FERRANTI COMPUTER SYSTEMS (0416.296.878): annual accounts and directors

FERRANTI COMPUTER SYSTEMS

Antwerp ·KBO/BCE: BE 0416.296.878

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
FERRANTI COMPUTER SYSTEMS Antwerp	€38.2m	7.9%	59.3%	154.4
Securex ICT Etterbeek	€47.1m	1.1%	2.8%	115.6
TomTom Belgium Ghent	€40.4m	3.7%	52.4%	165.5
USG Professionals Antwerp	€30.6m	2.5%	67.2%	147.1
DXC Technology Belgium Mechelen	€52.8m	-0.6%	23.9%	153.6
VAN ROEY AUTOMATION Turnhout	€54.2m	3.8%	46.6%	119
PORTIMA Watermael-Boitsfort	€35.5m	1.4%	62.0%	98.5

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	21.8m	19.7m	15.9m	16.7m	17.4m	20.5m	18.6m	16.6m	21.7m	28.5m	17.7m	15.6m	21.2m	22.6m	18.3m	18.4m	22.5m	18.1m	13.4m	12.8m
`21/28`	6.5m	6.4m	5.7m	5.1m	5.1m	5.7m	7.3m	5.9m	6.9m	6.3m	4.8m	1.6m	5.0m	4.1m	3.9m	3.0m	1.8m	1.1m	599,009	765,855
`21`	5.0m	4.6m	3.8m	3.2m	3.1m	3.3m	3.4m	3.7m	4.2m	3.2m	2.0m	-	-	-	-	-	-	-	-	-
`22/27`	343,338	663,338	787,712	629,807	800,463	1.2m	711,349	1.1m	1.7m	2.0m	1.7m	642,187	1.1m	1.1m	652,487	926,042	1.1m	1.0m	575,702	742,828
`23`	236,432	408,892	432,906	85,259	61,164	237,802	564,032	629,447	648,461	259,737	101,010	85,255	146,288	72,790	142,108	273,811	337,927	276,542	354,876	458,615
`24`	4,893	1,608	13,344	18,761	28,709	47,452	51,550	104,402	165,968	219,157	224,082	115,692	170,001	140,273	144,591	192,835	227,730	252,610	214,179	274,061
`25`	-	156,048	326,282	496,516	666,750	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	102,013	96,790	15,180	29,272	43,840	55,841	95,767	224,547	383,631	518,872	592,397	14,589	123,712	122,186	200,659	324,980	447,622	499,620	6,647	10,152
`27`	-	-	-	-	-	-	-	21,025	-	-	-	-	-	-	-	-	-	-	-	-
`28`	1.1m	1.1m	1.1m	1.2m	1.2m	1.2m	3.2m	1.1m	1.1m	1.1m	1.1m	971,355	3.9m	3.0m	3.3m	2.1m	697,108	23,808	23,307	23,027
`280/1`	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	3.1m	1.0m	1.1m	1.1m	1.0m	944,609	3.9m	3.0m	3.3m	2.0m	671,516	-	-	-
`280`	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	3.1m	1.0m	1.1m	1.1m	1.0m	923,608	3.7m	2.9m	2.9m	1.5m	1,516	-	-	-
`281`	-	-	-	-	-	-	-	-	-	-	21,001	21,001	140,001	45,000	377,000	558,000	670,000	-	-	-
`284/8`	4,215	4,215	4,215	61,072	60,322	60,322	57,297	57,297	1,928	21,992	28,147	26,746	26,914	26,830	30,310	21,579	25,592	23,808	23,307	23,027
`285/8`	4,215	4,215	4,215	61,072	60,322	60,322	57,297	57,297	1,928	21,992	28,147	26,746	26,914	26,830	30,310	21,579	25,592	23,808	23,307	23,027
`29/58`	15.2m	13.3m	10.2m	11.7m	12.3m	14.8m	11.3m	10.7m	14.7m	22.1m	12.9m	14.0m	16.3m	18.5m	14.4m	15.4m	20.7m	17.0m	12.8m	12.0m
`29`	-	-	-	-	-	1.6m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	1.6m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	2.9m	3.8m	4.9m	4.1m	6.1m	6.0m	4.8m	2.8m	4.2m	4.1m	1.6m	3.2m	3.1m	7.8m	5.8m	6.7m	7.9m	5.8m	761,512	809,123
`30/36`	-	-	-	-	-	-	-	59,828	165,453	390,532	-	-	-	-	-	-	-	-	-	-
`34`	-	-	-	-	-	-	-	59,828	165,453	390,532	-	-	-	-	-	-	-	-	-	-
`37`	2.9m	3.8m	4.9m	4.1m	6.1m	6.0m	4.8m	2.7m	4.0m	3.7m	1.6m	3.2m	3.1m	7.8m	5.8m	6.7m	7.9m	5.8m	761,512	809,123
`40/41`	4.8m	5.8m	4.4m	5.4m	5.1m	5.7m	5.7m	6.9m	8.9m	14.8m	9.8m	7.8m	10.2m	7.3m	5.1m	5.3m	6.9m	4.7m	4.8m	5.4m
`40`	4.5m	5.7m	4.3m	5.2m	4.4m	5.1m	4.9m	6.8m	8.3m	11.6m	8.9m	7.0m	10.0m	6.9m	4.9m	5.1m	6.2m	3.7m	4.7m	5.3m
`41`	269,712	10,876	13,289	207,520	744,000	632,048	813,624	142,609	557,112	3.2m	906,518	835,705	230,475	440,309	221,095	236,830	760,768	1.1m	119,435	90,899
