Skip to content

FDG MANAGEMENT

Active
Private limited companyfounded 2023active for 3 yearsLuikersteenweg 117, 3700 Tongeren-Borgloon, BelgiumKBO/BCE: BE 0802.525.441

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 01-06-2026 PDF all 3 filings

Turnover
€0
2023 · €0
Total assets
€12,299▼ 88.8%
2024 · €109,458
Net result
€4,191
2024 · -€21,390
Working capital
€8,093
2024 · -€76,098
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a loss of €5,285, smaller than the loss of €20,172 in 2024.

Turnover€0 2024 Operating result-€5,285 2025 Net result€4,191 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€0-€0
Operating result€29,925--€20,172-€5,285▲ 73.8%
Net result€22,292within the sector's middle half--€21,390below the sector's middle half€4,191within the sector's middle half
Equity€25,292within the sector's middle half-€3,902below the sector's middle half▼ 84.6%€8,093below the sector's middle half▲ 107%
Total assets€117,868within the sector's middle half-€109,458within the sector's middle half▼ 7.1%€12,299below the sector's middle half▼ 88.8%
Debt€92,576-€105,556▲ 14.0%€4,206▼ 96.0%
Working capital-€55,123below the sector's middle half--€76,098below the sector's middle half▼ 38.1%€8,093within the sector's middle half
Solvency21.5%within the sector's middle half-3.6%below the sector's middle half▼ 17.9pp65.8%within the sector's middle half▲ 62.2pp
Current ratio0.40below the sector's middle half-0.28below the sector's middle half▼ 0.132.92within the sector's middle half▲ 2.65
Return on assets (ROA)18.9%within the sector's middle half--19.5%below the sector's middle half▼ 38.5pp34.1%above the sector's middle half▲ 53.6pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €12,299
Equity €8,093 ▲ 107%
Debt €4,206 ▼ 96.0%
Debt's share of the balance-sheet total falls from 96.4% to 34.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.52▼
2024 · 27.05
ROE
51.8%▲
2024 · -548.2%
Debt ≤ 1 year
€4,206▼
2024 · €105,556
Income taxes
€2,784▲
2024 · €1,119
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as FDG MANAGEMENT: other business support services (NACE 82990). They are comparable in size and age: total assets between €10,300 and €14,900, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
FDG MANAGEMENT Tongeren-Borgloon2023€12,299€8,093-€4,502€4,1912025
Payminder Lanaken2022€12,761-€10,581-€2,683-€7,0462025
Alexia Ramet - Consulting and Coaching Pont-à-Celles2023€12,728€153-€34,276-€36,5392025
Van Thillo Gert Kalmthout2023€14,344€13,063-€4,307-€10,9742025
VEHACOM Zulte2023€10,340-€372-€9,681-€16,0852025
HDM Consult And Invest Dilbeek2023€14,931€4,403-€362-€9532025
Just. Antwerpen2023€14,728€9,452€187-€6362025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as FDG MANAGEMENT has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of FDG MANAGEMENT itself is lower: 0.1% within 12 months. It rests on far more data about FDG MANAGEMENT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for FDG MANAGEMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed on 01-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€109,458€12,299▼
Formation expenses20€0€0=
Fixed assets21/28€80,000€0▼
Financial fixed assets28€80,000€0▼
Current assets29/58€29,458€12,299▼
Amounts receivable within one year40/41€20,276€1,620▼
Trade receivables40€20,276€0▼
Other amounts receivable41€0€1,620▲
Cash at bank and in hand54/58€9,182€10,679▲
Equity and liabilities
Total equity and liabilities10/49€109,458€12,299▼
Equity10/15€3,902€8,093▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€902€5,093▲
