Skip to content

FD TECHNIQUES

Active
Private limited companyfounded 2020active for 6 yearsRue de Saint-Donat 52, 5640 Mettet, BelgiumKBO/BCE: BE 0748.709.148
Summary

The computed 12-month bankruptcy probability of FD TECHNIQUES is 1.5% (moderate). The 2025 annual accounts show negative equity (-€36,788) and a net result of €17,728. Equity remains stable across the filed financial years (±2.1% per year). Its solvency ranks better than 5% of 9,723 sector peers (NACE 43, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€17,728▲ 12.3%
2024 · €15,792
Working capital
-€209,075▲ 0.4%
2024 · -€209,914
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result has risen four years in a row; 2025 is 8% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,911 2025 Net result€17,728 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€39,371--€30,154▲ 23.4%-€4,223▲ 86.0%€3,084€17,506▲ 468%€18,911▲ 8.0%
Net result-€41,062below the sector's middle half--€33,678below the sector's middle half▲ 18.0%-€6,847below the sector's middle half▲ 79.7%€1,278below the sector's middle half€15,792within the sector's middle half▲ 1,136%€17,728within the sector's middle half▲ 12.3%
Equity-€31,062below the sector's middle half--€64,740below the sector's middle half▼ 108%-€71,587below the sector's middle half▼ 10.6%-€70,308below the sector's middle half▲ 1.8%-€54,516below the sector's middle half▲ 22.5%-€36,788below the sector's middle half▲ 32.5%
Total assets€306,341within the sector's middle half-€313,463within the sector's middle half▲ 2.3%€301,686within the sector's middle half▼ 3.8%€269,387below the sector's middle half▼ 10.7%€263,864below the sector's middle half▼ 2.1%€239,855within the sector's middle half▼ 9.1%
Debt€337,403-€378,202▲ 12.1%€373,273▼ 1.3%€339,695▼ 9.0%€318,380▼ 6.3%€276,643▼ 13.1%
Working capital-€141,576below the sector's middle half--€174,829below the sector's middle half▼ 23.5%-€200,652below the sector's middle half▼ 14.8%-€212,068below the sector's middle half▼ 5.7%-€209,914below the sector's middle half▲ 1.0%-€209,075below the sector's middle half▲ 0.4%
Solvency-10.1%below the sector's middle half--20.7%below the sector's middle half▼ 10.5pp-23.7%below the sector's middle half▼ 3.1pp-26.1%below the sector's middle half▼ 2.4pp-20.7%below the sector's middle half▲ 5.4pp-15.3%below the sector's middle half▲ 5.3pp
Current ratio0.22below the sector's middle half-0.28below the sector's middle half▲ 0.060.26below the sector's middle half▼ 0.020.20below the sector's middle half▼ 0.060.23below the sector's middle half▲ 0.030.18below the sector's middle half▼ 0.04
Return on assets (ROA)-13.4%below the sector's middle half--10.7%below the sector's middle half▲ 2.7pp-2.3%below the sector's middle half▲ 8.5pp0.5%below the sector's middle half▲ 2.7pp6.0%within the sector's middle half▲ 5.5pp7.4%within the sector's middle half▲ 1.4pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €239,855
Fixed assets €193,541 ▼ 4.6%
Current assets €46,314 ▼ 24.1%
Equity and liabilities
Equity-€36,788
Debt€276,643
Equity is negative: debt (€276,643) exceeds the balance-sheet total (€239,855).