`50/53`	5.5m	740	736	736	1,118	1,119	1,120	1,121	1,122	1,123	2,152	879,509	879,499	879,493	879,479	883,845	4.4m	5.2m	6.6m	5.2m
`50`	-	-	-	-	-	-	-	-	-	-	-	877,360	877,360	877,360	877,360	877,360	877,360	877,360	877,360	-
`51/53`	5.5m	740	736	736	1,118	1,119	1,120	1,121	1,122	1,123	2,152	2,149	2,139	2,133	2,119	6,485	3.5m	4.3m	5.7m	5.2m
`54/58`	1.6m	3.7m	892,746	1.9m	915,939	1.3m	597,519	833,633	1.5m	3.1m	1.1m	1.5m	960,578	1.7m	1.6m	1.2m	859,943	836,662	421,012	333,014
`490/1`	491,144	111,583	136,423	224,841	177,891	116,102	115,714	149,512	166,620	160,964	464,215	559,853	1.1m	731,961	1.0m	1.3m	574,675	473,058	310,729	286,447
Balance sheet: equity and liabilities
`10/49`	21.8m	19.7m	15.9m	16.7m	17.4m	20.5m	18.6m	16.6m	21.7m	28.5m	17.7m	15.6m	21.2m	22.6m	18.3m	18.4m	22.5m	18.1m	13.4m	12.8m
`10/15`	12.9m	9.3m	6.4m	5.9m	6.0m	5.5m	5.6m	4.1m	5.0m	7.5m	4.9m	2.2m	7.6m	7.3m	7.0m	6.6m	9.5m	8.0m	6.6m	7.6m
`10/11`	12.0m	12.0m	12.0m	12.0m	12.0m	12.0m	-	12.0m	8.0m	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000
`10`	12.0m	12.0m	12.0m	12.0m	12.0m	-	12.0m	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	12.0m	12.0m	12.0m	12.0m	12.0m	12.0m	12.0m	12.0m	8.0m	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000
`13`	902,471	521,095	521,095	521,095	521,095	521,095	521,095	521,095	521,095	7.3m	4.6m	2.0m	7.4m	7.0m	6.8m	6.4m	9.2m	7.7m	6.4m	7.4m
`130/1`	44,069	25,000	25,000	25,000	25,000	25,000	-	-	-	-	-	877,360	877,360	877,360	877,360	877,360	877,360	877,360	877,360	-
`130`	44,069	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000	25,000
`1312`	-	-	-	-	-	-	-	-	-	-	-	877,360	877,360	877,360	877,360	877,360	877,360	877,360	877,360	-
`132`	69,832	69,832	69,832	69,832	69,832	69,832	69,832	69,832	69,832	69,832	69,832	69,831	69,831	69,832	69,832	69,832	69,832	69,832	69,832	69,832
`133`	788,570	426,264	426,264	426,264	426,264	426,264	426,263	426,264	426,264	7.2m	4.5m	1.0m	6.4m	6.1m	5.8m	5.4m	8.3m	6.8m	5.4m	7.3m
`14`	-	-3.2m	-6.1m	-6.6m	-6.5m	-7.0m	-6.9m	-8.4m	-3.5m	-	-	-	-	-	-	-	-	-	-	-
`16`	32,575	177,132	121,767	85,612	143,349	263,863	161,422	204,259	230,871	245,757	298,640	2.3m	1.5m	785,199	505,326	505,038	662,896	310,756	813,127	1.1m
`160/5`	32,575	177,132	121,767	85,612	143,349	263,863	161,422	204,259	230,871	245,757	298,640	2.3m	1.5m	785,199	505,326	505,038	662,896	310,756	813,127	1.1m
`160`	-	-	39,917	-	-	-	-	-	-	-	-	-	-	-	-	4,317	9,754	15,293	13,171	12,756
`164/5`	32,575	177,132	81,850	85,612	143,349	263,863	161,422	204,259	230,871	245,757	298,640	2.3m	1.5m	785,199	505,326	500,721	653,142	295,463	799,956	1.1m
`17/49`	8.8m	10.2m	9.4m	10.7m	11.3m	14.7m	12.8m	12.3m	16.4m	20.7m	12.6m	11.0m	12.1m	14.5m	10.8m	11.2m	12.3m	9.8m	6.0m	4.1m
`17`	195,218	492,859	273,940	153,303	2.0m	2.4m	1.1m	1.0m	2.4m	450,506	372,855	141,702	290,819	479,766	85,558	66,497	39,242	-	-	-
`170/4`	173,858	492,859	273,940	153,303	2.0m	2.4m	1.1m	1.0m	2.4m	450,506	372,855	141,702	290,819	479,766	85,558	66,497	39,242	-	-	-
`170`	-	-	-	-	1.7m	1.8m	800,000	800,000	2.0m	-	-	-	-	-	-	-	-	-	-	-
`172`	33,779	155,959	-	153,303	329,462	504,109	-	-	152,026	450,506	372,855	141,702	290,819	479,766	85,558	66,497	39,242	-	-	-
`173`	-	-	273,940	-	-	85,462	326,686	72,327	-	-	-	-	-	-	-	-	-	-	-	-
`174`	140,079	336,900	-	-	-	-	-	152,795	205,967	-	-	-	-	-	-	-	-	-	-	-
`178/9`	21,360	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	6.8m	7.8m	7.8m	8.9m	7.5m	10.4m	9.8m	9.5m	11.8m	18.4m	10.2m	9.5m	10.7m	13.8m	9.2m	9.7m	11.5m	8.5m	5.5m	3.6m
