Equity
Debts exceed assets in financial year 2020.
Debts exceed assets in financial year 2020.
Of this, €76,371 falls due within a year.
Latest accounts filed late: after the legal deadline.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| F & G DEVELOPMENT Kortenberg | €87,734 | €63,094 | 6.1% | - |
| PROMASO Antwerp | €85,695 | €69,342 | 28.0% | - |
| ETS GUZENDA Péruwelz | €93,047 | €69,375 | -35.4% | - |
| HART & HEMELDONCK Lille | €74,606 | €65,161 | 47.7% | 0 |
| QUIFIT Wuustwezel | €113,878 | €65,523 | 51.1% | - |
| SANTE-ACTIVE Bassenge | €117,963 | €58,456 | 88.0% | - |
| BDS Pecq | €86,108 | €53,100 | 13.7% | - |
These companies have the same main activity as F & G DEVELOPMENT: fitness centres (NACE 93130). They are comparable in size and age: total assets between €74,600 and €118,000, founded between 2003 and 2008.
F & G DEVELOPMENT files the micro format. That format states no turnover. The gross margin rose from €8,441 in 2006 to €63,094 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Higher than 32% of 2,882 companies in 2025.
Higher than 26% of 2,767 companies in 2025.
Higher than 57% of 2,791 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 1 person joined and nobody left.
| Line | Trend | 2025 | 2020 | 2019 | 2018 | 2016 | 2015 | 2012 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
87,734 | 18,358 | 39,477 | 52,550 | 12,134 | 8,576 | 19,315 | 44,073 | 53,490 | 23,189 | 28,496 | |
21/28 |
53,499 | 749 | 20,753 | 31,130 | 482 | 2,862 | - | 22,753 | 31,302 | 5,514 | 9,406 | |
22/27 |
53,499 | 749 | 20,753 | 31,130 | 482 | 2,862 | - | 22,753 | 31,302 | 5,514 | 9,406 | |
24 |
53,499 | 749 | - | - | 482 | 2,862 | - | 1,183 | 2,541 | 597 | 1,018 | |
29/58 |
34,235 | 17,609 | 18,724 | 21,420 | 11,652 | 5,714 | 19,315 | 21,320 | 22,188 | 17,675 | 19,090 | |
40/41 |
25,118 | 12,445 | 5,518 | 8,695 | 5,678 | 2,976 | 5,410 | 19,212 | 17,634 | 13,701 | 10,032 | |
40 |
18,470 | 7,311 | 5,518 | 7,988 | 1,376 | 1,162 | 1,818 | 1,160 | 2,499 | 581 | 1,343 | |
41 |
6,648 | 5,134 | - | 707 | 4,302 | 1,814 | 3,593 | 18,051 | 15,135 | 13,120 | 8,689 | |
54/58 |
8,236 | 3,280 | 10,840 | 5,936 | 5,374 | 2,739 | 918 | 1,913 | 3,536 | 3,949 | 1,942 | |
490/1 |
880 | 1,883 | 2,366 | 6,789 | 600 | - | 12,986 | 196 | 1,018 | 25 | 7,116 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
87,734 | 18,358 | 39,477 | 52,550 | 12,134 | 8,576 | 19,315 | 44,073 | 53,490 | 23,189 | 28,496 | |
10/15 |
5,313 | -17,390 | -9,930 | 2,915 | -11,369 | -10,447 | -9,716 | 8,607 | 12,709 | 9,485 | 9,361 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | |
14 |
-2,747 | -25,450 | -17,990 | -5,145 | -19,429 | -18,507 | -17,776 | 547 | 4,649 | 1,425 | 1,301 | |
17/49 |
82,421 | 35,748 | 49,407 | 49,635 | 23,503 | 19,023 | 29,030 | 35,466 | 40,781 | 13,704 | 19,135 | |
17 |
- | 6,566 | 15,422 | 24,113 | - | - | - | 15,728 | 21,191 | - | 4,504 | |