Amounts payable17/49€105,556€4,206▼
Amounts payable within one year42/48€105,556€4,206▼
Trade debts44€3,158€303▼
Suppliers440/4€3,158€303▼
Taxes, remuneration and social security45€19,913€3,903▼
Taxes450/3€9,913€3,903▼
Remuneration and social security454/9€10,000€0▼
Other amounts payable47/48€82,484€0▼
Income statement Code20242025
Turnover70€0-
Goods, raw materials, services and sundry goods60/61€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€415-
Other operating charges640/8€12,940€783▼
Gross operating margin9900-€6,817-€4,502▲
Operating profit (loss)9901-€20,172-€5,285▲
Financial income75/76B-€20,000
Recurring financial income75-€20,000
Non-recurring financial income76B-€20,000
Financial charges65/66B€99€7,740▲
Recurring financial charges65€99€240▲
Non-recurring financial charges66B-€7,500
Profit (loss) for the period before taxes9903-€20,271€6,975▲
Income taxes67/77€1,119€2,784▲
Profit (loss) for the period9904-€21,390€4,191▲
Profit (loss) for the period to be appropriated9905-€21,390€4,191▲
Appropriation of the result
Profit (loss) to be appropriated9906€902€5,093▲
Profit (loss) brought forward from the previous period14P€22,292€902▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Turnover70€0€0--
Non-recurring operating income76A€0---
Goods, raw materials, services and sundry goods60/61€0€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€550€415--
Other operating charges640/8€384€12,940€783▼ 93.9%
Gross operating margin9900€30,859-€6,817-€4,502▲ 34.0%
Operating profit (loss)9901€29,925-€20,172-€5,285▲ 73.8%
Financial income75/76B--€20,000-
Recurring financial income75--€20,000-
Non-recurring financial income76B--€20,000-
Financial charges65/66B€13€99€7,740▲ 78×
Recurring financial charges65€13€99€240▲ 142%
Non-recurring financial charges66B€0-€7,500-
Profit (loss) for the period before taxes9903€29,912-€20,271€6,975-
Income taxes67/77€7,620€1,119€2,784▲ 149%
Profit (loss) for the period9904€22,292-€21,390€4,191-
Profit (loss) for the period to be appropriated9905€22,292-€21,390€4,191-
Line202320242025Change
Assets
Total assets20/58€117,868€109,458€12,299▼ 88.8%
Formation expenses20€415€0€0-
Fixed assets21/28€80,000€80,000€0▼ 100%
Financial fixed assets28€80,000€80,000€0▼ 100%
Current assets29/58€37,453€29,458€12,299▼ 58.2%
Amounts receivable within one year40/41€18,648€20,276€1,620▼ 92.0%
Trade receivables40€18,648€20,276€0▼ 100%
Other amounts receivable41€0€0€1,620-
Cash at bank and in hand54/58€18,804€9,182€10,679▲ 16.3%
Equity and liabilities
Total equity and liabilities10/49€117,868€109,458€12,299▼ 88.8%
Equity10/15€25,292€3,902€8,093▲ 107%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€22,292€902€5,093▲ 465%
Amounts payable17/49€92,576€105,556€4,206▼ 96.0%
Amounts payable within one year42/48€92,576€105,556€4,206▼ 96.0%
Trade debts44€280€3,158€303▼ 90.4%
Suppliers440/4€280€3,158€303▼ 90.4%
Taxes, remuneration and social security45€11,811€19,913€3,903▼ 80.4%
Taxes450/3€9,311€9,913€3,903▼ 60.6%
Remuneration and social security454/9€2,500€10,000€0▼ 100%
Other amounts payable47/48€80,484€82,484€0▼ 100%
Line202320242025Change
Profit (loss) for the period9904€22,292-€21,390€4,191-
+ Depreciation and write-downs630€550€415--
Operating cash flow (approximation)€22,842-€20,975€4,191-
Investment in fixed assets (approximation)--€415€80,000-
Change in cash--€9,622€1,497-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 01-06-2026 2026-00131568 PDF
31-12-2024 micro format 05-05-2025 2025-00091366 PDF
31-12-2023 micro format 28-06-2024 2024-00176924 PDF

Next steps