`42`	122,180	116,734	1.3m	1.9m	1.9m	414,445	410,814	577,528	298,480	500,616	365,781	317,349	341,086	305,929	65,003	52,869	39,169	-	-	-
`43`	-	222,100	662,308	632,877	485,164	2.9m	3.2m	3.3m	3.2m	3.8m	2.5m	1.0m	114,415	62,695	72,971	42,863	75,219	-	-	-
`430/8`	-	222,100	662,308	632,877	485,164	2.9m	3.2m	3.3m	3.2m	3.8m	2.5m	1.0m	114,415	62,695	72,971	42,863	75,219	-	-	-
`44`	2.2m	2.3m	2.1m	2.3m	2.8m	1.1m	1.2m	1.5m	3.6m	7.7m	3.2m	3.4m	4.4m	3.9m	2.4m	2.6m	2.8m	2.2m	1.3m	1.4m
`440/4`	2.2m	2.3m	2.1m	2.3m	2.8m	1.1m	1.2m	1.5m	3.6m	7.7m	3.2m	3.4m	4.4m	3.9m	2.4m	2.6m	2.8m	2.2m	1.3m	1.4m
`46`	2.4m	2.4m	1.5m	1.2m	822,817	1.5m	1.6m	1.6m	2.1m	2.2m	1.9m	1.6m	2.2m	6.5m	4.9m	5.7m	5.9m	3.8m	402,818	157,947
`45`	2.1m	2.0m	1.6m	2.2m	1.5m	1.8m	1.9m	2.0m	2.7m	4.2m	2.2m	3.0m	3.6m	2.9m	1.7m	1.4m	1.6m	1.5m	1.2m	1.2m
`450/3`	74,120	73,548	152,706	531,535	268,643	273,197	310,303	349,386	826,041	1.0m	33,899	791,521	1.4m	580,232	59,460	57,677	74,862	50,814	42,103	116,610
`454/9`	2.0m	1.9m	1.5m	1.7m	1.2m	1.5m	1.6m	1.7m	1.8m	3.2m	2.2m	2.2m	2.2m	2.3m	1.7m	1.3m	1.5m	1.4m	1.1m	1.1m
`47/48`	-	679,658	592,180	612,695	63,809	2.6m	1.5m	423,592	-	-	-	-	-	-	-	-	1.1m	1.1m	2.6m	883,800
`492/3`	1.8m	1.9m	1.3m	1.7m	1.8m	1.8m	1.9m	1.8m	2.2m	1.8m	2.0m	1.4m	1.1m	240,888	1.5m	1.5m	734,424	1.3m	554,680	467,214
Income statement
`70/76A`	43.8m	41.5m	32.7m	28.1m	27.3m	26.8m	29.0m	34.1m	47.2m	50.8m	42.2m	37.8m	41.7m	31.2m	28.8m	28.8m	34.7m	26.1m	18.2m	19.0m
`70`	38.2m	36.3m	26.2m	24.9m	22.1m	20.4m	19.7m	31.0m	41.2m	44.1m	40.2m	36.7m	41.5m	33.4m	28.2m	27.0m	34.1m	24.1m	18.4m	19.0m
`71`	-960,044	-1.0m	717,084	-2.0m	69,475	1.2m	2.6m	-1.3m	282,732	1.4m	-1.6m	109,463	-390,866	-2.7m	121,116	1.3m	353,150	1.7m	-440,017	-86,045
`72`	5.4m	5.0m	4.1m	3.5m	3.2m	3.4m	3.6m	3.4m	4.8m	3.6m	3.1m	-	-	-	-	-	-	-	-	-
`74`	1.2m	1.2m	1.7m	1.6m	1.8m	-	2.0m	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	5,607	16,443	12,428	-	-	1.1m	14,413	97,277	-	-	-	-	-	-	-	-	-	-	-
`60/66A`	40.8m	38.0m	31.8m	27.9m	26.6m	26.3m	27.1m	38.6m	49.9m	47.0m	39.6m	39.7m	39.7m	29.5m	28.2m	31.4m	30.6m	22.3m	15.8m	15.7m
`60`	14.1m	13.3m	9.8m	8.9m	8.5m	7.7m	7.4m	10.5m	23.1m	20.2m	12.4m	8.9m	12.9m	8.9m	6.5m	9.7m	12.2m	8.0m	4.4m	4.1m
`600/8`	14.1m	13.3m	9.8m	8.9m	8.5m	7.7m	7.4m	10.4m	22.8m	20.5m	12.4m	8.9m	12.9m	8.9m	6.5m	9.7m	12.2m	8.0m	4.4m	4.1m
`609`	-	-	-	-	-	-	-	105,625	225,079	-390,532	-	-	-	-	-	-	-	-	-	-
`61`	7.6m	6.5m	5.8m	5.4m	4.3m	4.1m	4.5m	5.5m	6.5m	6.3m	8.5m	9.4m	8.3m	7.9m	7.1m	6.0m	5.3m	4.2m	3.2m	3.1m
`62`	13.9m	13.3m	11.7m	10.0m	9.7m	10.1m	10.3m	13.7m	15.1m	17.9m	18.7m	20.0m	17.3m	15.6m	13.0m	12.9m	11.9m	9.9m	8.1m	7.6m
`630`	5.3m	4.6m	3.9m	3.6m	3.9m	4.0m	4.7m	4.8m	4.9m	3.2m	1.8m	653,162	565,208	552,428	446,534	501,937	441,208	399,796	340,956	348,816
`631/4`	-	-	-321,518	-	-	-	24,792	-34,015	304,095	-845,227	114,453	-25,944	-	-3.7m	902,440	2.2m	421,263	32,977	-156,837	-236,202
`635/8`	-144,557	55,365	36,155	-57,737	-120,514	102,441	12,465	-26,612	-14,886	-52,883	-2.0m	788,091	717,545	279,874	287	-157,858	352,140	-502,370	-262,870	751,484
`640/8`	91,758	222,367	270,673	33,521	346,676	350,725	138,760	15,264	84,423	24,203	130,176	19,304	32,913	48,135	215,511	208,564	9,953	217,572	135,311	24,778
`66A`	-	5,945	612,496	-	-	300,000	-	4.2m	3,001	330,717	-	3.3m	472,000	938,000	-	-	-	-	-	-
`9901`	3.0m	3.5m	910,350	207,064	691,821	501,341	1.9m	-4.5m	-2.7m	3.8m	2.7m	-1.9m	1.9m	1.6m	559,678	-2.6m	4.2m	3.8m	2.4m	3.3m
