Equity
Equity fell by 83% in 18 years.
Equity fell by 83% in 18 years.
Ten of the last ten came late. The 2016 accounts came latest: 50 days after the end of the period.
Lower net result than 88% of companies in computer programming and consultancy. Sector median €28,568 · 21,212 companies.
A net loss of at least half of total assets or of the equity at the start of the financial year caps the score at 59.
The dashed line is the sector median: 0.1% across 25,932 companies (NACE 62, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 85% of them on solvency, 44% on liquidity, 5% on profitability and 17% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 5,831 companies had the same profile as EXSIT has now. Each dot stands for 15 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of EXSIT itself is lower: 0.2% within 12 months. It rests on far more data about EXSIT than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,831 companies, not a prediction for EXSIT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity is ample, with a current ratio of 9.56 (7.17 in 2024), above the usual 1.5. Short-term debt is 6.8% and cash 8.7% of total assets. 6.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 27 days after the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| EXSIT Floreffe | €10,601 | -€5,938 | 93.2% | - |
| MEDIA MAKERS Tessenderlo-Ham | €10,541 | €0 | 100.0% | - |
| SD CONSULT Liège | €9,774 | -€4,356 | 38.2% | - |
| OPTIMAL DESIGN Ixelles | €10,557 | -€6,142 | -667.2% | - |
| ARGOS SERVICES Koekelberg | €11,541 | -€1,074 | 93.7% | - |
| WORDSCOPE Etterbeek | €12,236 | -€6,682 | -561.3% | - |
| BICODE Blegny | €12,110 | -€14,334 | -33.2% | - |
These companies have the same main activity as EXSIT: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €9,770 and €12,200, founded between 1997 and 2002.
EXSIT files the micro format. That format states no turnover. The gross margin fell from €114,867 in 2006 to -€5,938 in 2025.
The balance sheet grew most in 2008 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 92% of 21,206 companies in 2025.
Higher than 88% of 20,569 companies in 2025.
Lower than 95% of 20,744 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
10,601 | 19,167 | 69,486 | 79,985 | 73,146 | 96,622 | 117,498 | 118,447 | 138,102 | 125,839 | 153,730 | 159,216 | 148,562 | 182,121 | 186,283 | 209,643 | 221,582 | 240,526 | 118,855 | 170,373 | |
21/28 |
3,691 | - | 810 | 39,610 | 43,648 | 55,722 | 63,623 | 74,543 | 78,385 | 77,595 | 83,758 | 94,224 | 104,690 | 113,971 | 110,790 | 120,379 | 133,158 | 147,796 | 6,327 | 14,433 | |
22/27 |
3,691 | - | 810 | 39,610 | 43,648 | 55,722 | 63,623 | 74,543 | 78,385 | 77,595 | 83,758 | 94,224 | 104,690 | 113,971 | 110,790 | 120,379 | 133,158 | 147,796 | 6,327 | 14,433 | |
22 |
- | - | 0 | 18,000 | 25,200 | 32,400 | 39,600 | 46,800 | 54,000 | 62,325 | 70,649 | 78,974 | 87,298 | 95,623 | 108,001 | 120,379 | 132,756 | 145,134 | - | - | |
24 |
- | - | 810 | 1,739 | 2,667 | 2,934 | 5,867 | 8,801 | 11,734 | - | - | - | - | 1,395 | 2,789 | - | 402 | 2,661 | 5,866 | 12,955 | |
25 |
