Extra-Vert
The computed 12-month bankruptcy probability of Extra-Vert is 3.0% (moderate). The 2024 annual accounts show negative equity (€-75k) and a net result of €-215k. Equity is shrinking by ~141.2% per year across the filed fiscal years. Its solvency ranks better than 10% of 329 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-75k |
| Net result | €-215k |
| Staff (FTE) | 9.4 |
| Better than sector | 10% |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -3.0% | 24.2% | |
| Net result | €-215k | €16k | |
| Equity | €-75k | €73k | |
| Gross operating margin | €609k | €81k | |
| Staff costs | €533k | €141k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €51k |
| Net profit | €-215k |
| Cash flow | €-55k |
| Staff costs | €533k |
| Income taxes | €256 |
| Dividends | - |
| Total assets | €2.54M |
| Equity | €-75k |
| Debt | €2.62M |
| of which ≤ 1y | €667k |
| of which > 1y | €1.95M |
| Working capital | €-167k |
| Employees (FTE) | 9.4 |
| 2024 | |
|---|---|
| Current ratio | 0.75 |
| Quick ratio | 0.47 |
| Working capital ratio | -6.6% |
| Solvency | -3.0% |
| Debt / equity | -34.71 |
| Long-term debt ratio | -25.82 |
| Interest coverage | 0.58 |
| Gross margin | - |
| Net margin | - |
| ROA | -8.4% |
| ROE | 284.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.54M |
| Fixed assets | 21/28 | €2.04M |
| Intangible fixed assets | 21 | €25k |
| Tangible fixed assets | 22/27 | €2.02M |
| Current assets | 29/58 | €500k |
| Stocks & contracts in progress | 3 | €186k |
| Amounts receivable within one year | 40/41 | €301k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.54M |
| Equity | 10/15 | €-75k |
| Contributions / capital | 10/11 | €205k |
| Accumulated profits (losses) | 14 | €-376k |
| Amounts payable | 17/49 | €2.62M |
| Amounts payable after one year | 17 | €1.95M |
| Amounts payable within one year | 42/48 | €667k |
| Trade debts payable within one year | 44 | €277k |
| Income statement | ||
| Gross operating margin | 9900 | €609k |
| Operating result | 9901 | €-108k |
| Financial income | 75 | €5k |
| Financial charges | 65 | €88k |
| Result before taxes | 9903 | €-214k |
| Income taxes | 67/77 | €256 |
| Net result for the period | 9904 | €-215k |
| Result to be appropriated | 9905 | €-215k |
| NACE primary | Construction of buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 20-05-2021 |
| Status | Active |
| Postal code | 8587 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34036C0038/00C000 | Flanders | 8,726 m² | 1 · 2,104 m² | 8.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
06-06-2024 Registered office moved from Maarkedal to Spiere-Helkijn
- Berkenstraat 4- 9680 Maarkedal → Industriepark 9, 8587 Spiere-Helkijn
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Industriepark 9, 8587 Spiere-Helkijn",
"city": "Spiere-Helkijn",
"region": "vlaams_gewest",
"street": "Industriepark",
"country": "BE",
"postcode": "8587",
"box_number": null,
"street_number": "9",
"locality_suffix": null
},
"old_address": {
"raw": "Berkenstraat 4- 9680 Maarkedal",
"city": "Maarkedal",
"region": "vlaams_gewest",
"street": "Berkenstraat",
"country": "BE",
"postcode": "9680",
"box_number": null,
"street_number": "4",
"locality_suffix": null
},
"effective_date": "2024-05-06",
"evidence_quote": "Uit de notulen van het bestuursorgaan dd. 30 april 2024 blijkt, met ingang van 6 mei 2024 de verplaatsing van de maatschappelijke zetel naar Industriepark 9, 8587 Spiere-Helkijn.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-06-06",
"filing_date": "2024-04-30",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2024-04-30",
"unanimous": null
},
"subject_company": {
"kbo": "0768.608.796",
"name_full": "Extra-Vert",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Van Meerhaeghe Joachim",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Extra-Vert |