Ferronnerie Serge Noel
Ferronnerie Serge Noel has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €213k and a net result of €24k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 65% of 1839 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €213k |
| Net result | €24k |
| Staff (FTE) | 0.5 |
| Better than sector | 65% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.4% | 45.5% | |
| Net result | €24k | €12k | |
| Equity | €213k | €77k | |
| Gross operating margin | €115k | €48k | |
| Staff costs | €38k | €43k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €72k | €54k | €43k | €44k | €54k |
| Net profit | €24k | €13k | €1k | €15k | €22k |
| Cash flow | €64k | €52k | €42k | €51k | €54k |
| Staff costs | €38k | €76k | €99k | €94k | €95k |
| Income taxes | €7k | €5k | €331 | €2k | €6k |
| Dividends | - | - | - | - | - |
| Total assets | €347k | €439k | €462k | €465k | €479k |
| Equity | €213k | €196k | €186k | €190k | €181k |
| Debt | €134k | €243k | €276k | €276k | €298k |
| of which ≤ 1y | €112k | €157k | €137k | €164k | €171k |
| of which > 1y | €22k | €85k | €139k | €110k | €126k |
| Working capital | €56k | €66k | €76k | €15k | €25k |
| Employees (FTE) | 0.5 | 1.3 | 2.0 | 2.0 | 2.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.50 | 1.42 | 1.55 | 1.09 | 1.15 |
| Quick ratio | 0.57 | 0.44 | 0.80 | 0.29 | 0.61 |
| Working capital ratio | 16.2% | 15.1% | 16.4% | 3.3% | 5.3% |
| Solvency | 61.4% | 44.7% | 40.3% | 40.8% | 37.7% |
| Debt / equity | 0.63 | 1.24 | 1.48 | 1.45 | 1.65 |
| Long-term debt ratio | 0.10 | 0.44 | 0.74 | 0.58 | 0.70 |
| Interest coverage | 22.51 | 21.83 | 7.73 | 8.83 | 9.21 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.0% | 2.9% | 0.3% | 3.2% | 4.7% |
| ROE | 11.4% | 6.6% | 0.7% | 7.8% | 12.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €347k | €439k | €462k | €465k | €479k |
| Fixed assets | 21/28 | €179k | €216k | €249k | €286k | €283k |
| Tangible fixed assets | 22/27 | €178k | €215k | €249k | €286k | €282k |
| Financial fixed assets | 28 | €272 | €272 | €272 | €272 | €272 |
| Current assets | 29/58 | €169k | €223k | €213k | €179k | €196k |
| Stocks & contracts in progress | 3 | €105k | €153k | €104k | €132k | €92k |
| Amounts receivable within one year | 40/41 | €23k | €57k | €67k | €28k | €63k |
| Cash & bank | 54/58 | €38k | €12k | €41k | €17k | €38k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €347k | €439k | €462k | €465k | €479k |
| Equity | 10/15 | €213k | €196k | €186k | €190k | €181k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €75k | €55k | €42k | €42k | €32k |
| Accumulated profits (losses) | 14 | €106k | €106k | €106k | €106k | €102k |
| Amounts payable | 17/49 | €134k | €243k | €276k | €276k | €298k |
| Amounts payable after one year | 17 | €22k | €85k | €139k | €110k | €126k |
| Amounts payable within one year | 42/48 | €112k | €157k | €137k | €164k | €171k |
| Trade debts payable within one year | 44 | €13k | €32k | €26k | €9k | €16k |
| Income statement | ||||||
| Gross operating margin | 9900 | €115k | €137k | €147k | €142k | €154k |
| Operating result | 9901 | €31k | €16k | €2k | €8k | €22k |
| Financial income | 75 | €3k | €4k | €5k | €7k | €7k |
| Financial charges | 65 | €3k | €2k | €6k | €5k | €6k |
| Result before taxes | 9903 | €32k | €18k | €2k | €17k | €29k |
| Income taxes | 67/77 | €7k | €5k | €331 | €2k | €6k |
| Net result for the period | 9904 | €24k | €13k | €1k | €15k | €22k |
| Result to be appropriated | 9905 | €24k | €13k | €1k | €15k | €22k |
| NACE primary | Forging of metal(25401) |
| Legal form | Private limited company(610) |
| Incorporation | 20-09-2007 |
| Status | Active |
| Postal code | 4960 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-02-2024 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Olivier CRESPIN",
