Express Heist
The computed 12-month bankruptcy probability of Express Heist is 2.2% (moderate). The 2024 annual accounts show equity of €118k and a net result of €-51k. Equity is growing by ~40.8% per year across the filed fiscal years. Its solvency ranks better than 23% of 9575 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €118k |
| Net result | €-51k |
| Staff (FTE) | 2.4 |
| Better than sector | 23% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.4% | 38.5% | |
| Net result | €-51k | €44k | |
| Equity | €118k | €332k | |
| Gross operating margin | €127k | €266k | |
| Staff costs | €74k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €37k | €133k | €118k | €116k | €50k |
| Net profit | €-51k | €53k | €45k | €56k | €4k |
| Cash flow | €15k | €102k | €92k | €95k | €37k |
| Staff costs | €74k | €66k | €46k | €38k | - |
| Income taxes | - | €21k | €18k | €12k | - |
| Dividends | - | - | - | - | - |
| Total assets | €764k | €461k | €465k | €422k | €385k |
| Equity | €118k | €169k | €115k | €70k | €14k |
| Debt | €646k | €293k | €350k | €352k | €371k |
| of which ≤ 1y | €228k | €225k | €250k | €220k | €208k |
| of which > 1y | €418k | €68k | €100k | €132k | €162k |
| Working capital | €-95k | €90k | €20k | €562 | €-33k |
| Employees (FTE) | 2.4 | 2.1 | 1.7 | 1.6 | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.58 | 1.40 | 1.08 | 1.00 | 0.84 |
| Quick ratio | 0.23 | 1.00 | 0.72 | 0.60 | 0.45 |
| Working capital ratio | -12.5% | 19.4% | 4.2% | 0.1% | -8.6% |
| Solvency | 15.4% | 36.5% | 24.8% | 16.7% | 3.6% |
| Debt / equity | 5.49 | 1.74 | 3.03 | 5.00 | 11.58 |
| Long-term debt ratio | 3.55 | 0.40 | 0.87 | 1.87 | 11.58 |
| Interest coverage | 1.64 | 13.36 | 13.14 | 11.28 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -6.6% | 11.5% | 9.7% | 13.4% | 1.0% |
| ROE | -43.1% | 31.5% | 39.1% | 80.1% | 28.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €764k | €461k | €465k | €422k | €385k |
| Fixed assets | 21/28 | €631k | €147k | €196k | €201k | €209k |
| Tangible fixed assets | 22/27 | €631k | €147k | €196k | €201k | €209k |
| Current assets | 29/58 | €133k | €314k | €270k | €221k | €175k |
| Stocks & contracts in progress | 3 | €80k | €91k | €90k | €89k | €81k |
| Amounts receivable within one year | 40/41 | €29k | €11k | €10k | €9k | €12k |
| Cash & bank | 54/58 | €24k | €212k | €170k | €121k | €81k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €764k | €461k | €465k | €422k | €385k |
| Equity | 10/15 | €118k | €169k | €115k | €70k | €14k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k | - |
| Reserves | 13 | €159k | €159k | €105k | €60k | €4k |
| Accumulated profits (losses) | 14 | €-51k | - | - | - | - |
| Amounts payable | 17/49 | €646k | €293k | €350k | €352k | €371k |
| Amounts payable after one year | 17 | €418k | €68k | €100k | €132k | €162k |
| Amounts payable within one year | 42/48 | €228k | €225k | €250k | €220k | €208k |
| Trade debts payable within one year | 44 | €109k | €136k | €153k | €132k | €138k |
| Income statement | ||||||
| Gross operating margin | 9900 | €127k | €201k | €166k | €155k | €52k |
| Operating result | 9901 | €-29k | €84k | €71k | €77k | €18k |
| Financial income | 75 | €324 | €283 | €241 | €2k | €743 |
| Financial charges | 65 | €23k | €10k | €9k | €10k | €14k |
| Result before taxes | 9903 | €-51k | €74k | €63k | €68k | €4k |
| Income taxes | 67/77 | - | €21k | €18k | €12k | - |
| Net result for the period | 9904 | €-51k | €53k | €45k | €56k | €4k |
| Result to be appropriated | 9905 | €-51k | €53k | €45k | €56k | €4k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 18-12-2019 |
| Status | Active |
| Postal code | 8301 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31336H1223/00A000 | Flanders | 855 m² | 1 · 737 m² | 14.7 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Express Heist |