3,691 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | 15,782 | 20,389 | 18,156 | 18,942 | 12,651 | 15,271 | 13,109 | 15,250 | 17,392 | 16,953 | - | - | - | - | 461 | 1,477 | |
27 |
- | - | 0 | 19,871 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
6,909 | 19,167 | 68,676 | 40,375 | 29,498 | 40,900 | 53,875 | 43,904 | 59,717 | 48,243 | 69,972 | 64,992 | 43,872 | 68,150 | 75,493 | 89,264 | 88,423 | 92,731 | 112,528 | 155,940 | |
3 |
- | - | - | - | - | 2,410 | 3,491 | 14,025 | 6,048 | 9,012 | 10,361 | 11,448 | 8,004 | 13,634 | 16,514 | 17,756 | 16,141 | 21,894 | 27,757 | 27,757 | |
30/36 |
- | - | - | - | - | 2,410 | 3,491 | 14,025 | 6,048 | 9,012 | 10,361 | 11,448 | 8,004 | 13,634 | 16,514 | 17,756 | 16,141 | 21,894 | 27,757 | 27,757 | |
40/41 |
5,990 | 1,940 | 37,996 | 35,611 | 20,507 | 25,513 | 37,957 | 24,722 | 33,173 | 17,352 | 25,147 | 38,947 | 31,537 | 54,107 | 56,581 | 41,060 | 61,367 | 70,065 | 49,828 | 70,999 | |
40 |
3,053 | 1,940 | 19,689 | 17,136 | 16,445 | 25,513 | 37,957 | 24,722 | 33,173 | 17,289 | 25,084 | 38,947 | 31,537 | 54,107 | 55,999 | 41,060 | 61,363 | 70,060 | 47,997 | 69,168 | |
41 |
2,937 | - | 18,307 | 18,475 | 4,062 | - | - | - | - | 63 | 63 | - | - | - | 582 | - | 5 | 5 | 1,831 | 1,831 | |
54/58 |
919 | 17,227 | 30,680 | 4,764 | 8,991 | 12,976 | 12,427 | 5,157 | 20,497 | 21,879 | 34,464 | 14,597 | 4,331 | 409 | 1,776 | 30,448 | 10,916 | 772 | 34,944 | 57,185 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 622 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
10,601 | 19,167 | 69,486 | 79,985 | 73,146 | 96,622 | 117,498 | 118,447 | 138,102 | 125,839 | 153,730 | 159,216 | 148,562 | 182,121 | 186,283 | 209,643 | 221,582 | 240,526 | 118,855 | 170,373 | |
10/15 |
9,878 | 16,492 | 14,899 | 28,900 | 40,274 | 51,205 | 50,378 | 46,023 | 55,498 | 48,959 | 47,142 | 55,319 | 24,677 | 26,015 | 44,429 | 53,115 | 49,450 | 43,810 | 58,376 | 52,498 | |
10/11 |
20,460 | 20,460 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
- | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
8,683 | 8,683 | 10,613 | 10,613 | 10,613 | 10,613 | 9,786 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
8,683 | 8,683 | 10,613 | 8,753 | 8,753 | 8,753 | 7,926 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-19,265 | -12,650 | -14,314 | -312 | 11,062 | 21,992 | 21,992 | 25,563 | 35,038 | 28,499 | 26,682 | 34,859 | 4,217 | 5,555 | 23,969 | 32,655 | 28,990 | 23,350 | 37,916 | 32,038 | |
17/49 |
723 | 2,675 | 54,587 | 51,084 | 32,872 | 45,417 | 67,120 | 72,423 | 82,605 | 76,880 | 106,588 | 103,897 | 123,885 | 156,106 | 141,854 | 156,528 | 172,132 | 196,716 | 60,479 | 117,875 | |
17 |
- | - | 0 | 982 | 4,063 | 16,604 | 30,859 | 44,493 | 57,531 | 56,198 | 65,936 | 74,433 | 82,482 | 90,106 | 97,329 | 104,172 | 110,654 | 125,477 | 12,083 | 12,083 | |
170/4 |
- | - | 0 | 982 | 4,063 | 16,604 | 30,859 | 44,493 | 57,531 | 56,198 | 65,936 | 74,433 | 82,482 | 90,106 | 97,329 | 104,172 | 110,654 | 116,794 | 4,583 | 4,583 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,683 | 7,500 | 7,500 | |
42/48 |
