Equity
Equity fell by 50% in 6 years.
Equity fell by 50% in 6 years.
The 2021 and 2022 financial years closed with a loss. 2022 was the heaviest.
Seven of the last ten came late. The 2020 accounts came latest: 80 days after the end of the period.
Inactive. The last annual accounts are for financial year 2022. The company was dissolved and wound up in a single deed on 28-12-2023. The books and records are kept for 5 years in Nieuwpoort.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
52,299 | 75,803 | 76,890 | 66,317 | 95,746 | 115,872 | 194,844 | 195,593 | 125,387 | 77,923 | 86,588 | 58,788 | 66,746 | 90,911 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 453 | |
21/28 |
- | - | - | - | - | - | 66,117 | 5,400 | 9,000 | - | - | - | 18,159 | 24,199 | |
22/27 |
- | - | - | - | - | - | 66,117 | 5,400 | 9,000 | - | - | - | 18,159 | 23,746 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,656 | 3,473 | |
24 |
- | - | - | - | - | - | 66,117 | 5,400 | 9,000 | - | - | - | 15,503 | 20,273 | |
29/58 |
52,299 | 75,803 | 76,890 | 66,317 | 95,746 | 115,872 | 128,727 | 190,193 | 116,387 | 77,923 | 86,588 | 58,788 | 48,587 | 66,713 | |
40/41 |
51,520 | 75,332 | 75,148 | 65,808 | 94,781 | 108,366 | 121,423 | 85,228 | 89,640 | 74,611 | 74,466 | 37,459 | 5,580 | 4,995 | |
40 |
3,485 | 29,532 | 27,178 | 20,008 | 81,223 | 107,122 | 120,179 | 85,228 | 89,502 | 68,667 | 71,901 | 37,459 | 5,580 | 4,995 | |
41 |
48,036 | 45,800 | 47,969 | 45,800 | 13,559 | 1,244 | 1,244 | - | 139 | 5,945 | 2,564 | - | - | - | |
54/58 |
778 | 471 | 1,743 | 509 | 965 | 7,506 | 7,304 | 104,966 | 26,746 | 3,311 | 12,123 | 21,321 | 42,459 | 61,104 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 8 | 549 | 614 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
52,299 | 75,803 | 76,890 | 66,317 | 95,746 | 115,872 | 194,844 | 195,593 | 125,387 | 77,923 | 86,588 | 58,788 | 66,746 | 90,911 | |
10/15 |
52,299 | 58,280 | 63,697 | 52,331 | 83,646 | 85,625 | 104,595 | 81,539 | 73,404 | 55,008 | 42,861 | 18,445 | 8,954 | 8,372 | |
10/11 |
21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 20,925 | 20,460 | 20,460 | 18,600 | 6,200 | 6,200 | |
10 |
21,390 | 21,390 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 20,925 | 20,460 | 20,460 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | |
13 |
30,909 | 36,890 | 42,307 | 30,941 | 64,235 | 64,235 | 83,205 | 60,149 | 52,479 | 2,046 | 2,046 | 1,860 | 2,754 | 2,172 | |
130/1 |
2,139 | 2,139 | 2,139 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,093 | 2,046 | 2,046 | 1,860 | 1,860 | 1,860 | |
133 |
28,770 | 34,751 | 40,168 | 28,802 | 62,096 | 62,096 | 81,066 | 58,010 | 50,386 | - | - | - | 894 | 312 | |
14 |
- | - | - | - | -1,979 | - | - | - | - | 32,502 | 20,355 | -2,015 | - | - | |
17/49 |
- | 17,523 | 13,194 | 13,985 | 12,100 | 30,247 | 90,249 | 114,054 | 51,983 | 22,915 | 43,728 | 40,342 | 57,791 | 82,539 | |
17 |
- | - | - | - | - | - | 32,893 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | 32,893 | - | - | - | - | - | - | - | |
42/48 |
