FACYFLO
FACYFLO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €956k and a net result of €208k. Equity is growing by ~24% per year across the filed fiscal years. Its solvency ranks better than 65% of 673 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €956k |
| Net result | €208k |
| Staff (FTE) | 0.5 |
| Better than sector | 65% |
Strong profile, led by profitability.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.6% | 44.8% | |
| Net result | €208k | €50k | |
| Equity | €956k | €1.35M | |
| Gross operating margin | €319k | €42k | |
| Staff costs | €36k | €196k |
| Fiscal year | 2024 |
|---|---|
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €208k |
| Cash flow | n/a |
| Staff costs | €36k |
| Income taxes | €64k |
| Dividends | - |
| Total assets | €1.48M |
| Equity | €956k |
| Debt | €525k |
| of which ≤ 1y | €209k |
| of which > 1y | €316k |
| Working capital | n/a |
| Employees (FTE) | 0.5 |
| 2024 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 64.6% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | 14.0% |
| ROE | 21.8% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.48M |
| Fixed assets | 21/28 | €1.25M |
| Tangible fixed assets | 22/27 | €238 |
| Financial fixed assets | 28 | €1.25M |
| Current assets | 29/58 | €231k |
| Amounts receivable within one year | 40/41 | €79k |
| Investments | 50/53 | €70k |
| Cash & bank | 54/58 | €80k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.48M |
| Equity | 10/15 | €956k |
| Contributions / capital | 10/11 | €140k |
| Reserves | 13 | €205k |
| Accumulated profits (losses) | 14 | €611k |
| Amounts payable | 17/49 | €525k |
| Amounts payable after one year | 17 | €316k |
| Amounts payable within one year | 42/48 | €209k |
| Trade debts payable within one year | 44 | €5k |
| Income statement | ||
| Gross operating margin | 9900 | €319k |
| Operating result | 9901 | €282k |
| Financial income | 75 | €440 |
| Financial charges | 65 | €10k |
| Result before taxes | 9903 | €272k |
| Income taxes | 67/77 | €64k |
| Net result for the period | 9904 | €208k |
| Result to be appropriated | 9905 | €136k |
| NACE primary | Financial services(64210) |
| Legal form | Public limited company(014) |
| Incorporation | 29-04-2019 |
| Status | Active |
| Postal code | 4557 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61001A0256/00H000 | Wallonia | 2,813 m² | 1 · 173 m² | - |
| 61031B0685/00A006 | Wallonia | 665 m² | 1 · 91 m² | 10.6 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
26-10-2023 Capital increase of €140,000 to €280,000
- €140.000 → €280.000
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "GUERRETTI Fabienne Monique Ren\u00E9e",
"share_class": "B",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 3001,
"contribution_amount_eur": null
},
{
"kbo": "0725.824.472",
"rrn": null,
"kind": "org",
"name": "FACYFLO",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 1139,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "ITM BELGIUM",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 1859,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 6000,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "statutory_reserve_release",
"after_eur": 280000.0,
"delta_eur": 140000.0,
"before_eur": 140000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "reserves_incorporation",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
}
],
"notary": {
"name": "Bernard DEWITTE",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-10-26",
"filing_date": "2023-10-24",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-10-23",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0725.824.472",
"name_full": "FACYFLO",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "GUERRETTI Fabienne Monique Ren\u00E9e",
"role": null,
"n_shares": 3001,
"share_class": "B"
},
{
"kbo": "0725.824.472",
"pct": null,
"kind": "org",
"name": "FACYFLO",
"role": null,
"n_shares": 1139,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "ITM BELGIUM",
"role": null,
"n_shares": 1859,
"share_class": "A"
}
],
"share_classes_after": [
{
"n_shares": 2999,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 10.0
},
{
"n_shares": 3001,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 47.0
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | FACYFLO |