`75/76B`	1.0m	78,740	68,899	92,481	96,636	101,186	107,906	88,719	264,110	123,463	443,894	142,096	132,945	73,401	64,806	203,869	80,171	205,278	198,230	118,270
`75`	1.0m	78,740	68,899	92,481	96,636	101,186	107,906	88,719	264,110	123,463	443,894	142,096	132,945	73,401	64,806	203,869	80,171	205,278	198,230	118,270
`750`	914,077	-	-	-	-	-	-	-	-	-	-	-	-	1,265	2,949	19,013	-	-	-	-
`751`	47,706	1,836	10,811	1,634	511	29,092	1,492	19,860	18,759	11,440	249	608	739	-	-	-	43,332	174,259	192,953	109,063
`752/9`	62,853	76,904	58,087	90,847	96,125	72,093	106,414	68,860	245,351	112,023	443,645	141,488	132,206	72,136	61,857	184,856	36,839	31,018	5,277	9,207
`65/66B`	428,339	482,984	427,626	340,165	293,443	734,161	402,737	402,164	587,818	879,040	452,492	322,722	463,406	308,782	247,290	356,795	237,746	179,204	126,563	71,170
`65`	428,339	482,984	427,626	340,165	293,443	434,161	402,737	402,164	587,818	879,040	452,492	322,722	463,406	308,782	247,290	356,795	237,746	179,204	126,563	71,170
`650`	303,980	387,206	297,946	198,310	239,413	239,428	176,295	304,051	212,593	270,412	247,946	248,137	273,300	222,047	192,309	195,380	170,527	141,720	110,732	60,504
`652/9`	124,359	95,778	129,681	141,856	54,030	194,732	226,442	98,112	375,225	608,628	204,546	74,585	190,106	86,735	54,982	161,414	67,219	37,484	15,832	10,667
`66B`	-	-	-	-	-	300,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	3.6m	3.1m	551,623	-40,620	495,013	-131,634	1.6m	-4.9m	-3.1m	3.1m	2.6m	-5.3m	1.1m	475,525	377,194	-2.8m	4.0m	3.9m	2.5m	3.4m
`67/77`	22,623	217,729	27,615	36,528	39,895	-45,691	83,106	80,162	432,455	414,300	33,973	41,416	795,575	182,756	-	59,110	1.4m	1.3m	838,790	1.2m
`670/3`	110,807	217,729	27,615	36,528	39,895	26,517	164,587	80,162	432,455	415,353	33,973	41,416	795,575	182,756	-	59,110	1.4m	1.3m	838,943	1.2m
`77`	88,184	-	-	-	-	72,208	81,481	-	-	1,054	-	-	-	-	-	-	1,855	-	153	5,596
`9904`	3.6m	2.9m	524,008	-77,148	455,118	-85,943	1.5m	-4.9m	-3.5m	2.7m	2.6m	-5.4m	339,895	292,769	377,194	-2.9m	2.6m	2.5m	1.6m	2.2m
`9905`	3.6m	2.9m	524,008	-77,148	455,118	-85,943	1.5m	-4.9m	-3.5m	2.7m	2.6m	-5.4m	339,895	292,769	377,194	-2.9m	2.6m	2.5m	1.6m	2.2m
Appropriation of the result
`9906`	381,375	-3.2m	-6.1m	-6.6m	-6.5m	-7.0m	-6.9m	-8.4m	-3.5m	2.7m	2.6m	-5.4m	339,895	292,769	377,194	-2.9m	2.6m	2.5m	1.6m	2.2m
`14P`	-3.2m	-6.1m	-6.6m	-6.5m	-7.0m	-	-8.4m	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	6.8m	-	-	5.4m	-	-	-	2.9m	-	-	1.9m	-
`792`	-	-	-	-	-	-	-	-	6.8m	-	-	5.4m	-	-	-	2.9m	-	-	1.9m	-
`691/2`	381,375	-	-	-	-	-	-	-	6.8m	2.7m	2.6m	-	339,895	292,769	377,194	-	1.5m	1.4m	877,360	1.3m
`691`	-	-	-	-	-	-	-	-	6.8m	-	-	-	-	-	-	-	-	-	-	-
`6920`	19,069	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`6921`	362,306	-	-	-	-	-	-	-	-	2.7m	2.6m	-	339,895	292,769	377,194	-	1.5m	1.4m	877,360	1.3m
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.1m	1.1m	2.6m	883,800
`694`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.1m	1.1m	2.6m	883,800
Social balance sheet
`9087`	154.4	152.2	132.9	121.6	120.1	124.4	162.2	171.5	180.8	191.9	209.6	232.3	230.7	201.5	171.9	180.6	167.3	141.5	118.1	116.5
Men (FTE)`1003`	-	129.4	110.9	99.4	98	98.7	-	144.9	152.9	162.5	177.2	-	192.3	168.9	-	-	-	-	-	-
Women (FTE)`1003`	-	22.8	22	22.2	22.1	25.7	-	26.6	27.9	29.4	32.4	-	38.4	32.6	-	-	-	-	-	-
Agency workers`1501`	-	0.9	0.6	0.2	0.6	0.5	-	0.2	0.9	1.4	1.7	0.6	0.9	1.6	1.3	1	1.1	0.8	0.5	0.9