170/4 |
- | 6,566 | 15,422 | 24,113 | - | - | - | 15,728 | 21,191 | - | 4,504 | |
42/48 |
76,371 | 11,415 | 21,097 | 17,915 | 11,142 | 13,797 | 13,836 | 12,532 | 11,112 | 8,251 | 8,631 | |
42 |
- | 8,856 | 8,691 | 8,529 | - | - | - | 5,463 | 5,103 | 4,504 | 4,326 | |
43 |
- | - | - | 655 | - | - | - | - | - | - | - | |
430/8 |
- | - | - | 655 | - | - | - | - | - | - | - | |
44 |
22,975 | 116 | 2,784 | 707 | 567 | 1,501 | 1,672 | 4,136 | 2,927 | 3,349 | 2,225 | |
440/4 |
22,975 | 116 | 2,784 | 707 | 567 | 1,501 | 1,672 | 4,136 | 2,927 | 3,349 | 2,225 | |
46 |
- | - | - | 2,987 | - | 1,774 | 1,815 | 196 | - | - | - | |
45 |
24,385 | 2,442 | 8,420 | 5,037 | 54 | - | 244 | 2,737 | 2,925 | 398 | 2,080 | |
450/3 |
8,560 | 530 | 1,827 | 3,318 | 54 | - | 244 | 2,737 | 2,925 | 398 | 2,080 | |
454/9 |
15,826 | 1,913 | 6,593 | 1,718 | - | - | - | - | - | - | - | |
47/48 |
29,011 | - | 1,202 | - | 10,522 | 10,522 | 10,105 | - | 157 | - | - | |
492/3 |
6,050 | 17,767 | 12,888 | 7,607 | 12,361 | 5,226 | 15,194 | 7,206 | 8,478 | 5,453 | 6,000 | |
| Income statement | ||||||||||||
76A |
- | - | 785 | 3,650 | - | - | - | - | - | - | - | |
9900 |
63,094 | -1,938 | 25,958 | 33,635 | 2,777 | 5,490 | -4,434 | 7,982 | 18,846 | 4,504 | 8,441 | |
62 |
45,987 | 12,323 | 21,460 | 5,121 | - | - | - | - | - | - | - | |
630 |
7,485 | 342 | 10,377 | 10,377 | 2,379 | 2,379 | 551 | 8,549 | 8,794 | 3,893 | 3,893 | |
640/8 |
623 | 1,617 | 1,877 | 1,576 | 847 | - | 384 | 1,440 | 2,551 | 463 | 1,204 | |
66A |
- | 2,489 | - | - | - | - | - | - | - | - | - | |
9901 |
8,999 | -18,708 | -7,756 | 16,561 | -449 | 3,111 | -5,369 | -2,006 | 7,501 | 148 | 3,344 | |
75/76B |
- | 12,640 | 0 | - | 1 | 0 | 0 | - | 5 | 12 | 6 | |
75 |
- | - | 0 | - | 1 | 0 | 0 | - | 5 | 12 | 6 | |
76B |
- | 12,640 | - | - | - | - | - | - | - | - | - | |
65/66B |
557 | 1,173 | 917 | 907 | 352 | 247 | 691 | 1,754 | 1,561 | 514 | 686 | |
65 |
557 | 1,173 | 917 | 907 | 352 | 247 | 691 | 1,754 | 1,561 | 514 | 686 | |
9903 |
8,442 | -7,242 | -8,672 | 15,654 | -800 | 2,865 | -6,060 | -3,760 | 5,945 | -354 | 2,664 | |
67/77 |
3,713 | 219 | 311 | 1,620 | 123 | 0 | - | 341 | 2,721 | -478 | 1,021 | |
9904 |
4,728 | -7,460 | -8,983 | 14,034 | -923 | 2,864 | -6,060 | -4,101 | 3,223 | 124 | 1,643 | |
9905 |
4,728 | -7,460 | -8,983 | 14,034 | -923 | 2,864 | -6,060 | -4,101 | 3,223 | 124 | 1,643 | |
| Appropriation of the result | ||||||||||||
9906 |
-2,747 | -25,450 | -17,990 | -5,145 | -19,429 | -18,507 | -17,776 | 547 | 4,649 | 1,425 | 1,643 | |
14P |
-7,475 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 342 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 342 | |
| Social balance sheet | ||||||||||||
9087 |
1.7 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
1,426 | 484 | 744 | 4 | - | - | - | - | - | - | - | |
| Document | ||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 09-11-2026.
