Fairy Tale
ActiveSummary
Fairy Tale has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €218k and a net result of €254k. Equity is growing by ~14.6% per year across the filed fiscal years. Its solvency ranks better than 29% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability85▼-5
Solvency53▼-15
Growth78=
Track record100
Bankruptcy probability, 12 months
0.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16k at 30 days acceptable
Liquidity ample (current ratio 2.39 against 2.8 in 2024; short-term debt: 40.6% and cash: 70.7% of total assets), but 72.2% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
27.8%
Return on assets
32.5%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-04-2026, 100 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
100 d early
2024
31 d late
2023
7 d early
2022
3 d early
2021
25 d early
2020
19 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€218k▼ 9.0%
2024 · €239k
2020: €143k
2021: €112k▼ -21.7% vs 2020
2022: €87k▼ -22.8% vs 2021lowest in 6 years
2023: €148k▲ +70.3% vs 2022
2024: €239k▲ +62.0% vs 2023highest in 6 years
2025: €218k▼ -9.0% vs 2024
2020 → 2025
Total assets
€782k▲ 42.0%
2024 · €551k
2020: €219k
2021: €176k▼ -19.7% vs 2020lowest in 6 years
2022: €480k▲ +173% vs 2021
2023: €502k▲ +4.6% vs 2022
2024: €551k▲ +9.9% vs 2023
2025: €782k▲ +42.0% vs 2024highest in 6 years
2020 → 2025
Net result
€254k▲ 178%
2024 · €92k
2020: €74k
2021: €-31k▼ -142% vs 2020lowest in 6 years
2022: €-26k▲ +17.4% vs 2021
2023: €124k▲ +584% vs 2022
2024: €92k▼ -26.2% vs 2023
2025: €254k▲ +178% vs 2024highest in 6 years
2020 → 2025
Working capital
€441k▲ 463%
2024 · €78k
2020: €142k
2021: €110k▼ -22.4% vs 2020
2022: €-3k▼ -103% vs 2021lowest in 6 years
2023: €23k▲ +881% vs 2022
2024: €78k▲ +237% vs 2023
2025: €441k▲ +463% vs 2024highest in 6 years
2020 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€112k-€87k▼ 22.8%€148k▲ 70.3%€239k▲ 62.0%€218k▼ 9.0%
2021: €112k
2022: €87k▼ -22.8% vs 2021lowest in 5 years
2023: €148k▲ +70.3% vs 2022
2024: €239k▲ +62.0% vs 2023highest in 5 years
2025: €218k▼ -9.0% vs 2024
Operating result€9k-€-26k€27k€77k▲ 186%€80k▲ 3.5%
2021: €9k
2022: €-26k▼ -393% vs 2021lowest in 5 years
2023: €27k▲ +204% vs 2022
2024: €77k▲ +186% vs 2023
2025: €80k▲ +3.5% vs 2024highest in 5 years
Net result€-31k-€-26k▲ 17.4%€124k€92k▼ 26.2%€254k▲ 178%
2021: €-31klowest in 5 years
2022: €-26k▲ +17.4% vs 2021
2023: €124k▲ +584% vs 2022
2024: €92k▼ -26.2% vs 2023
2025: €254k▲ +178% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 3% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €782k
Fixed assets
€24k ▼ 94.5%
Current assets
€758k ▲ 523%
Equity and liabilities €782k
Equity
€218k ▼ 9.0%
Provisions
€15k
Debt
€550k ▲ 76.3%
Debt's share of the balance-sheet total rises from 56.6% to 70.3%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€83k▲
2024 · €77k
Cash flow
€258k▲
2024 · €92k
Current ratio
2.39▼
2024 · 2.80
Debt to equity
2.53▲
2024 · 1.30
ROE
116.9%▲
2024 · 38.3%
ROA
32.5%▲
2024 · 16.6%
Interest coverage
4.17▼
2024 · 14.28
Debt ≤ 1 year
€318k▲
2024 · €43k
Debt > 1 year
€232k▼
2024 · €268k
Income taxes
€17k▲
2024 · €13k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet
Code20242025
Assets
Total assets20/58€551k€782k▲
Fixed assets21/28€429k€24k▼
Tangible fixed assets22/27€480€10k▲
Furniture and vehicles24€480€10k▲
Financial fixed assets28€429k€14k▼
Current assets29/58€122k€758k▲
Amounts receivable within one year40/41€18k€26k▲
Trade receivables40€18k€21k▲
Other amounts receivable41€12€5k▲
Current investments50/53-€175k
Cash at bank and in hand54/58€102k€553k▲
Deferred charges and accrued income490/1€1k€4k▲
Equity and liabilities
Total equity and liabilities10/49€551k€782k▲
Equity10/15€239k€218k▼
Contributions10/11€6k€6k=
Reserves13€133k€63k▼