Hours worked`1013`	-	242,550	210,748	195,453	194,840	196,846	-	275,822	288,010	304,772	332,450	372,113	372,262	324,958	276,219	291,957	270,474	232,631	199,359	195,117
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	01-07-2026	2026-00246207	PDF
31-12-2025	consolidated	30-06-2026	2026-00244699	PDF
31-12-2024	consolidated	17-06-2025	2025-00154314	PDF
31-12-2024	full format	17-06-2025	2025-00146080	PDF
31-12-2023	consolidated	12-07-2024	2024-00246207	PDF
31-12-2023	full format	12-07-2024	2024-00245988	PDF
31-12-2022	consolidated	02-08-2023	2023-00317738	PDF
31-12-2022	full format	28-07-2023	2023-00311787	PDF
31-12-2021	consolidated	04-07-2022	2022-20156069	PDF
31-12-2021	full format	04-07-2022	2022-20124023	PDF
31-12-2020	consolidated	24-06-2021	2021-24700591	PDF
31-12-2020	full format	24-06-2021	2021-24700599	PDF
31-12-2019	full format	23-06-2020	2020-20400370	PDF
31-12-2019	consolidated	22-06-2020	2020-20400365	PDF
31-12-2018	full format	04-09-2019	2019-63400333	PDF
31-12-2018	consolidated	04-09-2019	2019-63400403	PDF
31-12-2017	consolidated	25-07-2018	2018-38500328	PDF
31-12-2017	full format	24-07-2018	2018-38500156	PDF
31-12-2016	consolidated	16-06-2017	2017-18200393	PDF
31-12-2016	full format	16-06-2017	2017-18200390	PDF
31-12-2015	consolidated	07-06-2016	2016-15700282	PDF
31-12-2015	full format	07-06-2016	2016-15700064	PDF
31-12-2014	full format	07-09-2015	2015-58000427	PDF
31-12-2014	consolidated	04-09-2015	2015-58000383	PDF
31-12-2013	consolidated	30-07-2014	2014-37400332	PDF
31-12-2013	full format	30-07-2014	2014-37400115	PDF
31-12-2012	full format	30-05-2013	2013-13800422	PDF
31-12-2011	full format	04-07-2012	2012-25900454	PDF
31-12-2010	full format	30-06-2011	2011-23800553	PDF
31-12-2009	full format	26-05-2010	2010-12900557	PDF
31-12-2008	full format	30-04-2009	2009-13000367	PDF
31-12-2007	full format	27-05-2008	2008-16200232	PDF
31-12-2006	full format	22-05-2007	2007-15300334	PDF
31-12-2005	full format	29-06-2006	2006-36101651	PDF
31-12-2004	full format	19-05-2005	2005-15200156	PDF
31-12-2003	full format	13-05-2004	2004-14700470	PDF
31-12-2002	full format	02-06-2003	2003-18001833	PDF
31-12-2001	full format	30-05-2002	2002-15404222	PDF
31-12-2000	full format	14-05-2001	2001-12600315	PDF
31-12-1999	full format	27-04-2000	2000-11003231	PDF
31-12-1998	full format	27-04-1999	1999-08202715	PDF
31-12-1997	full format	19-05-1998	1998-10201147	PDF
31-12-1996	full format	26-05-1997	1997-09003038	PDF
31-12-1995	full format	29-05-1996	1996-10204740	PDF
31-03-1994	full format	23-06-1994	1994-18502844	PDF
31-03-1993	full format	25-08-1993	1993-33004494	PDF
31-03-1992	full format	22-09-1992	1992-32500810	PDF
31-03-1991	full format	29-07-1991	1991-20301305	PDF
31-03-1990	full format	27-07-1990	1990-19601365	PDF
31-03-1989	full format	31-07-1989	1989-19002084	PDF
31-03-1988	full format	01-08-1988	1988-17604648	PDF
31-03-1987	full format	14-07-1987	1987-17301255	PDF
31-03-1986	full format	01-08-1986	1986-33200705	PDF
31-03-1985	full format	30-07-1985	1985-27700718	PDF
31-03-1984	unclassified schema	18-07-1984	1984-10600453	PDF
31-03-1983	unclassified schema	18-08-1983	1983-11301012	PDF
31-03-1982	unclassified schema	20-10-1982	1982-12601663	PDF
31-03-1981	unclassified schema	31-07-1981	1981-09901630	PDF
31-03-1980	unclassified schema	17-07-1980	1980-09101329	PDF
31-03-1979	unclassified schema	07-08-1979	1979-10000624	PDF
31-03-1978	unclassified schema	12-02-1979	1979-00600613	PDF