"firm_city": null,
"firm_name": null,
"office_city": "Malmedy",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-02-05",
"filing_date": "2024-02-01",
"act_kind_objet": "DIVERS, DENOMINATION, MODIFICATION FORME JURIDIQUE, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS), DEMISSIONS, NOMINATIONS"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-01-18",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"targeted_amendment",
"legal_form_change",
"wvv_adaptation",
"name_change",
"object_change",
"duration_change",
"share_split",
"share_consolidation",
"share_class_creation",
"language_switch",
"warrant_exercise_capital_update",
"board_authorized_capital",
"governance_restructure",
"liquidation_preference_introduction",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0892.176.108",
"name_full_after": "Ferronnerie Serge Noel",
"legal_form_after": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "Ferronnerie Serge No\u00EBl",
"current_zetel_raw": "4960 Malmedy, G\u0027Doumont - Al Gofe 13",
"legal_form_before": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Olivier CRESPIN",
"scope_categories": [
"publication"
],
"with_substitution": false
}
],
"articles_modified": [
{
"summary": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de r\u00E9\u00E9crire l\u0027objet de la soci\u00E9t\u00E9.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5"
},
{
"summary": "Possibilit\u00E9 de pouvoir conclure des pactes entre actionnaires \u002B suppression des cessions libres.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "10"
}
],
"governance_change": {
"organ_kind_after": "monistic",
"organ_kind_before": "collegial",
"admin_delegated_added": [
{
"name": "Serge NOEL",
"excluded_powers": []
}
],
"representation_rule_after": "enige_bestuurder",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Olivier CRESPIN",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u2019acte",
"la coordination des statuts",
"le rapport sp\u00E9cial de l\u2019organe d\u2019administration"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "Apr\u00E8s apurement de toutes les dettes, charges et frais de liquidation ou apr\u00E8s consignation des montants n\u00E9cessaires \u00E0 cet effet et, en cas d\u0027existence d\u2019actions non enti\u00E8rement lib\u00E9r\u00E9es, apr\u00E8s r\u00E9tablissement de l\u0027\u00E9galit\u00E9 entre toutes les actions soit par des appels de fonds compl\u00E9mentaires \u00E0 charge des actions insuffisamment lib\u00E9r\u00E9es, soit par des distributions pr\u00E9alables au profit des actions lib\u00E9r\u00E9es dans une proportion sup\u00E9rieure, l\u0027actif net est r\u00E9parti entre tous les actionnaires en proportion de leurs actions et les biens conserv\u00E9s leur sont remis pour \u00EAtre partag\u00E9s dans la m\u00EAme proportion.",
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "L\u0027objet de la soci\u00E9t\u00E9 a \u00E9t\u00E9 r\u00E9\u00E9crit pour inclure des activit\u00E9s de conception, fabrication, montage, r\u00E9novation, transformation, am\u00E9nagement, d\u00E9coration, parach\u00E8vement, entretien et placement de travaux li\u00E9s \u00E0 la ferronnerie d\u0027art et du b\u00E2timent, ainsi que des activit\u00E9s g\u00E9n\u00E9rales de construction, de r\u00E9novation et d\u0027entretien d\u0027immeubles.",
"capital_structure_change": {
"operations": [
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": 186,
"shares_before": 186,
"capital_after_eur": 18600.0,
"capital_before_eur": 18600.0,
"share_classes_after": [
{
"count": 186,
"label": "actions",
"rights_summary": "Toutes les actions sont nominatives, elles portent un num\u00E9ro d\u2019ordre.",
"voting_per_share": null
}
]
},
"coordinated_text_lineage": null
}| Legal nameFR | Ferronnerie Serge Noel |