Skip to content

FBMS

Active Private limited companyfounded 2019active for 7 yearsRue des Canadiens 10, 7350 HensiesKBO/BCE: BE 0736.896.033

Annual accounts 2025

micro format, filed on 26-08-2026, 26 days late
€33,920
▲ 77.7%
€14,311
▲ 107%
€10,866
▲ 487%
-€26,112
▲ €8,459
-26.8%
▲ 43.0 percentage points
0.44
▲ 0.16

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €99,000. Estimated: probably between €74,000 and €140,000.

Balance sheet

balance sheet total €53,307 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-26.8%

Higher than 21% of 6,266 companies in 2025.

0.44

Higher than 23% of 5,750 companies in 2025.

20.4%

Higher than 81% of 5,802 companies in 2025.

FBMS Middle half of the sector 80% of the sector Micro accounts in personal services (NACE 96)

Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter

Staff

€8,286

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2025, nobody joined and 1 person left. Training hours in 2025: 1,180.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020
Balance sheet: assets
20/58 53,30736,04825,31643,077149,946138,718
21/28 32,67322,6735,46622,273125,15696,064
22/27 32,37322,3735,16621,973124,85695,764
23 ---8671,7332,600
24 32,37322,3735,16621,106123,12393,164
28 300300300300300300
29/58 20,63413,37519,85020,80524,79042,654
40/41 13,0334,57711,86312,29718,25935,861
40 6,2334,57711,86312,03817,11316,535
41 6,800--2591,14619,326
54/58 5,2937,6677,7497,8093,7995,033
490/1 2,3081,1312386992,7321,760
Balance sheet: equity and liabilities
10/49 53,30736,04825,31643,077149,946138,718
10/15 -14,266-25,132-26,984-44,086-51,1203,869
10/11 12,00012,00012,00012,00012,00012,000
10 ----12,000-
100 ----12,00012,000
14 -26,266-37,132-38,984-56,086-63,120-8,131
17/49 67,57361,18052,30087,163201,066134,849
17 20,82713,23463411,684105,25881,956
170/4 20,82713,23463411,684105,25881,956
42/48 46,74647,94651,66675,47995,80852,893
42 12,6598,67511,04926,24435,36714,730
43 1,345-----
430/8 1,345-----
44 3,0294,7016,37018,48530,56834,970
440/4 3,0294,7016,37018,48530,56834,970
45 1,5351,0964281207,8952,807
450/3 1,535875428120--
454/9 -221--7,8952,807
47/48 28,17833,47433,81930,63021,978386
Income statement
9900 33,92019,09036,01029,71242,74612,542
62 6,6292,702-8,54135,1309,575
630 11,5017,74712,08715,25335,67510,211
640/8 1,4791,7308861,302988293
9901 14,3116,91123,0374,616-29,047-7,537
75/76B --30511,7203-
75 --3053,2532-
76B ---8,4671-
65/66B 3,4455,0566,2109,18225,945594
65 3,4451,3661,4903,5842,824594
66B -3,6904,7205,59923,121-
9903 10,8661,85517,1327,154-54,989-8,131
67/77 -330120--
9904 10,8661,85217,1027,035-54,989-8,131
9905 10,8661,85217,1027,035-54,989-8,131
Appropriation of the result
9906 -26,266-37,132-38,984-56,086-63,120-8,131
14P -37,132-38,984-56,086-63,120-8,131-
Social balance sheet
9087 0.80.3-0.3--
Hours worked1013 1,180431-676--
Document PDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 26 days after the deadline. Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00426396.

Financial year Type Filed Reference Document
31-12-2025 micro format 26-08-2026 2026-00426396 PDF
31-12-2024 micro format 25-08-2025 2025-00398871 PDF
31-12-2023 micro format 16-10-2024 2024-00507888 PDF
31-12-2022 micro format 31-08-2023 2023-00426142 PDF
31-12-2021 micro format 18-08-2022 2022-20294413 PDF
31-12-2020 micro format 31-08-2021 2021-58300064 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020
25,81214,65835,12419,8696,6282,674
22,3679,59929,18922,287-19,3142,080
21,50024,954-4,720-87,63187,889104,890
-2,374-82-604,010-1,234-
-26,112-34,571-31,816-54,674-71,018-10,239
-26.8%-69.7%-106.6%-102.3%-34.1%2.8%
0.440.280.380.280.260.81
-----34.85
------210.2%
20.4%5.1%67.6%16.3%-36.7%-5.9%
7.4910.7323.575.542.35-

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-2022
Employees at the balance-sheet date-1-
full-time-1-
in full-time equivalents-1-
0.80.30.3
Joined010
Left101
Training hours1,180430676

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€21,500€24,954--€87,889
€11,501€7,747€12,087€15,253€35,675

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FBMS

The operating result for 2025 is 107% higher than in 2024. It is a recovery after the fall in 2024.

Equity is negative. Debt (€67,573) exceeds the balance-sheet total (€53,307).

Next steps