- | 17,523 | 13,194 | 13,985 | 12,100 | 30,247 | 57,356 | 114,034 | 51,959 | 22,800 | 43,621 | 40,247 | 57,430 | 82,289 | |
42 |
- | - | - | - | - | - | 9,826 | - | - | - | - | - | - | - | |
44 |
- | 15,876 | 12,260 | 11,767 | 12,100 | 15,000 | 32,821 | 110,179 | 36,800 | 16,709 | 31,931 | 37,591 | 1,035 | 3,170 | |
440/4 |
- | 15,876 | 12,260 | 11,767 | 12,100 | 15,000 | 32,821 | 110,179 | 36,800 | 16,709 | 31,931 | 37,591 | 1,035 | 3,170 | |
45 |
- | 1,647 | 934 | 2,218 | - | 15,247 | 14,708 | 3,855 | 15,159 | 6,091 | 11,690 | 2,656 | 25,950 | 23,529 | |
450/3 |
- | 1,647 | 934 | 2,218 | - | 15,247 | 14,708 | 3,855 | 15,159 | 6,091 | 11,690 | 2,656 | 25,950 | 23,529 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | 30,445 | 55,590 | |
492/3 |
- | - | - | - | - | - | - | 20 | 24 | 115 | 107 | 96 | 361 | 250 | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | - | - | 10,716 | - | - | - | - | - | - | - | |
9900 |
-5,555 | -5,844 | 12,933 | 16,841 | -16,236 | -12,523 | 55,923 | 15,490 | 33,786 | 18,674 | 34,557 | 11,332 | 12,857 | 62,311 | |
630 |
- | - | - | - | - | - | 16,529 | 3,600 | 6,000 | - | - | - | 6,040 | 5,549 | |
640/8 |
370 | 364 | 299 | 17,137 | 916 | 539 | 993 | 544 | 732 | 225 | 244 | 545 | 724 | 1,074 | |
66A |
- | - | - | - | - | 1,117 | - | - | - | - | - | 11,909 | - | - | |
9901 |
-5,925 | -6,208 | 12,634 | -297 | -17,151 | -14,179 | 38,400 | 11,346 | 27,054 | 18,449 | 34,314 | 10,787 | 6,093 | 55,689 | |
75/76B |
- | - | - | - | 15,400 | 13,370 | - | - | 14 | 1 | 164 | 354 | 961 | 12 | |
75 |
- | - | - | - | 15,400 | 13,370 | - | - | 14 | 1 | 164 | 354 | 961 | 12 | |
65/66B |
57 | 142 | 335 | 2,555 | 227 | 161 | 636 | 190 | 68 | 214 | 175 | 115 | 190 | 233 | |
65 |
57 | 142 | 335 | 2,555 | 227 | 161 | 636 | 190 | 68 | 214 | 175 | 115 | 190 | 233 | |
9903 |
-5,981 | -6,351 | 12,299 | -2,852 | -1,979 | -970 | 37,764 | 11,156 | 26,999 | 18,236 | 34,303 | -882 | 6,863 | 55,468 | |
67/77 |
- | -934 | 934 | 28,463 | - | - | 14,708 | 3,485 | 9,068 | 6,089 | 11,747 | 2,027 | 6,281 | 18,002 | |
9904 |
-5,981 | -5,417 | 11,365 | -31,315 | -1,979 | -970 | 23,055 | 7,671 | 17,931 | 12,147 | 22,555 | -2,909 | 582 | 37,467 | |
9905 |
-5,981 | -5,417 | 11,365 | -31,315 | -1,979 | -970 | 23,055 | 7,671 | 17,931 | 12,147 | 22,555 | -2,909 | 582 | 37,467 | |
| Appropriation of the result | |||||||||||||||
9906 |
-5,981 | -5,417 | 11,365 | -33,293 | -1,979 | -970 | 23,055 | 7,671 | 50,433 | 32,502 | 20,541 | -2,909 | 582 | 37,467 | |
791/2 |
5,981 | 5,417 | - | 33,293 | - | 18,970 | - | - | - | - | - | 894 | - | - | |
691/2 |
- | - | 11,365 | - | - | - | 23,055 | 7,671 | 50,433 | - | 186 | - | 582 | 2,172 | |
6920 |
- | - | - | - | - | - | - | 47 | 47 | - | 186 | - | - | 1,860 | |
6921 |
- | - | 11,365 | - | - | - | 23,055 | 7,624 | 50,386 | - | - | - | 582 | 312 | |
694/7 |
- | - | - | - | - | 18,000 | - | - | - | - | - | - | - | 35,294 | |
695 |
- | - | - | - | - | 18,000 | - | - | - | - | - | - | - | 35,294 | |
| Document | |||||||||||||||
Source: Annual accounts 2022 (PDF), filed on 24-08-2023.