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,236▼
2024 · €31,568
Cash flow
€27,053▼
2024 · €29,854
Quick ratio
0.13▼
2024 · 0.17
Interest coverage
18.27▲
2024 · 16.19
Debt ≤ 1 year
€255,389▼
2024 · €270,911
Debt > 1 year
€21,229▼
2024 · €47,444
Staff costs
€55▼
2024 · €740
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,180 companies that looked in July 2024 the way this one looks now, 4.8% went bankrupt within 24 months and 88.8% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.9% stopped otherwise
88.8% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,180 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€263,864€239,855▼
Formation expenses20€0€0=
Fixed assets21/28€202,866€193,541▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€202,866€193,541▼
Land and buildings22€201,327€193,063▼
Plant, machinery and equipment23€1,539€477▼
Furniture and vehicles24€0€0=
Current assets29/58€60,998€46,314▼
Stocks and contracts in progress3€14,155€14,104▼
Stocks30/36€14,155€14,104▼
Amounts receivable within one year40/41€44,726€28,885▼
Trade receivables40€42,710€28,283▼
Other amounts receivable41€2,016€602▼
Cash at bank and in hand54/58€1,812€2,884▲
Deferred charges and accrued income490/1€304€441▲
Equity and liabilities
Total equity and liabilities10/49€263,864€239,855▼
Equity10/15-€54,516-€36,788▲
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€64,516-€46,788▲
Amounts payable17/49€318,380€276,643▼
Amounts payable after more than one year17€47,444€21,229▼
Financial debts170/4€47,444€21,229▼
Amounts payable within one year42/48€270,911€255,389▼
Current portion of amounts payable after more than one year42€27,787€31,368▲
Trade debts44€33,681€19,987▼
Suppliers440/4€33,681€19,987▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€881€688▼
Taxes450/3€881€688▼
Remuneration and social security454/9€0€0=
Other amounts payable47/48€208,563€203,346▼
Accrued charges and deferred income492/3€25€25=
Income statement Code20242025
Remuneration, social security and pensions62€740€55▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,062€9,325▼
Other operating charges640/8€3,304€3,406▲
Non-recurring operating charges66A€370-
Gross operating margin9900€35,981€31,697▼
Operating profit (loss)9901€17,506€18,911▲
Financial income75/76B€236€363▲
Recurring financial income75€236€363▲
Financial charges65/66B€1,950€1,546▼
Recurring financial charges65€1,950€1,546▼
Profit (loss) for the period before taxes9903€15,792€17,728▲
Profit (loss) for the period9904€15,792€17,728▲
Profit (loss) for the period to be appropriated9905€15,792€17,728▲
Appropriation of the result
Profit (loss) to be appropriated9906-€64,516-€46,788▲
Profit (loss) brought forward from the previous period14P-€80,308-€64,516▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Remuneration, social security and pensions62-€15,179€45,981-€2,749€740€55▼ 92.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,998€11,274€15,010€15,118€14,062€9,325▼ 33.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€2,404---
Other operating charges640/8-€3,353€3,165€5,750€3,304€3,406▲ 3.1%
Non-recurring operating charges66A-€197--€370--
Gross operating margin9900-€23,999-€150€59,933€18,798€35,981€31,697▼ 11.9%
Operating profit (loss)9901-€39,371-€30,154-€4,223€3,084€17,506€18,911▲ 8.0%
Financial income75/76B-€80€154€641€236€363▲ 54.0%
Recurring financial income75€57€80€154€641€236€363▲ 54.0%
Financial charges65/66B-€3,605€2,777€2,447€1,950€1,546▼ 20.7%
Recurring financial charges65€1,748€3,605€2,777€2,447€1,950€1,546▼ 20.7%