723 | 2,675 | 54,587 | 50,103 | 28,809 | 28,813 | 36,262 | 27,930 | 25,073 | 20,682 | 40,652 | 29,464 | 41,403 | 66,000 | 44,525 | 52,356 | 61,478 | 71,239 | 48,396 | 105,792 | |
42 |
- | - | - | 2,773 | 12,542 | 14,254 | 13,635 | 13,038 | 12,474 | 9,738 | 8,496 | 8,049 | 7,625 | 7,223 | 6,843 | 6,482 | 6,141 | 8,056 | - | 2,500 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,556 | 2,391 | - | - | 11,728 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,556 | 2,391 | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,728 | - | - | |
44 |
83 | - | 37,223 | 36,382 | 16,185 | 8,438 | 11,605 | 8,609 | 9,644 | 9,721 | 25,405 | 18,470 | 29,199 | 34,775 | 24,567 | 30,870 | 29,025 | 37,357 | - | 60,535 | |
440/4 |
83 | - | 37,223 | 36,382 | 16,185 | 8,438 | 11,605 | 8,609 | 9,644 | 9,721 | 25,405 | 18,470 | 29,199 | 34,775 | 24,567 | 30,870 | 29,025 | 37,357 | - | 60,535 | |
46 |
177 | - | - | - | - | - | - | - | - | - | - | - | - | 123 | - | - | - | - | - | - | |
45 |
463 | 119 | 17,364 | 10,948 | 83 | 3,978 | 8,522 | 4,054 | 2,711 | 1,222 | 5,251 | 2,577 | 3,369 | 17,848 | 3,360 | 444 | 135 | 14,098 | 48,396 | 41,780 | |
450/3 |
463 | 119 | 17,364 | 10,948 | 83 | 3,978 | 7,742 | 2,651 | 2,711 | 1,222 | 5,251 | 2,577 | 3,369 | 8,434 | 1,720 | 444 | 135 | 10,136 | 28,204 | 24,166 | |
454/9 |
- | - | - | - | - | - | 779 | 1,402 | - | - | - | - | - | 9,414 | 1,641 | - | - | 3,962 | 20,192 | 17,613 | |
47/48 |
- | 2,556 | - | - | - | 2,143 | 2,500 | 2,229 | 244 | - | 1,500 | 368 | 1,210 | 3,475 | 7,364 | 14,560 | 26,177 | - | - | 976 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | 107,836 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-5,938 | 3,300 | -11,632 | 232 | 7,673 | 16,730 | 51,654 | 18,541 | 27,564 | 18,231 | 8,855 | 49,409 | 27,849 | 42,771 | 24,155 | 39,339 | 27,896 | 53,853 | 122,314 | 114,867 | |
60/61 |
- | - | - | - | 100,163 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | -1,322 | 20,953 | 8,676 | - | - | - | - | 6,412 | 36,495 | 10,755 | 12,002 | -1,590 | 26,805 | 107,241 | 69,942 | |
630 |
- | 810 | 928 | 11,366 | 14,859 | 14,741 | 14,057 | 13,744 | 13,878 | 10,944 | 10,466 | 10,466 | 11,861 | 15,656 | 13,773 | 12,780 | 14,637 | 17,781 | 8,106 | 8,106 | |
640/8 |
509 | 580 | 802 | 124 | 2,347 | 411 | 2,701 | 1,853 | 1,459 | 1,854 | 1,705 | 1,651 | 1,342 | 1,852 | 2,016 | 2,941 | 986 | 2,215 | 522 | 620 | |
66A |
- | 111 | - | - | - | - | - | - | - | - | - | - | 3,176 | - | - | - | - | - | - | - | |
9901 |
-6,447 | 1,798 | -13,362 | -11,258 | -9,532 | 2,901 | 13,942 | -5,732 | 12,227 | 5,433 | -3,316 | 37,292 | 8,234 | -11,232 | -2,388 | 11,616 | 13,863 | 7,052 | 6,445 | 36,199 | |
75/76B |
- | - | - | - | 3 | 421 | 1 | 89 | 0 | - | - | - | 2 | 1 | 211 | 41 | 301 | 5 | 2 | 4 | |
75 |
- | - | - | - | 3 | 421 | 1 | 2 | 0 | - | - | - | 2 | 1 | 211 | 41 | 301 | 5 | 2 | 4 | |
76B |
- | - | - | - | - | - | - | 86 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
167 | 563 | 24 | 116 | 1,391 | 2,412 | 2,763 | 3,928 | 5,489 | 3,616 | 4,895 | 5,545 | 6,398 | 6,624 | 6,509 | 7,992 | 8,524 | 6,465 | 570 | 629 | |
65 |
167 | 563 | 24 | 116 | 1,391 | 2,412 | 2,763 | 3,928 | 5,489 | 3,616 | 4,895 | 5,545 | 6,398 | 6,624 | 6,509 | 7,992 | 8,524 | 6,465 | 570 | 629 | |
