Balance sheet
Code20232024
Assets
Total assets20/58€2.98B€3.06B▲
Fixed assets21/28€2.86B€2.73B▼
Tangible fixed assets22/27€9k€20k▲
Furniture and vehicles24€9k€20k▲
Financial fixed assets28€2.86B€2.73B▼
Affiliated companies280/1€2.24B€2.18B▼
Participating interests280€2.24B€2.18B▼
Companies linked by participating interests282/3€557.06M€543.57M▼
Participating interests282€557.06M€543.57M▼
Other financial fixed assets284/8€69.43M€1.65M▼
Shares284€69.43M€1.65M▼
Amounts receivable and cash guarantees285/8€80€80=
Current assets29/58€113.64M€330.64M▲
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€1.67M€1.65M▼
Stocks30/36€1.67M€1.65M▼
Goods purchased for resale34€1.67M€1.65M▼
Amounts receivable within one year40/41€66.24M€288.14M▲
Trade receivables40€88k€0▼
Other amounts receivable41€66.15M€288.14M▲
Current investments50/53€24.63M€21.98M▼
Other investments51/53€24.63M€21.98M▼
Cash at bank and in hand54/58€20.84M€17.73M▼
Deferred charges and accrued income490/1€260k€1.13M▲
Equity and liabilities
Total equity and liabilities10/49€2.98B€3.06B▲
Equity10/15€2.92B€2.94B▲
Contributions10/11€102.44M€102.44M=
Capital10€55.54M€55.54M=
Issued capital100€55.54M€55.54M=
Outside capital11€46.90M€46.90M=
Share premium1100/10€46.90M€46.90M=
Reserves13€19.30M€19.30M=
Non-distributable reserves130/1€5.55M€5.55M=
Legal reserve130€5.55M€5.55M=
Tax-exempt reserves132€13.35M€13.35M=
Distributable reserves133€399k€399k=
Profit (loss) carried forward14€2.80B€2.81B▲
Amounts payable17/49€54.75M€121.52M▲
Amounts payable after more than one year17€40.27M€105.00M▲
Financial debts170/4€27.77M€105.00M▲
Credit institutions173€21.00M€105.00M▲
Other loans174€6.77M€0▼
Other amounts payable178/9€12.50M€0▼
Amounts payable within one year42/48€14.24M€13.57M▼
Current portion of amounts payable after more than one year42€12.50M€12.50M=
Trade debts44€1.08M€326k▼
Suppliers440/4€1.08M€326k▼
Taxes, remuneration and social security45€657k€348k▼
Taxes450/3€364k€0▼
Remuneration and social security454/9€293k€348k▲
Other amounts payable47/48€0€397k▲
Accrued charges and deferred income492/3€245k€2.95M▲
Income statement
Code20232024
Operating income70/76A€329k€211k▼
Turnover70€321k€203k▼
Other operating income74€8k€8k▲
Operating charges60/66A€3.85M€6.68M▲
Goods for resale, raw materials and consumables60€9k€17k▲
Change in stocks: decrease (increase)609€9k€17k▲
Services and other goods61€3.09M€5.70M▲
Remuneration, social security and pensions62€739k€807k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€6k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-22k€-2k▲
Other operating charges640/8€26k€155k▲
Operating profit (loss)9901€-3.52M€-6.47M▼
Financial income75/76B€57.25M€29.35M▼
Recurring financial income75€53.25M€28.98M▼
Income from financial fixed assets750€45.77M€17.86M▼
Income from current assets751€4.93M€6.80M▲
Other financial income752/9€2.55M€4.32M▲
Non-recurring financial income76B€3.99M€373k▼
Financial charges65/66B€13.20M€7.22M▼
Recurring financial charges65€-732k€5.18M▲
Debt charges650€90k€2.09M▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€-3.06M€-3.29M▼
Other financial charges652/9€2.24M€6.38M▲
Non-recurring financial charges66B€13.93M€2.04M▼
Profit (loss) for the period before taxes9903€40.53M€15.66M▼
Income taxes67/77€1.54M€-52k▼
Taxes670/3€1.54M€22k▼
Tax adjustments and reversals of tax provisions77€0€74k▲
Profit (loss) for the period9904€38.98M€15.71M▼
Profit (loss) for the period to be appropriated9905€38.98M€15.71M▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.80B€2.81B▲
Profit (loss) brought forward from the previous period14P€2.76B€2.80B▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)90874.63.9▼