FACTOR4
FACTOR4 has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €549k and a net result of €3k. Equity is growing by ~22.9% per year across the filed fiscal years. Its solvency ranks better than 92% of 1950 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €549k |
| Net result | €3k |
| Staff (FTE) | 1.2 |
| Better than sector | 92% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.6% | 46.9% | |
| Net result | €3k | €31k | |
| Equity | €549k | €214k | |
| Gross operating margin | €86k | €124k | |
| Staff costs | €63k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | -80.9% | -62.6% | +92.5% | -26.1% | - |
| Net profit | -95.6% | -61.8% | +130.0% | -25.9% | - |
| Cash flow | -70.4% | -60.3% | +83.6% | -26.5% | - |
| Staff costs | +13.3% | +1214.4% | - | - | - |
| Income taxes | -95.3% | -67.3% | +157.2% | -32.1% | - |
| Dividends | -100.0% | -77.3% | - | - | - |
| Total assets | -24.0% | +2.7% | +52.1% | +30.8% | - |
| Equity | +0.6% | +12.7% | +40.0% | +32.5% | - |
| Debt | -75.6% | -13.3% | +76.8% | +27.4% | - |
| of which ≤ 1y | -75.7% | +4.0% | +111.7% | +44.7% | - |
| of which > 1y | - | -100.0% | 0.0% | 0.0% | - |
| Working capital | +1.2% | -4.4% | +37.2% | +37.8% | - |
| Employees (FTE) | +20.0% | +900.0% | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 8.46 | 2.79 | 2.95 | 4.01 | 4.16 |
| Quick ratio | 8.46 | 2.79 | 2.95 | 4.01 | 4.16 |
| Working capital ratio | 77.0% | 57.9% | 62.2% | 68.9% | 65.4% |
| Solvency | 89.6% | 67.7% | 61.7% | 67.1% | 66.2% |
| Debt / equity | 0.12 | 0.48 | 0.62 | 0.49 | 0.51 |
| Long-term debt ratio | - | 0.00 | 0.10 | 0.14 | 0.19 |
| Interest coverage | 10.50 | 94.55 | 279.29 | 37.31 | 176.60 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.5% | 9.2% | 24.9% | 16.4% | 29.0% |
| ROE | 0.6% | 13.7% | 40.3% | 24.5% | 43.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €612k | €805k | €784k | €515k | €394k |
| Fixed assets | 21/28 | €77k | €80k | €47k | €42k | €55k |
| Intangible fixed assets | 21 | €60k | €39k | €0 | €14k | €41k |
| Tangible fixed assets | 22/27 | €5k | €10k | €10k | €7k | €6k |
| Financial fixed assets | 28 | €12k | €31k | €37k | €21k | €8k |
| Current assets | 29/58 | €535k | €726k | €737k | €473k | €339k |
| Amounts receivable within one year | 40/41 | €317k | €416k | €516k | €380k | €291k |
| Investments | 50/53 | €205k | €290k | - | - | - |
| Cash & bank | 54/58 | €4k | €10k | €211k | €80k | €47k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €612k | €805k | €784k | €515k | €394k |
| Equity | 10/15 | €549k | €545k | €484k | €346k | €261k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €13k | €13k |
| Reserves | 13 | €542k | €539k | €478k | €333k | €248k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | - | - |
| Amounts payable | 17/49 | €63k | €260k | €300k | €170k | €133k |
| Amounts payable after one year | 17 | - | €0 | €50k | €50k | €50k |
| Amounts payable within one year | 42/48 | €63k | €260k | €250k | €118k | €82k |
| Trade debts payable within one year | 44 | €56k | €98k | €70k | €39k | €32k |
| Income statement | ||||||
| Gross operating margin | 9900 | €86k | €167k | €302k | €155k | €210k |
| Operating result | 9901 | €-515 | €101k | €279k | €123k | €165k |
| Financial income | 75 | €7k | €3k | €5k | €45 | €372 |
| Financial charges | 65 | €2k | €1k | €1k | €4k | €1k |
| Result before taxes | 9903 | €5k | €103k | €283k | €119k | €165k |
| Income taxes | 67/77 | €1k | €29k | €88k | €34k | €50k |
| Net result for the period | 9904 | €3k | €74k | €195k | €85k | €114k |
| Result to be appropriated | 9905 | €3k | €74k | €195k | €85k | €114k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 04-10-2006 |
| Status | Active |
| Postal code | 2570 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12009E0413/00N000 | Flanders | 610 m² | 1 · 132 m² | 9.4 m · 2 fl. |
| 11808H0550/00G026 | Flanders | 431 m² | 1 · 395 m² | 17.0 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | FACTOR4 |