Year	Entries	Awarded	Paid
2025	1	€7,500	€7,500
2024	1	€6,096	€5,941
2023	1	€4,811	€4,307
2022	3	€2,508	€2,508

By geographic market	2005	2006	2007	2008	2009	2010	2011	2012	2013
Omzet buitenland	€7,437,909	€6,842,756	€8,973,009	€12,161,801	€15,786,130	€14,494,180	€16,641,932	€21,121,277	€25,409,280
Omzet binnenland	€10,118,331	€12,108,226	€9,423,619	€11,940,756	€18,275,942	€12,505,876	€11,588,586	€12,290,381	€16,132,379
Total	€17,556,240	€18,950,982	€18,396,629	€24,102,557	€34,062,072	€27,000,056	€28,230,518	€33,411,658	€41,541,659

Item	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	157	150	130	125
full-time	143	130	115	109
part-time	14	20	15	16
in full-time equivalents	153.6	145.2	126.4	120.5
	152.2	132.9	121.6	120.1
On a permanent contract	157	150	130	125
Joined	27	30	17	13
Left	20	10	12	19
Agency workers, average number	0.9	0.6	0.2	0.6
Training hours	2,889	2,806	991	577

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€155,959	€378,060	€826,017	€967,220	€594,504
Debts guaranteed by Belgian public bodies	-	-	-	-	€485,164
	-	€4.5m	€4.5m	€4.5m	€4.5m

