FDC-FORCHIES
FDC-FORCHIES has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.97M and a net result of €251k. Equity remains stable across the filed fiscal years (±1.1% per year). Its solvency ranks better than 37% of 4023 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €1.97M |
| Net result | €251k |
| Staff (FTE) | 39.1 |
| Better than sector | 37% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.2% | 36.1% | |
| Net result | €251k | €42k | |
| Equity | €1.97M | €441k | |
| Gross operating margin | €2.71M | €324k | |
| Staff costs | €1.43M | €340k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | €16.53M | €15.82M |
| EBITDA | €1.19M | €519k | €749k | €1.05M | €1.14M |
| Net profit | €251k | €-275k | €68k | €361k | €477k |
| Cash flow | €965k | €285k | €601k | €850k | €937k |
| Staff costs | €1.43M | €1.37M | €1.35M | €1.17M | €1.14M |
| Income taxes | €65k | €127k | €60k | €112k | €152k |
| Dividends | - | - | - | €300k | €400k |
| Total assets | €7.80M | €8.08M | €5.89M | €6.38M | €6.55M |
| Equity | €1.97M | €1.71M | €1.99M | €1.92M | €1.86M |
| Debt | €5.83M | €6.36M | €3.90M | €4.46M | €4.69M |
| of which ≤ 1y | €2.12M | €2.64M | €1.86M | €2.01M | €1.87M |
| of which > 1y | €3.69M | €3.70M | €2.03M | €2.40M | €2.77M |
| Working capital | €649k | €90k | €984k | €908k | €966k |
| Employees (FTE) | 39.1 | 36.1 | 30.9 | 36.6 | 35.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.31 | 1.03 | 1.53 | 1.45 | 1.52 |
| Quick ratio | 0.84 | 0.70 | 1.17 | 1.12 | 1.19 |
| Working capital ratio | 8.3% | 1.1% | 16.7% | 14.2% | 14.7% |
| Solvency | 25.2% | 21.2% | 33.8% | 30.1% | 28.4% |
| Debt / equity | 2.97 | 3.71 | 1.96 | 2.32 | 2.52 |
| Long-term debt ratio | 1.88 | 2.16 | 1.02 | 1.25 | 1.49 |
| Interest coverage | 5.29 | 3.83 | 5.01 | 7.90 | 12.74 |
| Gross margin | - | - | - | 10.7% | 11.4% |
| Net margin | - | - | - | 2.2% | 3.0% |
| ROA | 3.2% | -3.4% | 1.2% | 5.7% | 7.3% |
| ROE | 12.8% | -16.0% | 3.4% | 18.8% | 25.6% |
| EBITDA margin | - | - | - | 6.4% | 7.2% |
| Days sales outstanding | - | - | - | 8d | 5d |
| Days payable outstanding | - | - | - | 26d | 20d |
| Inventory turnover | - | - | - | 22.20 | 22.76 |
| Days inventory (DSI) | - | - | - | 16d | 16d |
Full annual accounts (28 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €7.80M | €8.08M | €5.89M | €6.38M | €6.55M |
| Fixed assets | 21/28 | €4.97M | €5.27M | €2.97M | €3.38M | €3.62M |
| Formation expenses | 20 | €62k | €85k | €76k | €80k | €89k |
| Tangible fixed assets | 22/27 | €4.94M | €5.23M | €2.94M | €3.36M | €3.60M |
| Financial fixed assets | 28 | €30k | €32k | €30k | €20k | €20k |
| Current assets | 29/58 | €2.77M | €2.73M | €2.84M | €2.92M | €2.84M |
| Stocks & contracts in progress | 3 | €981k | €878k | €664k | €665k | €616k |
| Amounts receivable within one year | 40/41 | €618k | €460k | €1.03M | €1.23M | €1.00M |
| Investments | 50/53 | €501k | - | €353k | - | - |
| Cash & bank | 54/58 | €605k | €1.27M | €729k | €963k | €1.18M |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €7.80M | €8.08M | €5.89M | €6.38M | €6.55M |
| Equity | 10/15 | €1.97M | €1.71M | €1.99M | €1.92M | €1.86M |
| Contributions / capital | 10/11 | €350k | €350k | €350k | €350k | €350k |
| Reserves | 13 | €1.32M | €1.15M | €1.15M | €1.15M | €841k |
| Accumulated profits (losses) | 14 | €294k | €211k | €486k | €418k | €669k |
| Amounts payable | 17/49 | €5.83M | €6.36M | €3.90M | €4.46M | €4.69M |
| Amounts payable after one year | 17 | €3.69M | €3.70M | €2.03M | €2.40M | €2.77M |
| Amounts payable within one year | 42/48 | €2.12M | €2.64M | €1.86M | €2.01M | €1.87M |
| Trade debts payable within one year | 44 | €1.28M | €1.95M | €1.08M | €1.04M | €778k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | €16.53M | €15.82M |
| Gross operating margin | 9900 | €2.71M | €1.98M | €2.18M | €2.28M | €2.36M |