Distributable reserves133€133k€63k▼
Profit (loss) carried forward14€100k€148k▲
Provisions and deferred taxes16-€15k
Provisions for liabilities and charges160/5-€15k
Other liabilities and charges164/5-€15k
Amounts payable17/49€312k€550k▲
Amounts payable after more than one year17€268k€232k▼
Financial debts170/4€268k€232k▼
Amounts payable within one year42/48€43k€318k▲
Current portion of amounts payable after more than one year42€36k€37k▲
Financial debts43€89€397▲
Credit institutions430/8€89€397▲
Trade debts44€1k€755▼
Suppliers440/4€1k€755▼
Taxes, remuneration and social security45€6k€4k▼
Taxes450/3€6k€4k▼
Other amounts payable47/48€432€276k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€323€3k▲
Other operating charges640/8€427€723▲
Non-recurring operating charges66A€264€0▼
Gross operating margin9900€78k€84k▲
Operating profit (loss)9901€77k€80k▲
Financial income75/76B€33k€212k▲
Recurring financial income75€33k€140k▲
Non-recurring financial income76B-€72k
Financial charges65/66B€5k€20k▲
Recurring financial charges65€5k€20k▲
Profit (loss) for the period before taxes9903€105k€272k▲
Transfer from deferred taxes780€0-
Income taxes67/77€13k€17k▲
Profit (loss) for the period9904€92k€254k▲
Profit (loss) for the period to be appropriated9905€92k€254k▲
Appropriation of the result
Profit (loss) to be appropriated9906€100k€354k▲
Profit (loss) brought forward from the previous period14P€8k€100k▲
Transfer from equity791/2-€70k
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7-€276k
Return on contributions (dividend)694-€276k
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1k | €2k | €946 | €323 | €3k | ▲ 964% |
| Other operating charges640/8 | - | €348 | €384 | €427 | €723 | ▲ 69.1% |
| Non-recurring operating charges66A | - | - | €176 | €264 | €0 | ▼ 100% |
| Gross operating margin9900 | €10k | €-24k | €28k | €78k | €84k | ▲ 7.5% |
| Operating profit (loss)9901 | €9k | €-26k | €27k | €77k | €80k | ▲ 3.5% |
| Financial income75/76B | - | €914 | €40k | €33k | €212k | ▲ 536% |
| Recurring financial income75 | - | €914 | €40k | €33k | €140k | ▲ 321% |
| Non-recurring financial income76B | - | - | - | - | €72k | - |
| Financial charges65/66B | €40k | €751 | €6k | €5k | €20k | ▲ 268% |
| Recurring financial charges65 | €40k | €751 | €6k | €5k | €20k | ▲ 268% |
| Profit (loss) for the period before taxes9903 | €-31k | €-26k | €61k | €105k | €272k | ▲ 159% |
| Transfer from deferred taxes780 | - | - | €63k | €0 | - | - |
| Transfer to deferred taxes680 | €0 | - | - | - | - | - |
| Income taxes67/77 | €102 | €0 | - | €13k | €17k | ▲ 30.0% |
| Profit (loss) for the period9904 | €-31k | €-26k | €124k | €92k | €254k | ▲ 178% |
| Profit (loss) for the period to be appropriated9905 | €-31k | €-26k | €124k | €92k | €254k | ▲ 178% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €176k | €480k | €502k | €551k | €782k | ▲ 42.0% |
| Fixed assets21/28 | €2k | €430k | €429k | €429k | €24k | ▼ 94.5% |
| Tangible fixed assets22/27 | €2k | €1k | €530 | €480 | €10k | ▲ 1,984% |
| Furniture and vehicles24 | €2k | €1k | €530 | €480 | €10k | ▲ 1,984% |
| Financial fixed assets28 | - | €428k | €428k | €429k | €14k | ▼ 96.8% |
| Current assets29/58 | €174k | €50k | €73k | €122k | €758k | ▲ 523% |
| Amounts receivable within one year40/41 | €18k | €18k | €185 | €18k | €26k | ▲ 45.7% |
| Trade receivables40 | €18k | €18k | €0 | €18k | €21k | ▲ 17.0% |
| Other amounts receivable41 | €289 | €0 | €185 | €12 | €5k | ▲ 43,431% |
| Current investments50/53 | - | - | - | - | €175k | - |
| Cash at bank and in hand54/58 | €155k | €31k | €71k | €102k | €553k | ▲ 440% |
| Deferred charges and accrued income490/1 | €1k | €1k | €1k | €1k | €4k | ▲ 263% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €176k | €480k | €502k | €551k | €782k | ▲ 42.0% |