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€35,066	€237,661	€487,230	€76,470	€50,125
Intangible fixed assets	€5.4m	€5.0m	€4.1m	€3.5m	€3.2m
	€5.3m	€4.6m	€3.9m	€3.6m	€3.9m

NCS Systems registered office since 18-06-2001 · founded in 2001	8.8 FTE (2026) 0473.783.236
FrontForce registered office since 25-10-2019 · founded in 2019 · group Nijkerk Holding B.V.	23 FTE (2025) 0736.767.161
Conscia Belgium NV registered office since 25-10-2019 · founded in 2019 · group Nijkerk Holding B.V.	19 FTE (2025) 0736.767.062
NIJKERK ELECTRONICS registered office since 06-03-2001 · founded in 2001	3 FTE (2025) 0473.782.939
Nijkerk Holding België registered office since 31-05-2011 · founded in 2011	1 FTE (2025) 0836.663.996
Ferranti Group registered office since 06-05-2026	founded in 2026 1037.666.111

AXI Holdings Services via MORREY CONSULT, at FERRANTI COMPUTER SYSTEMS until 2026 · Director · deed of 12-06-2025 founded in 2023	turnover €4.7m (2025)
Anchr Holdings Europe via MORREY CONSULT, at FERRANTI COMPUTER SYSTEMS until 2026 · Class A director · deed of 09-08-2023 founded in 2022	turnover €732,318 (2025)

Name	2009	2010	2011	2014	2015	2016	2020
Ferranti Computer Systems BVNL 2014 to 2024: 100%				100%
Ferranti Computer Systems LtdGB 2016 to 2024: 100%						100%
Ferranti PTE LtdSG 2011 to 2024: 100%			100%
MECOMS DOOEL SkopjeMK 2020 to 2024: 100%							100%
Ferranti Computer Systems IncUS 2015 to 2017: 100%					100%
Ferranti Computer Systems India Private LtdIN 2009: 99.99% 2010 to 2014: 100%	99.99%	100%

