FALCON-MERLIN GROUP
The computed 12-month bankruptcy probability of FALCON-MERLIN GROUP is 5.1% (elevated). The 2024 annual accounts show equity of €804 and a net result of €2k. Equity is growing by ~77.3% per year across the filed fiscal years. Its solvency ranks better than 62% of 2273 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €804 |
| Net result | €2k |
| Better than sector | 62% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.9% | 27.3% | |
| Net result | €2k | €5k | |
| Equity | €804 | €17k | |
| Gross operating margin | €4k | €28k | |
| Total assets | €2k | €65k |
Show 7 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €4k |
| Net profit | €2k |
| Cash flow | €4k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €2k |
| Equity | €804 |
| Debt | €1k |
| of which ≤ 1y | €1k |
| of which > 1y | - |
| Working capital | €-1k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.17 |
| Quick ratio | 0.17 |
| Working capital ratio | -51.4% |
| Solvency | 37.9% |
| Debt / equity | 1.64 |
| Long-term debt ratio | - |
| Interest coverage | 76.94 |
| Gross margin | - |
| Net margin | - |
| ROA | 107.5% |
| ROE | 283.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (17 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2k |
| Fixed assets | 21/28 | €2k |
| Tangible fixed assets | 22/27 | €2k |
| Current assets | 29/58 | €228 |
| Cash & bank | 54/58 | €228 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2k |
| Equity | 10/15 | €804 |
| Contributions / capital | 10/11 | €4k |
| Accumulated profits (losses) | 14 | €-3k |
| Amounts payable | 17/49 | €1k |
| Amounts payable within one year | 42/48 | €1k |
| Income statement | ||
| Gross operating margin | 9900 | €4k |
| Operating result | 9901 | €2k |
| Financial charges | 65 | €49 |
| Result before taxes | 9903 | €2k |
| Net result for the period | 9904 | €2k |
| Result to be appropriated | 9905 | €2k |
-
HAYAN MAXIMDirectorState Gazette act 25019409 (06-02-2025)Current27-01-2025 → present
Former directors (2)
-
KAN'AN YOUSEFDirectorState Gazette act 24134809 (18-09-2024)Former09-09-2024 → 29-01-2025
2 events
- 29-01-2025 Resigned· Director
- 09-09-2024 Appointed· Director
-
KARAJAH HASSANDirectorState Gazette act 25019409 (06-02-2025)Former- → 27-01-2025
| NACE primary | Diensten voor personenvervoer op aanvraag per voertuig met chauffeur(49330) |
| Legal form | Private limited company(610) |
| Incorporation | 06-09-2021 |
| Status | Active |
| Postal code | 1800 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23015B0091/00S003 | Flanders | 4,582 m² | 1 · 1,166 m² | 22.4 m · 6 fl. |
| 23645B0076/00Z006 | Flanders | 435 m² | 1 · 104 m² | 8.2 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
16-05-2025 Registered office moved from Evere to Vilvoorde
- Friulilaan, 4 bus 41B/9 - 1140 Evere → 1800 Vilvoorde, De Pomp, 43
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1800 Vilvoorde, De Pomp, 43",
"city": "Vilvoorde",
"region": "vlaams_gewest",
"street": "De Pomp",
"country": "BE",
"postcode": "1800",
"box_number": null,
"street_number": "43",
"locality_suffix": null
},
"old_address": {
"raw": "Friulilaan, 4 bus 41B/9 - 1140 Evere",
"city": "Evere",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Friulilaan",
"country": "BE",
"postcode": "1140",
"box_number": "41B/9",
"street_number": "4",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Herman Wyers",
"firm_city": null,
"firm_name": null,
"office_city": "Koekelberg",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-05-16",
"filing_date": "2025-05-09",
"act_kind_objet": "WIJZIGING VAN DE NAAM VAN DE VENNOOTSCHAP - WIJZIGING VAN ADRES VAN DE MAATSCHAPPELIJKE ZETEL - WIJZIGING VAN HET VOORWERP VAN DE VENNOOTSCHAP -CO\u00D6RDINATIE VAN DE STATUTEN - BESTUURDER - MACHTEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2025-04-18",
"unanimous": true
},
"subject_company": {
"kbo": "0773.552.531",
"name_full": "EXTRA VAGANZA CARS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"proces-verbaal van buitengewone algemene vergadering houdende zetelverplaatsing"
]
}09-05-2025 Registered office moved from Evere to Vilvoorde
- Friulilaan, 4 bus 41B/9 - 1140 Evere → 1800 Vilvoorde, De Pomp, 43
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1800 Vilvoorde, De Pomp, 43",
"city": "Vilvoorde",
"region": "vlaams_gewest",
"street": "De Pomp",
"country": "BE",
"postcode": "1800",
"box_number": null,
"street_number": "43",
"locality_suffix": null
},
"old_address": {
"raw": "Friulilaan, 4 bus 41B/9 - 1140 Evere",
"city": "Evere",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Friulilaan",
"country": "BE",
"postcode": "1140",
"box_number": "41B/9",
"street_number": "4",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Herman Wyers",
"firm_city": null,
"firm_name": null,
"office_city": "Koekelberg",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-05-09",
"filing_date": "2025-05-02",
"act_kind_objet": "WIJZIGING VAN DE ZETEL VAN DE VENNOOTSCHAP - MACHTEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2025-04-18",
"unanimous": true
},
"subject_company": {
"kbo": "0773.552.531",
"name_full": "EXTRA VAGANZA CARS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "HAYAN Maxim",
"org_rep_person_name": null,
"person_role_at_subject": "Voorzitter"
},
"co_filed_documents": [
"PV van buitengewone algemene vergadering van 18 april 2025"
]
}10-04-2025 Mandate of KAN'AN YOUSEF as director expired
- KAN'AN YOUSEF, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "KAN\u0027AN YOUSEF",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-29",
"evidence_quote": "Het ontslag van de Dhr. KAN\u0027AN YOUSEF uit zijn functie als bestuurder. Hij wordt ontslagen v\u00F3\u00F3r het verstrijken van zijn termijn, met ingang van 29/01/2025.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-04-10",
"filing_date": "2025-04-03",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-01-29",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0773.552.531",
"name_full": "EXTRA VAGANZA CARS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}06-02-2025 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": "0680.890.510",
"rrn": null,
"kind": "org",
"name": "MAXIMA CONSULT",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 100,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "ANDERLECHT",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2025-01-30",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-01-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2025-01-27"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.552.531",
"name_full": "EXTRA VAGANZA CARS",
"legal_form": "BV",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "HAYAN MAXIM",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": "0680.890.510",
"pct": null,
"kind": "org",
"name": "MAXIMA CONSULT",
"role": "aandeelhouder",
"n_shares": 100,
"share_class": null
}
],
"share_classes_after": []
}18-09-2024 KAN'AN YOUSEF appointed as director
- KAN'AN YOUSEF, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "KAN\u0027AN YOUSEF",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-09-09",
"evidence_quote": "De benoeming tot de functle van gratis Bestuurder (onbetaald) van de Dhr. KAN\u0027AN YOUSEF 09/09/2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "KARAJAH HASSAN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-09-09",
"evidence_quote": "Breng de maatschappelljke zetel van de vennootschap vanaf 09/09/2024: op het volgende adres: FRANS VAN KALKENLAAN 9 1070 ANDERLECH\u0422.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Op de laatste biz. van Luik vermelden",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-09-18",
"filing_date": null,
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-09-09",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0773.552.531",
"name_full": "EXTRA VAGANZA CARS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | FALCON-MERLIN GROUP |