FABY +
The computed 12-month bankruptcy probability of FABY + is 1.9% (moderate). The 2025 annual accounts show negative equity (€-11k) and a net result of €6k. Equity is growing by ~25.5% per year across the filed fiscal years. Its solvency ranks better than 11% of 1106 sector peers (fiscal year 2025). The company has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-11k |
| Net result | €6k |
| Better than sector | 11% |
| Active | 22 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -53.5% | 25.6% | |
| Net result | €6k | €7k | |
| Equity | €-11k | €22k | |
| Gross operating margin | €9k | €63k | |
| Total assets | €20k | €106k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €9k | €6k | €6k | €3k |
| Net profit | €6k | €4k | €5k | €3k |
| Cash flow | €9k | €6k | €6k | €3k |
| Staff costs | - | - | - | - |
| Income taxes | €245 | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €20k | €7k | €8k | €6k |
| Equity | €-11k | €-17k | €-21k | €-26k |
| Debt | €31k | €24k | €29k | €32k |
| of which ≤ 1y | €31k | €24k | €29k | €32k |
| of which > 1y | - | - | - | - |
| Working capital | €-21k | €-20k | €-26k | €-29k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.32 | 0.14 | 0.11 | 0.11 |
| Quick ratio | 0.29 | 0.10 | 0.08 | 0.11 |
| Working capital ratio | -103.9% | -301.0% | -310.2% | -442.4% |
| Solvency | -53.5% | -251.7% | -250.0% | -396.2% |
| Debt / equity | -2.87 | -1.40 | -1.40 | -1.25 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 120.02 | 84.40 | 120.27 | 85.75 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 31.1% | 57.7% | 56.4% | 41.2% |
| ROE | -58.1% | -22.9% | -22.6% | -10.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €20k | €7k | €8k | €6k |
| Fixed assets | 21/28 | €10k | €3k | €5k | €3k |
| Tangible fixed assets | 22/27 | €10k | €3k | €5k | €3k |
| Current assets | 29/58 | €10k | €3k | €3k | €3k |
| Stocks & contracts in progress | 3 | €1k | €1k | €983 | - |
| Amounts receivable within one year | 40/41 | €5k | - | €280 | €526 |
| Cash & bank | 54/58 | €3k | €2k | €2k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €20k | €7k | €8k | €6k |
| Equity | 10/15 | €-11k | €-17k | €-21k | €-26k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €-29k | €-36k | €-40k | €-44k |
| Amounts payable | 17/49 | €31k | €24k | €29k | €32k |
| Amounts payable within one year | 42/48 | €31k | €24k | €29k | €32k |
| Trade debts payable within one year | 44 | €5k | €937 | €3k | €254 |
| Income statement | |||||
| Gross operating margin | 9900 | €9k | €7k | €7k | €4k |
| Operating result | 9901 | €7k | €4k | €5k | €3k |
| Financial income | 75 | - | €1 | €5 | €12 |
| Financial charges | 65 | €74 | €67 | €51 | €39 |
| Result before taxes | 9903 | €7k | €4k | €5k | €3k |
| Income taxes | 67/77 | €245 | - | - | - |
| Net result for the period | 9904 | €6k | €4k | €5k | €3k |
| Result to be appropriated | 9905 | €6k | €4k | €5k | €3k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 26-03-2004 |
| Status | Active |
| Postal code | 4671 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62056A0256/00F000 | Wallonia | 1,950 m² | 1 · 188 m² | 6.1 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-02-2024 Articles of association amended, change of corporate purpose, legal-form conversion and alignment with the new Companies Code
Technical details
{
"notary": {
"name": "Paul Scav\u00E9e",
"firm_city": null,
"firm_name": null,
"office_city": "Xhoris",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-02-14",
"filing_date": "2024-02-12",
"act_kind_objet": "DEMISSIONS, NOMINATIONS, MODIFICATION FORME JURIDIQUE"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-12",
"unanimous": true
},
"statute_change": {
"kinds": [
"object_change",
"legal_form_change",
"wvv_adaptation"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "fr"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0864.352.251",
"name_full_after": "Faby \u002B",
"legal_form_after": "Srl",
"name_full_before": "Faby \u002B",
"current_zetel_raw": "Rue Saivelette 40, 4671 Bl\u00E9gny",
"legal_form_before": "Srl"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Paul Scav\u00E9e",
"scope_categories": [
"publication"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "L\u0027objet social a \u00E9t\u00E9 \u00E9tendu pour inclure une gamme plus large d\u0027activit\u00E9s li\u00E9es au secteur Horeca, telles que l\u0027exploitation de restaurants, d\u0027h\u00F4tels, de bars, de pizzerias, l\u0027organisation de banquets, ainsi que le commerce de restauration et de traiteur, l\u0027achat, la vente, la fabrication et la pr\u00E9p",
"new_text": "La soci\u00E9t\u00E9 a pour objet, tant en Belgique qu\u0027\u00E0 l\u0027\u00E9tranger, au sens le plus large du terme pour son compte ou pour compte de tiers, l\u0027exploitation de restaurants, h\u00F4tels, snacks-bars, tavernes, bars, d\u00E9bit de boissons, cr\u00EAperies, pizzerias, l\u0027organisation de banquets ainsi que le commerce de restauration et de traiteur, l\u0027achat, la vente, la fabrication, la pr\u00E9paration de tous mets s\u0027y rapportant d",
"change_kind": "amended",
"article_title": "Objet",
"article_number": "3"
}
],
"governance_change": {
"organ_kind_after": "monistic",
"organ_kind_before": "monistic",
"admin_delegated_added": [
{
"name": "Fabienne Dupuis",
"excluded_powers": []
}
],
"representation_rule_after": "enige_bestuurder",
"co_signature_threshold_eur": null,
"representation_rule_before": "enige_bestuurder"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Paul Scav\u00E9e",
"org_rep_person_name": null
},
"co_filed_documents": [],
"shareholder_rights": {
"quorum_rules_changed": true,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "L\u0027objet social a \u00E9t\u00E9 \u00E9tendu pour inclure une gamme plus large d\u0027activit\u00E9s li\u00E9es au secteur Horeca, telles que l\u0027exploitation de restaurants, d\u0027h\u00F4tels, de bars, de pizzerias, l\u0027organisation de banquets, ainsi que le commerce de restauration et de traiteur, l\u0027achat, la vente, la fabrication et la pr\u00E9paration de mets, et l\u0027\u00E9dition de livres et de brochures.",
"capital_structure_change": {
"operations": [
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": 186,
"shares_before": 186,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": []
},
"coordinated_text_lineage": null
}| Legal nameFR | FABY + |