Extinction NEP SRL
Extinction NEP SRL has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €177k and a net result of €33k. Equity is growing by ~6.1% per year across the filed fiscal years. Its solvency ranks better than 54% of 2906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €177k |
| Net result | €33k |
| Staff (FTE) | 4.5 |
| Better than sector | 54% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.2% | 43.3% | |
| Net result | €33k | €13k | |
| Equity | €177k | €44k | |
| Gross operating margin | €249k | €39k | |
| Staff costs | €159k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €75k | €52k | €113k | €58k |
| Net profit | €33k | €18k | €61k | €30k |
| Cash flow | €58k | €40k | €79k | €44k |
| Staff costs | €159k | €131k | €81k | €65k |
| Income taxes | €15k | €10k | €32k | €17k |
| Dividends | €40k | - | €21k | - |
| Total assets | €383k | €320k | €324k | €294k |
| Equity | €177k | €209k | €191k | €165k |
| Debt | €206k | €111k | €133k | €129k |
| of which ≤ 1y | €188k | €100k | €114k | €98k |
| of which > 1y | €18k | €11k | €19k | €30k |
| Working capital | €126k | €142k | €161k | €158k |
| Employees (FTE) | 4.5 | 4.0 | 1.8 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.67 | 2.42 | 2.42 | 2.60 |
| Quick ratio | 1.44 | 2.15 | 2.12 | 2.17 |
| Working capital ratio | 33.0% | 44.4% | 49.9% | 53.7% |
| Solvency | 46.2% | 65.3% | 58.9% | 56.2% |
| Debt / equity | 1.17 | 0.53 | 0.70 | 0.78 |
| Long-term debt ratio | 0.10 | 0.05 | 0.10 | 0.18 |
| Interest coverage | 31.58 | 30.81 | 79.08 | 42.07 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 8.7% | 5.8% | 19.0% | 10.1% |
| ROE | 19.0% | 8.8% | 32.2% | 18.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €383k | €320k | €324k | €294k |
| Fixed assets | 21/28 | €68k | €78k | €48k | €38k |
| Intangible fixed assets | 21 | €4k | €6k | €8k | - |
| Tangible fixed assets | 22/27 | €63k | €71k | €40k | €37k |
| Financial fixed assets | 28 | €619 | €619 | €619 | €619 |
| Current assets | 29/58 | €315k | €242k | €275k | €256k |
| Stocks & contracts in progress | 3 | €43k | €28k | €34k | €42k |
| Amounts receivable within one year | 40/41 | €116k | €104k | €61k | €87k |
| Cash & bank | 54/58 | €145k | €101k | €174k | €122k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €383k | €320k | €324k | €294k |
| Equity | 10/15 | €177k | €209k | €191k | €165k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €19k |
| Reserves | 13 | €80k | €146k | €128k | €89k |
| Accumulated profits (losses) | 14 | €93k | €60k | €59k | €58k |
| Amounts payable | 17/49 | €206k | €111k | €133k | €129k |
| Amounts payable after one year | 17 | €18k | €11k | €19k | €30k |
| Amounts payable within one year | 42/48 | €188k | €100k | €114k | €98k |
| Trade debts payable within one year | 44 | €48k | €36k | €42k | €36k |
| Income statement | |||||
| Gross operating margin | 9900 | €249k | €197k | €200k | €129k |
| Operating result | 9901 | €50k | €30k | €95k | €44k |
| Financial income | 75 | €197 | €9 | €99 | €4k |
| Financial charges | 65 | €2k | €2k | €1k | €1k |
| Result before taxes | 9903 | €48k | €28k | €93k | €46k |
| Income taxes | 67/77 | €15k | €10k | €32k | €17k |
| Net result for the period | 9904 | €33k | €18k | €61k | €30k |
| Result to be appropriated | 9905 | €33k | €18k | €61k | €30k |
| NACE primary | Plumbing work(43221) |
| Legal form | Private limited company(610) |
| Incorporation | 14-08-2015 |
| Status | Active |
| Postal code | 6792 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 85026B0714/00K000 | Wallonia | 1,791 m² | 1 · 735 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Extinction NEP SRL |