EXSV
EXSV has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €225k and a net result of €212k. Equity is growing by ~17.3% per year across the filed fiscal years. Its solvency ranks better than 41% of 3394 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €225k |
| Net result | €212k |
| Better than sector | 41% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 41.3% | 50.2% | |
| Net result | €212k | €9k | |
| Equity | €225k | €43k | |
| Gross operating margin | €297k | €27k | |
| Total assets | €545k | €99k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €296k | €147k | €180k | €40k | €63k |
| Net profit | €212k | €90k | €123k | €18k | €35k |
| Cash flow | €226k | €105k | €138k | €33k | €48k |
| Staff costs | - | - | - | - | - |
| Income taxes | €71k | €42k | €42k | €6k | €15k |
| Dividends | €244k | - | €100k | - | - |
| Total assets | €545k | €434k | €357k | €209k | €195k |
| Equity | €225k | €258k | €168k | €144k | €126k |
| Debt | €320k | €177k | €189k | €65k | €70k |
| of which ≤ 1y | €320k | €177k | €189k | €65k | €70k |
| of which > 1y | - | - | - | - | - |
| Working capital | €121k | €236k | €131k | €98k | €65k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.38 | 2.33 | 1.69 | 2.52 | 1.93 |
| Quick ratio | 1.38 | 2.33 | 1.69 | 2.52 | 1.93 |
| Working capital ratio | 22.2% | 54.3% | 36.7% | 47.0% | 33.2% |
| Solvency | 41.3% | 59.3% | 47.0% | 69.1% | 64.4% |
| Debt / equity | 1.42 | 0.69 | 1.13 | 0.45 | 0.55 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 2736.51 | 1393.26 | 1523.01 | 463.71 | 953.84 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 38.9% | 20.7% | 34.6% | 8.8% | 18.2% |
| ROE | 94.1% | 34.9% | 73.6% | 12.7% | 28.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €545k | €434k | €357k | €209k | €195k |
| Fixed assets | 21/28 | €104k | €22k | €37k | €46k | €61k |
| Tangible fixed assets | 22/27 | €104k | €22k | €37k | €46k | €61k |
| Current assets | 29/58 | €441k | €413k | €320k | €163k | €134k |
| Amounts receivable within one year | 40/41 | €220k | €132k | €252k | €48k | €63k |
| Cash & bank | 54/58 | €221k | €281k | €68k | €115k | €71k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €545k | €434k | €357k | €209k | €195k |
| Equity | 10/15 | €225k | €258k | €168k | €144k | €126k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €207k | €207k | €122k | €102k | €102k |
| Accumulated profits (losses) | 14 | - | €32k | €27k | €24k | €5k |
| Amounts payable | 17/49 | €320k | €177k | €189k | €65k | €70k |
| Amounts payable within one year | 42/48 | €320k | €177k | €189k | €65k | €70k |
| Trade debts payable within one year | 44 | €4k | €5k | €12k | €10k | €22k |
| Income statement | ||||||
| Gross operating margin | 9900 | €297k | €149k | €182k | €41k | €65k |
| Operating result | 9901 | €282k | €132k | €166k | €25k | €50k |
| Financial income | 75 | €1k | - | - | - | - |
| Financial charges | 65 | €108 | €106 | €118 | €86 | €66 |
| Result before taxes | 9903 | €283k | €132k | €165k | €25k | €50k |
| Income taxes | 67/77 | €71k | €42k | €42k | €6k | €15k |
| Net result for the period | 9904 | €212k | €90k | €123k | €18k | €35k |
| Result to be appropriated | 9905 | €212k | €90k | €123k | €18k | €35k |
| NACE primary | Other professional, scientific and technical activities(74999) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 15-11-2018 |
| Status | Active |
| Postal code | 2180 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11364F0142/00Y006 | Flanders | 577 m² | 1 · 153 m² | 13.7 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | EXSV |