FBSDS
The computed 12-month bankruptcy probability of FBSDS is 1.9% (moderate). The 2024 annual accounts show equity of €77k and a net result of €15k. Equity remains stable across the filed fiscal years (±1.7% per year). Its solvency ranks better than 69% of 18938 sector peers (fiscal year 2024). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €77k |
| Net result | €15k |
| Staff (FTE) | 6.3 |
| Better than sector | 69% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.7% | 29.1% | |
| Net result | €15k | €5k | |
| Equity | €77k | €27k | |
| Gross operating margin | €236k | €60k | |
| Staff costs | €196k | €55k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €27k | €7k | €3k | €62k | €41k |
| Net profit | €15k | €1k | €-8k | €48k | €22k |
| Cash flow | €19k | €7k | €-2k | €55k | €32k |
| Staff costs | €196k | €199k | €147k | €65k | - |
| Income taxes | €6k | €515 | €0 | €3k | €4k |
| Dividends | €5k | €2k | - | - | - |
| Total assets | €149k | €143k | €143k | €163k | €157k |
| Equity | €77k | €67k | €85k | €93k | €47k |
| Debt | €72k | €76k | €58k | €70k | €110k |
| of which ≤ 1y | €72k | €76k | €58k | €70k | €110k |
| of which > 1y | - | - | - | - | - |
| Working capital | €66k | €52k | €67k | €76k | €31k |
| Employees (FTE) | 6.3 | 3.6 | - | - | 2.7 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.91 | 1.68 | 2.17 | 2.09 | 1.28 |
| Quick ratio | 1.85 | 1.64 | 2.06 | 1.70 | 1.05 |
| Working capital ratio | 43.9% | 36.3% | 47.0% | 46.6% | 19.4% |
| Solvency | 51.7% | 47.0% | 59.7% | 57.2% | 30.0% |
| Debt / equity | 0.93 | 1.13 | 0.68 | 0.75 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 6.07 | 2.27 | 1.28 | 47.16 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 10.2% | 1.0% | -5.7% | 29.4% | 14.1% |
| ROE | 19.7% | 2.2% | -9.5% | 51.4% | 47.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €149k | €143k | €143k | €163k | €157k |
| Fixed assets | 21/28 | €12k | €15k | €18k | €17k | €17k |
| Tangible fixed assets | 22/27 | €8k | €12k | €14k | €13k | €13k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €138k | €128k | €125k | €146k | €141k |
| Stocks & contracts in progress | 3 | €4k | €3k | €6k | €27k | €25k |
| Amounts receivable within one year | 40/41 | €61k | €39k | €78k | €69k | €65k |
| Cash & bank | 54/58 | €32k | €41k | €40k | €45k | €27k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €149k | €143k | €143k | €163k | €157k |
| Equity | 10/15 | €77k | €67k | €85k | €93k | €47k |
| Contributions / capital | 10/11 | €3k | €3k | €20k | €20k | - |
| Reserves | 13 | €73k | €73k | €73k | €73k | €5k |
| Accumulated profits (losses) | 14 | €1k | €-9k | €-8k | €266 | €22k |
| Amounts payable | 17/49 | €72k | €76k | €58k | €70k | €110k |
| Amounts payable within one year | 42/48 | €72k | €76k | €58k | €70k | €110k |
| Trade debts payable within one year | 44 | €35k | €43k | €33k | €52k | €89k |
| Income statement | ||||||
| Gross operating margin | 9900 | €236k | €219k | €185k | €133k | €103k |
| Operating result | 9901 | €23k | €1k | €-3k | €55k | €31k |
| Financial income | 75 | €3k | €4k | €2k | €2k | €43 |
| Financial charges | 65 | €4k | €3k | €2k | €1k | €914 |
| Result before taxes | 9903 | €21k | €2k | €-8k | €51k | €26k |
| Income taxes | 67/77 | €6k | €515 | €0 | €3k | €4k |
| Net result for the period | 9904 | €15k | €1k | €-8k | €48k | €22k |
| Result to be appropriated | 9905 | €15k | €1k | €-8k | €48k | €22k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 07-09-2016 |
| Status | Active |
| Postal code | 9090 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44402A0426/00M005 | Flanders | 245 m² | 1 · 226 m² | 12.5 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-05-2023 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "De Smet Stephanie",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 100,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-05-19",
"filing_date": "2023-05-09",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"act_date": null,
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-04-18"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0662.379.049",
"name_full": "FBSD",
"legal_form": "Besloten vennootschap met beperkte aansprakelijkheid",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": 100.0,
"kind": "person",
"name": "De Smet Stephanie",
"role": "Zaakvoerder",
"n_shares": 100,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameNL | FBSDS |