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
8.3m	8.1m	4.8m	3.8m	4.6m	4.5m	6.6m	246,446	2.1m	7.1m	4.4m	-1.3m	2.5m	2.2m	1.0m	-2.1m	4.6m	4.2m	2.7m	3.7m
8.9m	7.5m	4.5m	3.5m	4.3m	3.9m	6.2m	-147,160	1.4m	5.9m	4.4m	-4.7m	905,103	845,197	823,727	-2.4m	3.1m	2.9m	2.0m	2.6m
5.4m	5.3m	4.6m	3.5m	3.3m	4.7m	6.2m	3.8m	5.5m	4.8m	4.9m	373,751	1.8m	1.7m	193,384	575,268	514,214	971,170	173,830	684,880
-2.1m	2.8m	-994,029	970,836	-391,518	709,937	-236,114	-700,110	-1.5m	2.0m	-391,073	542,180	-739,251	93,792	375,162	370,932	23,281	415,650	87,998	-
8.4m	5.6m	2.4m	2.7m	4.9m	4.3m	1.4m	1.2m	2.9m	3.7m	2.7m	4.5m	5.6m	4.7m	5.2m	5.7m	9.1m	8.5m	7.4m	8.4m
7.9%	9.6%	3.5%	0.8%	3.1%	2.5%	9.7%	-14.7%	-6.7%	8.7%	6.6%	-5.2%	4.7%	4.9%	2.0%	-9.8%	12.2%	15.9%	12.9%	17.5%
59.3%	47.3%	40.4%	35.4%	34.4%	27.0%	30.2%	24.6%	23.2%	26.4%	27.4%	14.4%	36.0%	32.3%	38.3%	36.1%	42.2%	44.1%	49.1%	59.5%
2.23	1.71	1.31	1.31	1.65	1.41	1.15	1.12	1.24	1.20	1.27	1.48	1.52	1.34	1.56	1.59	1.79	2.00	2.35	3.31
1.81	1.22	0.69	0.84	0.83	0.84	0.65	0.83	0.89	0.98	1.11	1.13	1.23	0.77	0.93	0.90	1.11	1.31	2.21	3.08
0.68	1.10	1.46	1.81	1.88	2.65	2.28	3.01	3.27	2.75	2.59	4.91	1.58	1.99	1.54	1.70	1.30	1.23	0.91	0.54
27.8%	31.0%	8.1%	-1.3%	7.6%	-1.6%	27.3%	-120.9%	-69.7%	35.4%	53.7%	-239.8%	4.5%	4.0%	5.4%	-43.1%	27.6%	31.6%	24.5%	29.0%
16.5%	14.6%	3.3%	-0.5%	2.6%	-0.4%	8.2%	-29.8%	-16.2%	9.4%	14.7%	-34.6%	1.6%	1.3%	2.1%	-15.5%	11.6%	14.0%	12.0%	17.2%
27.29	20.89	16.24	19.03	19.11	18.77	37.54	0.81	10.04	26.13	17.77	-5.07	9.16	9.91	5.23	-10.95	26.97	29.92	24.59	60.59
43 days	58 days	61 days	76 days	72 days	91 days	91 days	80 days	74 days	96 days	80 days	69 days	88 days	75 days	63 days	69 days	66 days	56 days	92 days	103 days
38 days	43 days	50 days	59 days	80 days	36 days	36 days	35 days	44 days	107 days	56 days	68 days	75 days	86 days	65 days	59 days	58 days	65 days	61 days	72 days

Item	2020
	€29.3m
	€535,035
	€1.7m
	€5.6m
	€20.1m

Overview

Lifetime

Key points

Equity

Growth

Staff

Group

Board

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on FERRANTI COMPUTER SYSTEMS

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency59.3%

Current ratio2.23

Return on assets16.5%

Staff

Men and women

Staff cost per FTE€89,963

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 6 entries, €20,915 awarded, €20,256 paid

Key figures and ratios

Revenue breakdown

By geographic market 2013

Social balance sheet

Securities and guarantees

Investments

Auditor

Group figures

Public contracts

Insights on FERRANTI COMPUTER SYSTEMS

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

Holdings

Europe 3 Equity Result

Asia and Oceania 1 Equity Result

At the same address

Earlier ties

Holdings and subsidiaries

Holdings 4

Control of UK companies

Connections & network

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Invoicing and payment

in €m

in €m

59.3%

2.23

16.5%

€89,963