Express Olmen
The computed 12-month bankruptcy probability of Express Olmen is 2.5% (moderate). The 2025 annual accounts show negative equity (€-97k) and a net result of €-109k. Equity is shrinking by ~47.2% per year across the filed fiscal years. Its solvency ranks better than 15% of 17366 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-97k |
| Net result | €-109k |
| Staff (FTE) | 2.4 |
| Better than sector | 15% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -26.1% | 34.6% | |
| Net result | €-109k | €5k | |
| Equity | €-97k | €44k | |
| Gross operating margin | €35k | €34k | |
| Staff costs | €76k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-42k | €37k | €44k | €25k | €74k |
| Net profit | €-109k | €-28k | €-21k | €-29k | €11k |
| Cash flow | €-58k | €23k | €29k | €20k | €63k |
| Staff costs | €76k | €67k | €66k | €54k | €31k |
| Income taxes | - | - | - | - | €131 |
| Dividends | - | - | - | - | - |
| Total assets | €373k | €367k | €387k | €457k | €508k |
| Equity | €-97k | €12k | €39k | €60k | €90k |
| Debt | €470k | €356k | €348k | €396k | €418k |
| of which ≤ 1y | €418k | €262k | €215k | €224k | €207k |
| of which > 1y | €52k | €93k | €133k | €173k | €211k |
| Working capital | €-151k | €-52k | €-33k | €-21k | €21k |
| Employees (FTE) | 2.4 | 2.8 | 2.2 | 1.6 | 1.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.64 | 0.80 | 0.85 | 0.91 | 1.10 |
| Quick ratio | 0.49 | 0.53 | 0.51 | 0.56 | 0.80 |
| Working capital ratio | -40.5% | -14.3% | -8.6% | -4.5% | 4.1% |
| Solvency | -26.1% | 3.2% | 10.2% | 13.2% | 17.7% |
| Debt / equity | -4.83 | 30.73 | 8.84 | 6.55 | 4.66 |
| Long-term debt ratio | -0.54 | 8.05 | 3.39 | 2.85 | 2.35 |
| Interest coverage | -2.22 | 2.69 | 2.98 | 3.30 | 7.12 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -29.2% | -7.6% | -5.5% | -6.4% | 2.1% |
| ROE | 111.9% | -240.1% | -53.7% | -48.4% | 12.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €373k | €367k | €387k | €457k | €508k |
| Fixed assets | 21/28 | €106k | €157k | €206k | €254k | €280k |
| Tangible fixed assets | 22/27 | €101k | €152k | €201k | €249k | €275k |
| Financial fixed assets | 28 | €5k | €5k | €5k | €5k | €5k |
| Current assets | 29/58 | €267k | €210k | €181k | €203k | €228k |
| Stocks & contracts in progress | 3 | €64k | €71k | €72k | €77k | €61k |
| Amounts receivable within one year | 40/41 | €117k | €58k | €11k | €30k | €44k |
| Cash & bank | 54/58 | €86k | €81k | €97k | €93k | €120k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €373k | €367k | €387k | €457k | €508k |
| Equity | 10/15 | €-97k | €12k | €39k | €60k | €90k |
| Contributions / capital | 10/11 | €79k | €79k | €79k | €79k | €79k |
| Accumulated profits (losses) | 14 | €-176k | €-67k | €-40k | €-19k | €11k |
| Amounts payable | 17/49 | €470k | €356k | €348k | €396k | €418k |
| Amounts payable after one year | 17 | €52k | €93k | €133k | €173k | €211k |
| Amounts payable within one year | 42/48 | €418k | €262k | €215k | €224k | €207k |
| Trade debts payable within one year | 44 | €364k | €197k | €152k | €169k | €106k |
| Income statement | ||||||
| Gross operating margin | 9900 | €35k | €105k | €111k | €80k | €105k |
| Operating result | 9901 | €-93k | €-15k | €-6k | €-24k | €21k |
| Financial income | 75 | €3k | €25 | €30 | €2k | €159 |
| Financial charges | 65 | €19k | €14k | €15k | €8k | €10k |
| Result before taxes | 9903 | €-109k | €-28k | €-21k | €-29k | €11k |
| Income taxes | 67/77 | - | - | - | - | €131 |
| Net result for the period | 9904 | €-109k | €-28k | €-21k | €-29k | €11k |
| Result to be appropriated | 9905 | €-109k | €-28k | €-21k | €-29k | €11k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 27-08-2020 |
| Status | Active |
| Postal code | 2491 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13030B0851/00Y000 | Flanders | 2,199 m² | 1 · 1,009 m² | 3.8 m |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Express Olmen |