2025 annual accounts filed 101 days after the deadline. Filed on 9 November 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00604870.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 09-11-2026 | 2026-00604870 | |
| 31-12-2020 | micro format | 31-12-2021 | 2021-82500155 | |
| 31-12-2019 | micro format | 03-12-2020 | 2020-74200534 | |
| 31-12-2018 | micro format | 20-11-2019 | 2019-74000425 | |
| 31-12-2016 | micro format | 07-09-2017 | 2017-60600189 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-54100004 | |
| 31-12-2012 | full format | 31-08-2013 | 2013-57100412 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-52000003 | |
| 31-12-2008 | full format | 17-02-2010 | 2010-04700563 | |
| 31-12-2007 | full format | 13-08-2008 | 2008-57400060 | |
| 31-12-2006 | full format | 31-08-2007 | 2007-70200343 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-77001136 | |
| 31-12-2004 | full format | 04-10-2005 | 2005-81300240 |
| Line | Trend | 2025 | 2020 | 2019 | 2018 | 2016 | 2015 | 2012 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,484 | -18,367 | 2,621 | 26,938 | 1,930 | 5,490 | -4,818 | 6,542 | 16,295 | 4,041 | 7,237 | ||
| 12,213 | -7,118 | 1,394 | 24,411 | 1,457 | 5,244 | -5,509 | 4,447 | 12,018 | 4,017 | 5,536 | ||
| 60,985 | 1,091 | 0 | - | 0 | - | - | 0 | 39,499 | 1 | - | ||
| - | -7,559 | 4,904 | - | 2,635 | - | - | -1,623 | -413 | 2,007 | - | ||
| -42,136 | 6,194 | -2,373 | 3,505 | 509 | -8,083 | 5,478 | 8,789 | 11,076 | 9,424 | 10,459 | ||
| 6.1% | -94.7% | -25.2% | 5.5% | -93.7% | -121.8% | -50.3% | 19.5% | 23.8% | 40.9% | 32.9% | ||
| 0.45 | 1.54 | 0.89 | 1.20 | 1.05 | 0.41 | 1.40 | 1.70 | 2.00 | 2.14 | 2.21 | ||
| 15.51 | - | - | 17.03 | - | - | - | 4.12 | 3.21 | 1.44 | 2.04 | ||
| 89.0% | - | - | 481.4% | - | - | - | -47.6% | 25.4% | 1.3% | 17.6% | ||
| 5.4% | -40.6% | -22.8% | 26.7% | -7.6% | 33.4% | -31.4% | -9.3% | 6.0% | 0.5% | 5.8% | ||
| 29.58 | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 2 |
| part-time | 2 |
| in full-time equivalents | 1 |
| 0.8 | |
| On a permanent contract | 2 |
| Joined | 1 |
| Left | 0 |
Source: social balance sheet in the 2025 annual accounts
The operating result for 2025 is €8,999, against a loss of €18,708 in 2020. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 93.9%.
F & G DEVELOPMENT has no parent and no holdings in its annual accounts. is the only director. F & G DEVELOPMENT shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| F&G DEVELOPMENT registered office Hof van Kersbeek 39, 3078 Kortenberg | 27-12-2005 | 2.150.659.056 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24026D0148/00H000 | 706 m² | 1 · 127 m² | 9.4 m · 3 |
If something looks wrong or is missing, please tell us.