Factor F
Factor F is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.08M and a net result of €299k. Equity is growing by ~45.9% per year across the filed fiscal years. Its solvency ranks better than 48% of 498 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.08M |
| Net result | €299k |
| Better than sector | 48% |
| Active | 5 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 41.3% | 43.2% | |
| Net result | €299k | €68k | |
| Equity | €1.08M | €492k | |
| Gross operating margin | €61k | €83k | |
| Total assets | €2.61M | €1.58M |
| Fiscal year | 2025 |
|---|---|
| Deposit | verkort |
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €299k |
| Cash flow | n/a |
| Staff costs | - |
| Income taxes | €9k |
| Dividends | - |
| Total assets | €2.61M |
| Equity | €1.08M |
| Debt | €1.53M |
| of which ≤ 1y | €818k |
| of which > 1y | €710k |
| Working capital | n/a |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 41.3% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | 11.4% |
| ROE | 27.7% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.61M |
| Fixed assets | 21/28 | €2.23M |
| Financial fixed assets | 28 | €2.23M |
| Current assets | 29/58 | €378k |
| Amounts receivable within one year | 40/41 | €363k |
| Cash & bank | 54/58 | €13k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.61M |
| Equity | 10/15 | €1.08M |
| Contributions / capital | 10/11 | €75k |
| Accumulated profits (losses) | 14 | €1.00M |
| Amounts payable | 17/49 | €1.53M |
| Amounts payable after one year | 17 | €710k |
| Amounts payable within one year | 42/48 | €818k |
| Trade debts payable within one year | 44 | €9k |
| Income statement | ||
| Gross operating margin | 9900 | €61k |
| Operating result | 9901 | €59k |
| Financial income | 75 | €267k |
| Financial charges | 65 | €19k |
| Result before taxes | 9903 | €308k |
| Income taxes | 67/77 | €9k |
| Net result for the period | 9904 | €299k |
| Result to be appropriated | 9905 | €299k |
| NACE primary | Activiteiten van holdings(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 07-04-2021 |
| Status | Active |
| Postal code | 8200 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31030A0168/00Z010 | Flanders | 1,802 m² | 1 · 432 m² | 16.6 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
30-09-2022 Capital increase of €45,000
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 45000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "STEEN Thomas Jeroen",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 120,
"contribution_amount_eur": 15000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VERHOYE St\u00E9phanie Ann-Sophie",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 120,
"contribution_amount_eur": 15000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "D\u0027hOOP Lieselot",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 120,
"contribution_amount_eur": 15000.0
}
],
"share_emission": {
"agio_eur": 0.0,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 360,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 125.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 45000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Astrid Dobbels",
"firm_city": null,
"firm_name": null,
"office_city": "Oostkamp",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-09-30",
"filing_date": "2022-09-28",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-09-20",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-09-20"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0766.452.131",
"name_full": "Factor F",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "STEEN Thomas Jeroen",
"role": null,
"n_shares": 680,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "VERHOYE St\u00E9phanie Ann-Sophie",
"role": null,
"n_shares": 680,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "D\u0027hOOP Lieselot",
"role": null,
"n_shares": 680,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 2400,
"class_name": "Aandelen",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Factor F |