| Operating result | 9901 | €471k | €-41k | €215k | €561k | €680k |
| Financial income | 75 | €78k | €67k | €65k | €45k | €38k |
| Financial charges | 65 | €224k | €136k | €149k | €133k | €90k |
| Result before taxes | 9903 | €316k | €-147k | €128k | €473k | €629k |
| Income taxes | 67/77 | €65k | €127k | €60k | €112k | €152k |
| Net result for the period | 9904 | €251k | €-275k | €68k | €361k | €477k |
| Result to be appropriated | 9905 | €613k | €-275k | €68k | €62k | €346k |
-
BELLENGER ChristelleChairState Gazette act 22116567 (30-09-2022)Current30-09-2022 → present
-
TREPAGNES YvesDirectorState Gazette act 22116567 (30-09-2022)Current01-04-2022 → present
Former directors (1)
-
VAN HOVE Jean, Marie, FrédéricDirectorState Gazette act 22116567 (30-09-2022)Former- → 31-03-2022
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Public limited company(014) |
| Incorporation | 22-02-2019 |
| Status | Active |
| Postal code | 6141 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52023B0872/00G003 | Wallonia | 369 m² | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
16-11-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Bernard DEWITTE",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-11-16",
"filing_date": "2023-11-13",
"act_kind_objet": "CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS), DEMISSIONS, NOMINATIONS"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale",
"date": "2023-11-13",
"unanimous": true
},
"agm_change": {
"new_schedule": null,
"old_schedule": "septi\u00E8me jour du mois de juin",
"effective_from_year": null,
"rule_changes_summary": null
},
"detected_kind": "agm_rescheduling",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0721.465.907",
"name_full": "FDC-FORCHIES",
"legal_form": "SA"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [],
"fiscal_year_change": {
"new_end_mm_dd": null,
"old_end_mm_dd": "31-12",
"new_start_mm_dd": null,
"old_start_mm_dd": "01-01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}30-09-2022 2 directors appointed, 1 resigning
- BELLENGER Christelle, Voorzitter
- TREPAGNES Yves, Bestuurder
- VAN HOVE Jean, Marie, Frédéric, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "voorzitter",
"person": {
"rrn": null,
"name": "BELLENGER Christelle",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "l\u0027Assembl\u00E9e d\u00E9signe:\ncomme secr\u00E9taire: Madame BELLENGER Christelle qui accepte et qui avec le Pr\u00E9sident constitue bureau.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "VAN HOVE Jean, Marie, Fr\u00E9d\u00E9ric",
"address": "4340 AMAY, rue Emou, 7",
"birth_date": "1971-11-28",
"profession": null,
"birth_place": "Huyle"
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-03-31",
"evidence_quote": "d\u00E9mission de VAN HOVE Jean, Marie, Fr\u00E9d\u00E9ric, administrateur, n\u00E9 \u00E0 Huyle, le 28/11/ 1971, Domicili\u00E9 \u1EDF\n4340 AMAY, rue Emou, 7 au 31/03/2022.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "TREPAGNES Yves",
"address": "Rue du Vivier, 6 5070- SART EUSTACHE",
"birth_date": "1961-07-02",
"profession": null,
"birth_place": "Charleroi"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-04-01",
"evidence_quote": "nomination de TREPAGNES Yves, n\u00E9 \u00E0 Charleroi, le 02/07/1961, domicili\u00E9 Rue du Vivier, 6 5070- SART\nEUSTACHE au poste d\u0027administrateur pour la p\u00E9riode du 01/04/2022 au 30/06/2023, qui accepte.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "1"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-09-30",
"filing_date": "2022-09-20",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-03-31",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0721.465.907",
"name_full": "FDC-FORCHIES",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | FDC-FORCHIES |