Profit (loss) for the period before taxes9903-€41,062-€33,678-€6,847€1,278€15,792€17,728▲ 12.3%
Income taxes67/77€0------
Profit (loss) for the period9904-€41,062-€33,678-€6,847€1,278€15,792€17,728▲ 12.3%
Profit (loss) for the period to be appropriated9905-€41,062-€33,678-€6,847€1,278€15,792€17,728▲ 12.3%
Line202020212022202320242025Change
Assets
Total assets20/58€306,341€313,463€301,686€269,387€263,864€239,855▼ 9.1%
Formation expenses20€0€0€0€0€0€0-
Fixed assets21/28€266,153€245,897€231,585€217,015€202,866€193,541▼ 4.6%
Intangible fixed assets21€0€0€0€0€0€0-
Tangible fixed assets22/27€266,153€245,897€231,585€217,015€202,866€193,541▼ 4.6%
Land and buildings22-€226,119€217,855€209,591€201,327€193,063▼ 4.1%
Plant, machinery and equipment23-€4,863€4,123€2,582€1,539€477▼ 69.0%
Furniture and vehicles24-€14,914€9,607€4,841€0€0-
Financial fixed assets28€0------
Current assets29/58€40,187€67,566€70,101€52,372€60,998€46,314▼ 24.1%
Stocks and contracts in progress3€11,568€20,776€14,053€14,239€14,155€14,104▼ 0.4%
Stocks30/36-€20,776€14,053€14,239€14,155€14,104▼ 0.4%
Amounts receivable within one year40/41€21,414€43,121€49,387€33,154€44,726€28,885▼ 35.4%
Trade receivables40-€39,292€46,406€28,316€42,710€28,283▼ 33.8%
Other amounts receivable41-€3,828€2,981€4,838€2,016€602▼ 70.1%
Cash at bank and in hand54/58€7,205€3,669€6,371€4,682€1,812€2,884▲ 59.1%
Deferred charges and accrued income490/1--€290€297€304€441▲ 44.7%
Equity and liabilities
Total equity and liabilities10/49€306,341€313,463€301,686€269,387€263,864€239,855▼ 9.1%
Equity10/15-€31,062-€64,740-€71,587-€70,308-€54,516-€36,788▲ 32.5%
Contributions10/11-€10,000€10,000€10,000€10,000€10,000=
Profit (loss) carried forward14-€41,062-€74,740-€81,587-€80,308-€64,516-€46,788▲ 27.5%
Amounts payable17/49€337,403€378,202€373,273€339,695€318,380€276,643▼ 13.1%
Amounts payable after more than one year17€155,640€129,320€102,520€75,231€47,444€21,229▼ 55.3%
Financial debts170/4-€129,320€102,520€75,231€47,444€21,229▼ 55.3%
Amounts payable within one year42/48€181,763€242,395€270,753€264,439€270,911€255,389▼ 5.7%
Current portion of amounts payable after more than one year42-€28,730€29,210€29,699€27,787€31,368▲ 12.9%
Trade debts44€20,567€37,217€23,444€24,637€33,681€19,987▼ 40.7%
Suppliers440/4-€37,217€23,444€24,637€33,681€19,987▼ 40.7%
Advances received on contracts in progress46-€2,200€8,578€2,440€0--
Taxes, remuneration and social security45-€13,445€21,276€3,393€881€688▼ 21.9%
Taxes450/3-€1,765€1,367€3,393€881€688▼ 21.9%
Remuneration and social security454/9-€11,679€19,909€0€0€0-
Other amounts payable47/48-€160,805€188,245€204,271€208,563€203,346▼ 2.5%
Accrued charges and deferred income492/3-€6,487€0€25€25€25=
Line202020212022202320242025Change
Profit (loss) for the period9904-€41,062-€33,678-€6,847€1,278€15,792€17,728▲ 12.3%
+ Depreciation and write-downs630€11,998€11,274€15,010€15,118€14,062€9,325▼ 33.7%
Operating cash flow (approximation)-€29,064-€22,404€8,164€16,396€29,854€27,053▼ 9.4%
Investment in fixed assets (approximation)-€8,983-€699-€548€87€0▼ 100%
Change in cash--€3,536€2,702-€1,689-€2,869€1,072-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 16-07-2026 2026-00298831
31-12-2024 full format 26-08-2025 2025-00403587
31-12-2023 full format 12-07-2024 2024-00247808
31-12-2022 full format 31-08-2023 2023-00429509
31-12-2021 full format 30-08-2022 2022-20391223
31-12-2020 full format 30-09-2021 2021-70800010

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 9,465 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,701. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.