| Equity10/15 | €112k | €87k | €148k | €239k | €218k | ▼ 9.0% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €133k | €133k | €133k | €133k | €63k | ▼ 52.6% |
| Tax-exempt reserves132 | €63k | €63k | €0 | - | - | - |
| Distributable reserves133 | €70k | €70k | €133k | €133k | €63k | ▼ 52.6% |
| Profit (loss) carried forward14 | €-27k | €-53k | €8k | €100k | €148k | ▲ 48.5% |
| Provisions and deferred taxes16 | - | - | - | - | €15k | - |
| Provisions for liabilities and charges160/5 | - | - | - | - | €15k | - |
| Other liabilities and charges164/5 | - | - | - | - | €15k | - |
| Amounts payable17/49 | €64k | €393k | €354k | €312k | €550k | ▲ 76.3% |
| Amounts payable after more than one year17 | - | €340k | €304k | €268k | €232k | ▼ 13.7% |
| Financial debts170/4 | - | €340k | €304k | €268k | €232k | ▼ 13.7% |
| Amounts payable within one year42/48 | €64k | €53k | €50k | €43k | €318k | ▲ 632% |
| Current portion of amounts payable after more than one year42 | - | €35k | €36k | €36k | €37k | ▲ 1.5% |
| Financial debts43 | €22 | €0 | - | €89 | €397 | ▲ 345% |
| Credit institutions430/8 | €22 | €0 | - | €89 | €397 | ▲ 345% |
| Trade debts44 | €424 | €762 | €1k | €1k | €755 | ▼ 24.8% |
| Suppliers440/4 | €424 | €762 | €1k | €1k | €755 | ▼ 24.8% |
| Taxes, remuneration and social security45 | €37k | €2k | €5k | €6k | €4k | ▼ 34.0% |
| Taxes450/3 | €37k | €2k | €5k | €6k | €4k | ▼ 34.0% |
| Other amounts payable47/48 | €26k | €15k | €7k | €432 | €276k | ▲ 63,833% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-31k | €-26k | €124k | €92k | €254k | ▲ 178% |
| + Depreciation and write-downs630 | €1k | €2k | €946 | €323 | €3k | ▲ 964% |
| Operating cash flow (approximation) | €-30k | €-24k | €125k | €92k | €258k | ▲ 180% |
| Investment in fixed assets (approximation) | - | €-429k | €-181 | €-772 | €402k | ▲ 52,148% |
| Change in cash | - | €-124k | €41k | €31k | €450k | ▲ 1,358% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
22-04
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2020net €254k ▲178%
Net result €254k, the highest in the series.
31-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
31-12
Financial
Equity above €200kEq €239k ▲62%
2 profitable years in a row build equity to €239k.
24-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Back to profitnet €124k
Net result €124k after 2 loss-making years.
31-12
Financial
Equity above €100kEq €148k ▲70.3%
Equity rises from €87k to €148k.
28-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
06-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Weakest financial yearnet €-31k
Net result drops to €-31k, the lowest in the series; recovery starts the following year.
12-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Watermaal-Bosvoorde · 1 establishment unit since 2019
Ground area
190 m²
Building footprint
129 m²
Volume, LiDAR
965 m³
Parcel 21652E0706/00X000, Brussels · tallest building 14.6 m, ±3 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
Fairy Tale
since 20192.288.547.724
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21652E0706/00X000 | Brussels | 190 m² | 1 · 129 m² | 14.6 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
254900LDSNRU1GLD9278
Similar companies · same sector, comparable size
SPARVERIUS
BE 0833.215.251
Mechelen · Eq €217,657
Senex & Partners
BE 0689.604.672
Zwevegem · Eq €217,618
WED
BE 0865.928.896
Westerlo · Eq €217,618
FOCUSTACKING
BE 1005.391.637
Ecaussinnes · Eq €217,614
MARGHIS
BE 0836.520.179
Temse · Eq €217,699
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 39,511 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded01-03-2019
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
73300Public relations and communication consultancy
Scores and ratios are computed by Checked and are not a credit decision.