Skip to content

FAMI-CONSTRUCT

Active Private limited companyfounded 2010active for 15 yearsRue de Grâce 178, 4460 Grâce-HollogneKBO/BCE: BE 0832.360.067

Annual accounts 2024

full format, filed on 30-12-2025, 152 days late

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 11 November 2026.

€305,406
▼ 19.5%
€44,557
▲ 12.3%
€18,905
▲ 3.1%
€33,046
▼ 27.0%
14.6%
▲ 1.2 percentage points
1.03
▼ 0.01

The turnover shown is an estimate from the gross margin.

Turnover ≈ €650,000. Estimated: probably between €520,000 and €960,000.

Balance sheet

balance sheet total €1.6m on 31-12-2024
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

14.6%

Higher than 25% of 1,279 companies in 2024.

1.03

Higher than 23% of 1,266 companies in 2024.

1.2%

Higher than 39% of 1,274 companies in 2024.

FAMI-CONSTRUCT Middle half of the sector 80% of the sector Full accounts in construction of buildings (NACE 41)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€30,228

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20242023202220212020201920182017201620152014201320122011
Balance sheet: assets
20/58 1.6m1.6m1.3m797,291441,136338,711250,787267,920261,269262,511239,994160,575149,71767,443
21/28 429,809372,299260,65532,25926,80123,69629,97347,29581,980107,448121,69987,00961,68535,643
22/27 407,051349,541248,52020,12416,72923,24629,52346,84581,530106,998121,24986,55961,23535,643
23 42,80638,73017,7979,3632,8862,5083,1164,6738,5156,7257,1762,6014,3675,278
24 4,9329,76721,49310,35513,23419,92625,39230,69444,07353,86950,20555,95856,86730,365
25 359,314301,043209,027-----------
26 --2034066098121,0151,2181,4211,6241,827---
28 22,75822,75812,13512,13510,072450450450450450450450450-
29/58 1.2m1.3m1.0m765,032414,336315,015220,813220,625179,290155,064118,29573,56688,03331,800
3 509,000609,000410,000-48,425-------52,500-
30/36 ------------52,500-
37 509,000609,000410,000-48,425---------
40/41 420,519469,545488,352540,805332,511223,662180,448198,952141,28882,36171,26445,29928,73813,758
40 235,998276,339351,847360,220300,03327,42021,41245,84229,59817,86217,58541,05525,99510,024
41 184,521193,206136,505180,58532,478196,241159,036153,110111,68964,49953,6804,2442,7443,734
50/53 ---220,517----------
54/58 235,484170,582103,747-33,38189,80438,62318,81831,62462,66537,53323,0763,74915,267
490/1 33,71517,83115,5223,710191,5501,7432,8556,37910,0379,4985,1923,0462,775
Balance sheet: equity and liabilities
10/49 1.6m1.6m1.3m797,291441,136338,711250,787267,920261,269262,511239,994160,575149,71767,443
10/15 236,971218,065199,727155,402100,358107,99753,89847,68242,88137,37638,03441,02321,19713,450
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 -----18,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -----12,40012,40012,40012,40012,40012,40012,40012,40012,400
13 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 -1,8601,8601,8601,860---------
130 -----1,8601,8601,8601,8601,8601,8601,8601,8601,860
1319 -1,8601,8601,8601,860---------
133 1,860-------------
14 228,911210,005191,667147,34292,29899,93745,83839,62234,82129,31629,97432,96313,1375,390
17/49 1.4m1.4m1.1m641,889340,779230,715196,889220,238218,389225,135201,960119,552128,52153,992
17 225,885199,478138,472--2,0176,34221,65340,66954,27050,12324,747--
170/4 225,885199,478138,472--2,0176,34221,65340,66954,27050,12324,747--
42/48 1.2m1.2m939,146641,889340,779228,698190,547198,585177,720170,865151,83894,805128,52153,992
42 79,95564,62543,973-2,0174,32615,28519,01626,34823,68417,1368,026--
44 1.0m1.1m842,529534,255305,974200,956157,787163,555134,995139,629120,28249,33654,42620,078
440/4 1.0m1.1m842,529534,255305,974200,956157,787163,555134,995139,629120,28249,33654,42620,078
45 21,27121,17623,65072,14028,46323,41717,47516,01416,3777,55212,38015,50018,5104,963
450/3 11,01711,1617,13964,83223,67618,75814,40514,95414,0875,36211,82314,33417,6544,717
454/9 10,25410,01516,5117,3084,7874,6583,0701,0612,2902,1895571,166856246
47/48 25,99425,99428,99435,4944,326-----2,04121,94355,58428,951
492/3 --932-----------
Income statement
76A -----20,286--------