9903 |
-6,614 | 1,236 | -13,386 | -11,374 | -10,920 | 910 | 11,180 | -9,570 | 6,739 | 1,817 | -8,211 | 31,747 | -1,338 | -17,855 | -8,686 | 3,665 | 5,640 | 592 | 5,878 | 35,573 | |
67/77 |
- | -429 | 616 | - | 10 | 83 | 3,254 | -96 | 200 | - | -34 | 1,105 | - | 559 | - | - | - | -141 | - | 10,874 | |
9904 |
-6,614 | 1,664 | -14,002 | -11,374 | -10,930 | 827 | 7,926 | -9,474 | 6,539 | 1,817 | -8,177 | 30,642 | -1,338 | -18,414 | -8,686 | 3,665 | 5,640 | 733 | 5,878 | 24,700 | |
9905 |
-6,614 | 1,664 | -14,002 | -11,374 | -10,930 | 827 | 7,926 | -9,474 | 6,539 | 1,817 | -8,177 | 30,642 | -1,338 | -18,414 | -8,686 | 3,665 | 5,640 | 733 | 5,878 | 24,700 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-19,265 | -12,650 | -14,314 | -312 | 11,062 | 22,819 | 33,489 | 25,563 | 35,038 | 28,499 | 26,682 | 34,859 | 4,217 | 5,555 | 23,969 | 32,655 | 28,990 | 23,350 | 37,916 | 32,038 | |
14P |
-12,650 | -14,315 | -312 | 11,062 | 21,992 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 827 | 7,926 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 827 | 7,926 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 3,571 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 3,571 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 0.3 | - | - | - | - | 1 | 2.2 | 1.1 | 0.9 | 0.7 | - | 2 | 2 | |
Hours worked1013 |
- | - | - | - | - | - | - | 638 | - | - | - | - | 1,558 | 3,482 | 1,087 | 1,409 | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.
2025 annual accounts filed 26 days after the deadline. Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00427505.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-08-2026 | 2026-00427505 | |
| 31-12-2024 | micro format | 28-08-2025 | 2025-00418621 | |
| 31-12-2023 | micro format | 31-08-2024 | 2024-00423557 | |
| 31-12-2022 | micro format | 28-08-2023 | 2023-00360929 | |
| 31-12-2021 | micro format | 28-08-2022 | 2022-20329867 | |
| 31-12-2020 | micro format | 27-08-2021 | 2021-55200359 | |
| 31-12-2019 | micro format | 24-08-2020 | 2020-43200575 | |
| 31-12-2018 | micro format | 19-08-2019 | 2019-46900471 | |
| 31-12-2017 | micro format | 17-08-2018 | 2018-46100414 | |
| 31-12-2016 | micro format | 19-09-2017 | 2017-61100264 | |
| 31-12-2015 | full format | 25-09-2016 | 2016-61200268 | |
| 31-12-2014 | full format | 24-09-2015 | 2015-59500536 | |
| 31-12-2013 | full format | 17-09-2014 | 2014-58600583 | |
| 31-12-2012 | full format | 20-09-2013 | 2013-58700190 | |
| 31-12-2011 | full format | 30-09-2012 | 2012-59700110 | |
| 31-12-2010 | full format | 07-11-2011 | 2011-60700561 | |
| 31-12-2009 | full format | 07-12-2010 | 2010-62400416 | |
| 31-12-2008 | full format | 19-04-2010 | 2010-09300324 | |
| 31-12-2007 | full format | 31-08-2008 | 2008-72200192 | |
| 31-12-2006 | full format | 19-12-2007 | 2007-83700193 | |
| 31-12-2005 | full format | 29-12-2006 | 2006-94101813 | |
| 31-12-2004 | full format | 27-10-2005 | 2005-84001369 | |
| 31-12-2003 | full format | 09-11-2004 | 2004-78501229 | |
| 31-12-2002 | full format | 15-10-2003 | 2003-74505121 | |
