566-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€231,692€242,856€326,801€428,950€334,857€241,932€267,491€364,795▲ 36.4%
Fixed assets21/28--€211,484€161,484€111,484€67,174€216,105€333,565▲ 54.4%
Intangible fixed assets21--€211,484€161,484€111,484€61,484€211,809€331,787▲ 56.6%
Tangible fixed assets22/27-----€5,690€4,296€1,777▼ 58.6%
Furniture and vehicles24-----€5,690€4,296€1,777▼ 58.6%
Current assets29/58€231,692€242,856€115,317€267,466€223,373€174,757€51,386€31,230▼ 39.2%
Amounts receivable within one year40/41€216,886€177,667€92,867€223,493€161,538€138,719€19,520€18,599▼ 4.7%
Trade receivables40---€191,251€161,538€136,382€5,447€2,532▼ 53.5%
Other amounts receivable41---€32,242€0€2,337€14,073€16,067▲ 14.2%
Cash at bank and in hand54/58€14,806€65,189€22,451€43,973€61,835€31,372€29,086€11,629▼ 60.0%
Deferred charges and accrued income490/1-----€4,666€2,779€1,003▼ 63.9%
Equity and liabilities
Total equity and liabilities10/49€231,692€242,856€326,801€428,950€334,857€241,932€267,491€364,795▲ 36.4%
Equity10/15€190,792€202,149€58,620€84,254€94,421€115,110€42,080€50,646▲ 20.4%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€184,592€195,949€52,420€78,054€88,221€108,910€35,880€44,446▲ 23.9%
Distributable reserves133---€78,054€88,221€108,910€35,880€44,446▲ 23.9%
Amounts payable17/49€40,899€40,706€268,181€344,696€240,436€126,821€225,411€314,149▲ 39.4%
Amounts payable after more than one year17--€234,000€283,466€148,574€85,663€89,946€94,443▲ 5.0%
Financial debts170/4---€283,466€148,574€85,663€89,946€94,443▲ 5.0%
Amounts payable within one year42/48€40,899€40,706€17,952€31,738€38,564€41,159€135,465€219,705▲ 62.2%
Trade debts44€9,602€9,303€17,501€22,391€20,253€25,674€20,970€20,131▼ 4.0%
Suppliers440/4---€22,391€20,253€25,674€20,970€20,131▼ 4.0%
Taxes, remuneration and social security45---€9,347€18,311€15,485€33,619€343▼ 99.0%
Taxes450/3---€451€11,311€34€355€343▼ 3.6%
Remuneration and social security454/9---€8,897€7,000€15,451€33,264€0▼ 100%
Other amounts payable47/48------€80,876€199,232▲ 146%
Accrued charges and deferred income492/3---€29,492€53,298€0---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€4,349€11,357-€143,529€25,634€10,167€20,689-€73,030€8,566-
+ Depreciation and write-downs630€4,315-€38,516€50,000€50,000€50,751€72,848€86,205▲ 18.3%
Operating cash flow (approximation)€8,665€11,357-€105,013€75,634€60,167€71,440-€182€94,771-
Investment in fixed assets (approximation)---€0€0-€6,441-€221,779-€203,664▲ 8.2%
Change in cash-€50,383-€42,738€21,522€17,862-€30,462-€2,286-€17,458▼ 664%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 19-06-2026 2026-00185192
31-12-2024 abbreviated format 24-06-2025 2025-00174255
31-12-2023 abbreviated format 21-06-2024 2024-00148571
31-12-2022 abbreviated format 03-07-2023 2023-00192261
31-12-2021 abbreviated format 23-06-2022 2022-20084678
31-12-2020 abbreviated format 24-06-2021 2021-25000473
31-12-2019 abbreviated format 13-08-2020 2020-41800234
31-12-2018 abbreviated format 10-07-2019 2019-31700373
31-03-2017 abbreviated format 23-10-2017 2017-67700427
31-03-2016 abbreviated format 05-10-2016 2016-64800424

Show all 15 filings

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,929. 6,907 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.