FCLM
FCLM has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €198k and a net result of €12k. Equity is shrinking by ~16.6% per year across the filed fiscal years. Its solvency ranks better than 27% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €198k |
| Net result | €12k |
| Better than sector | 27% |
| Active | 18 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.0% | 53.1% | |
| Net result | €12k | €38k | |
| Equity | €198k | €354k | |
| Gross operating margin | €279k | €87k | |
| Staff costs | €178k | €79k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €90k | €62k | €9k | €80k |
| Net profit | €12k | €-36k | €-128k | €11k |
| Cash flow | €59k | €13k | €-5k | €53k |
| Staff costs | €178k | €158k | €189k | - |
| Income taxes | €13k | €2k | €3k | €13k |
| Dividends | - | - | - | €45k |
| Total assets | €763k | €730k | €900k | €826k |
| Equity | €198k | €188k | €223k | €352k |
| Debt | €565k | €542k | €677k | €474k |
| of which ≤ 1y | €316k | €266k | €377k | €114k |
| of which > 1y | €249k | €276k | €300k | €360k |
| Working capital | €69k | €47k | €66k | €252k |
| Employees (FTE) | - | 2.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.22 | 1.18 | 1.18 | 3.21 |
| Quick ratio | 0.59 | 0.55 | 0.74 | 3.21 |
| Working capital ratio | 9.0% | 6.5% | 7.4% | 30.6% |
| Solvency | 26.0% | 25.7% | 24.8% | 42.6% |
| Debt / equity | 2.85 | 2.89 | 3.03 | 1.35 |
| Long-term debt ratio | 1.25 | 1.47 | 1.34 | 1.02 |
| Interest coverage | 4.88 | 1.21 | 0.76 | 5.43 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.6% | -4.9% | -14.2% | 1.4% |
| ROE | 6.1% | -18.9% | -57.4% | 3.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €763k | €730k | €900k | €826k |
| Fixed assets | 21/28 | €378k | €417k | €457k | €459k |
| Tangible fixed assets | 22/27 | €355k | €394k | €434k | €459k |
| Financial fixed assets | 28 | €23k | €23k | €23k | - |
| Current assets | 29/58 | €385k | €313k | €443k | €366k |
| Stocks & contracts in progress | 3 | €199k | €166k | €165k | - |
| Amounts receivable within one year | 40/41 | €62k | €945 | €44k | €106k |
| Cash & bank | 54/58 | €119k | €135k | €220k | €260k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €763k | €730k | €900k | €826k |
| Equity | 10/15 | €198k | €188k | €223k | €352k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €380k | €355k | €330k | €305k |
| Accumulated profits (losses) | 14 | €-388k | €-398k | €-363k | €-234k |
| Amounts payable | 17/49 | €565k | €542k | €677k | €474k |
| Amounts payable after one year | 17 | €249k | €276k | €300k | €360k |
| Amounts payable within one year | 42/48 | €316k | €266k | €377k | €114k |
| Trade debts payable within one year | 44 | €148k | €84k | €77k | €581 |
| Income statement | |||||
| Gross operating margin | 9900 | €279k | €225k | €221k | €85k |
| Operating result | 9901 | €43k | €14k | €-114k | €39k |
| Financial income | 75 | €850 | €3k | €596 | - |
| Financial charges | 65 | €18k | €51k | €13k | €15k |
| Result before taxes | 9903 | €25k | €-34k | €-126k | €24k |
| Income taxes | 67/77 | €13k | €2k | €3k | €13k |
| Net result for the period | 9904 | €12k | €-36k | €-128k | €11k |
| Result to be appropriated | 9905 | €12k | €-36k | €-128k | €11k |
| NACE primary | Retail sale of prescription glasses, lenses and sunglasses(47742) |
| Legal form | Private limited company(610) |
| Incorporation | 08-04-2008 |
| Status | Active |
| Postal code | 1325 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25112M0213/00C000indicative ProtectedMonument |
Wallonia | 2,169 m² | 1 · 995 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-04-2023 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "fusion_share_issue",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 100,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 100,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Pierre NICAISE",
"firm_city": null,
"firm_name": "NICAISE, COLMANT ET LIGOT",
"office_city": "Grez-Doiceau",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-04-28",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-03-27",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0897.228.620",
"name_full": "FCLM",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition du proc\u00E8s-verbal",
"statuts coordonn\u00E9s"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameFR | FCLM |