| 31-12-2001 | full format | 27-06-2002 | 2002-28701310 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 2,609 | -12,434 | 108 | 5,326 | 17,642 | 28,000 | 8,012 | 26,105 | 16,377 | 7,150 | 47,758 | 20,095 | 4,424 | 11,385 | 24,396 | 28,500 | 24,833 | 14,552 | 44,305 | ||
| - | 2,475 | -13,074 | -8 | 3,928 | 15,568 | 21,983 | 4,269 | 20,417 | 12,761 | 2,289 | 41,108 | 10,523 | -2,758 | 5,086 | 16,445 | 20,277 | 18,513 | 13,984 | 32,806 | ||
| 3,691 | 0 | -37,872 | 10,465 | 2,784 | 6,840 | 3,138 | 9,902 | 14,668 | 4,782 | 0 | 0 | 2,580 | 18,837 | 4,184 | 0 | 0 | 157,512 | 0 | 9,038 | ||
| -16,307 | -13,453 | 25,916 | -4,227 | -3,985 | 550 | 7,270 | -15,341 | -1,382 | -12,585 | 19,867 | 10,266 | 3,922 | -1,367 | -28,672 | 19,533 | 10,143 | -34,171 | -22,241 | - | ||
| 6,187 | 16,492 | 14,089 | -9,728 | 689 | 12,087 | 17,613 | 15,974 | 34,644 | 27,562 | 29,320 | 35,528 | 2,469 | 2,150 | 30,968 | 36,908 | 26,945 | 21,492 | 64,132 | 50,148 | ||
| - | - | - | - | -8.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 93.2% | 86.0% | 21.4% | 36.1% | 55.1% | 53.0% | 42.9% | 38.9% | 40.2% | 38.9% | 30.7% | 34.7% | 16.6% | 14.3% | 23.9% | 25.3% | 22.3% | 18.2% | 49.1% | 30.8% | ||
| 9.56 | 7.17 | 1.26 | 0.81 | 1.02 | 1.42 | 1.49 | 1.57 | 2.38 | 2.33 | 1.72 | 2.21 | 1.06 | 1.03 | 1.70 | 1.70 | 1.44 | 1.30 | 2.33 | 1.47 | ||
| 9.56 | 7.17 | 1.26 | 0.81 | 1.02 | 1.34 | 1.39 | 1.07 | 2.14 | 1.90 | 1.47 | 1.82 | 0.87 | 0.83 | 1.32 | 1.37 | 1.18 | 0.99 | 1.75 | 1.21 | ||
| 0.07 | 0.16 | 3.66 | 1.77 | 0.82 | 0.89 | 1.33 | 1.57 | 1.49 | 1.57 | 2.26 | 1.88 | 5.02 | 6.00 | 3.19 | 2.95 | 3.48 | 4.49 | 1.04 | 2.25 | ||
| -67.0% | 10.1% | -94.0% | -39.4% | -27.1% | 1.6% | 15.7% | -20.6% | 11.8% | 3.7% | -17.3% | 55.4% | -5.4% | -70.8% | -19.6% | 6.9% | 11.4% | 1.7% | 10.1% | 47.0% | ||
| -62.4% | 8.7% | -20.2% | -14.2% | -14.9% | 0.9% | 6.7% | -8.0% | 4.7% | 1.4% | -5.3% | 19.2% | -0.9% | -10.1% | -4.7% | 1.7% | 2.5% | 0.3% | 4.9% | 14.5% | ||
| - | 4.64 | -518.08 | 0.93 | 3.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 56 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 59 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,691 | - | - | €10,465 | €2,784 |
| - | €810 | €928 | €11,366 | €14,859 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €6,447, after a profit of €1,798 in 2024.
Debt's share of the balance-sheet total falls from 14.0% to 6.8%. Equity and debt are lower.
EXSIT has no parent and no holdings in its annual accounts. PLATTEAU Daniel is the only director. EXSIT shares no director with another company.
| Etablissement BOSQUET PHILIPPE SPRL
establishment since 05-01-2004 · founded in 2004 |
7.6 FTE (2025) 0862.574.973 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue des Hayettes 32A registered office 5150 Floreffe | ||
| Rue de la Tour 46 6250 Aiseau-Presles 46500 Wholesale of information and communication equipment | 18-09-2001 | 2.098.380.610 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 92045G0007/00K000 | 1,465 m² | 1 · 622 m² | 7.4 m · 2 |
| 52056B0115/00K000 | 59 m² | 1 · 34 m² | 6.8 m · 2 |
If something looks wrong or is missing, please tell us.