9900 305,406379,346279,582217,033150,862151,82093,912113,140118,002112,160136,772116,680105,93848,869
62 181,370253,518179,66696,98252,77857,29848,59342,92441,53949,34981,76646,54461,95719,914
630 60,05347,32333,1916,0229,57712,18821,57937,27145,33048,58446,47729,59119,60010,430
640/8 19,4258,08613,27514,23910,52913,6967,45617,97310,5254,1322,3626,7468,7934,015
66A -30,730------------
9901 44,55739,68953,44999,79077,97968,63816,28514,97320,60810,0956,16833,79915,58814,509
75/76B 526166514742,572281823413028-235620
75 5261665147472281823413028-235620
76B ----2,500---------
65/66B 21,04816,1418,83514,1902,7633,6743,8203,6676,8186,5705,9782,11232460
65 21,04816,1418,83514,1902,7633,6743,8203,6676,8186,5705,9782,11232460
9903 24,03523,71445,12985,67477,78864,99212,64711,34013,9193,55319031,71015,32114,470
67/77 5,1305,37680430,63015,42710,8936,4316,5398,4154,2103,17911,8837,5747,220
9904 18,90518,33844,32555,04462,36154,0996,2164,8015,505-657-2,99019,8267,7477,250
9905 18,90518,33844,32555,04462,36154,0996,2164,8015,505-657-2,99019,8267,7477,250
Appropriation of the result
9906 228,911210,005191,667147,342162,29899,93745,83839,62234,82129,31629,97432,96313,1377,250
14P 210,005191,667147,34292,298----------
691/2 -------------1,860
6920 -------------1,860
694/7 ----70,000---------
694 ----70,000---------
Social balance sheet
9087 65.84.33.122.422222220.5
Hours worked1013 4,4166,9045,2002,9362,1592,3441,584-1,4801,4242,8001,4722,104720
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 30-12-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2024 full format 30-12-2025 2026-00000759 PDF
31-12-2023 full format 28-12-2024 2024-00626190 PDF
31-12-2022 full format 10-10-2023 2023-00484657 PDF
31-12-2021 micro format 15-11-2022 2022-20524047 PDF
31-12-2020 micro format 07-06-2021 2021-18000090 PDF
31-12-2019 micro format 29-08-2020 2020-51300278 PDF
31-12-2018 micro format 30-09-2019 2019-67200188 PDF
31-12-2017 micro format 31-08-2018 2018-58800399 PDF
31-12-2016 micro format 31-08-2017 2017-60100484 PDF
31-12-2015 full format 31-08-2016 2016-53700056 PDF
31-12-2014 full format 31-08-2015 2015-52500024 PDF
31-12-2013 full format 31-08-2014 2014-57300220 PDF
31-12-2012 full format 31-08-2013 2013-54400191 PDF
31-12-2011 full format 31-08-2012 2012-53800194 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20242023202220212020201920182017201620152014201320122011
104,61087,01286,640105,81287,55680,82637,86352,24365,93858,67952,64563,39035,18824,939
78,95865,66177,51661,06671,93866,28727,79542,07150,83547,92743,48749,41727,34617,680
131,334171,633261,58711,48012,68283,4014,2572,58619,86234,33381,16754,91545,64246,072
64,90266,835---56,42251,18119,805-12,805-31,04225,13214,45719,327-11,518-
33,04645,24578,475123,14373,55786,31730,26722,0391,570-15,801-33,542-21,239-40,488-22,192
14.6%13.3%15.6%19.5%22.7%31.9%21.5%17.8%16.4%14.2%15.8%25.5%14.2%19.9%
1.031.041.081.191.221.381.161.111.010.910.780.780.680.59
0.590.540.651.191.071.381.161.111.010.910.780.780.280.59
5.876.525.404.133.402.143.654.625.096.025.312.916.064.01
8.0%8.4%22.2%35.4%62.1%50.1%11.5%10.1%12.8%-1.8%-7.9%48.3%36.5%53.9%
1.2%1.1%3.5%6.9%14.1%16.0%2.5%1.8%2.1%-0.3%-1.2%12.3%5.2%10.8%
4.975.399.817.46----------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date6654
full-time6654
in full-time equivalents6654
65.84.33.1
On a permanent contract5543
Joined-112
Left-000

Source: social balance sheet in the 2021 to 2024 annual accounts

Securities and guarantees

on own assets and for others
Item2024202320222021
Debts secured on the company's own assets€305,840€264,103€182,445-

Source: notes to the 2021 to 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2024202320222021
Tangible fixed assets€131,334€161,010€261,587€9,417
Financial fixed assets-€10,623-€2,063
€60,053€47,323€33,191€6,022

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on FAMI-CONSTRUCT

The operating result for 2024 is 12% higher than in 2023. It is a recovery after the fall in 2023.

Debt's share of the balance-sheet total falls from 86.7% to 85.4%. Equity is higher and debt is lower.

Next steps