2022 annual accounts filed 24 days after the deadline. Filed on 24 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00348582.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 24-08-2023 | 2023-00348582 | |
| 31-12-2021 | micro format | 20-09-2022 | 2022-20431514 | |
| 31-12-2020 | micro format | 19-10-2021 | 2021-72100442 | |
| 31-12-2019 | abbreviated format | 31-08-2020 | 2020-46800592 | |
| 31-12-2018 | micro format | 07-10-2019 | 2019-68900180 | |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-26000384 | |
| 31-12-2016 | abbreviated format | 16-08-2017 | 2017-44600372 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-55300543 | |
| 31-12-2014 | abbreviated format | 24-07-2015 | 2015-35000055 | |
| 31-12-2013 | abbreviated format | 11-07-2014 | 2014-29700576 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-24700011 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-23400297 | |
| 31-12-2010 | abbreviated format | 08-08-2011 | 2011-38600479 | |
| 31-12-2009 | abbreviated format | 03-08-2010 | 2010-37600417 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 54,929 | 14,946 | 33,054 | - | - | - | 12,133 | 61,237 | ||
| - | - | - | - | - | - | 39,585 | 11,271 | 23,931 | - | - | - | 6,622 | 43,015 | ||
| - | - | - | - | - | - | 82,647 | 0 | 15,000 | - | - | - | 0 | 27,936 | ||
| 307 | -1,272 | 1,234 | -456 | -6,541 | 202 | -97,662 | 78,220 | 23,435 | -8,811 | -9,198 | -21,138 | -18,645 | - | ||
| - | 58,280 | 63,697 | 52,331 | 83,646 | 85,625 | 71,371 | 76,159 | 64,428 | 55,123 | 42,967 | 18,541 | -8,843 | -15,576 | ||
| 100.0% | 76.9% | 82.8% | 78.9% | 87.4% | 73.9% | 53.7% | 41.7% | 58.5% | 70.6% | 49.5% | 31.4% | 13.4% | 9.2% | ||
| - | 4.33 | 5.83 | 4.74 | 7.91 | 3.83 | 2.24 | 1.67 | 2.24 | 3.42 | 1.99 | 1.46 | 0.85 | 0.81 | ||
| - | 0.30 | 0.21 | 0.27 | 0.14 | 0.35 | 0.86 | 1.40 | 0.71 | 0.42 | 1.02 | 2.19 | 6.45 | 9.86 | ||
| -11.4% | -9.3% | 17.8% | -59.8% | -2.4% | -1.1% | 22.0% | 9.4% | 24.4% | 22.1% | 52.6% | -15.8% | 6.5% | 447.5% | ||
| -11.4% | -7.1% | 14.8% | -47.2% | -2.1% | -0.8% | 11.8% | 3.9% | 14.3% | 15.6% | 26.0% | -4.9% | 0.9% | 41.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2022 is a loss of €5,925, smaller than the loss of €6,208 in 2021.
Source: lists of holdings in the owners' accounts
EXPLORE has no parent and no holdings in its annual accounts.
The network lets you explore the ties of EXPLORE.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
EXPLORE is no longer in the KBO register.
If something looks wrong or is missing, please tell us.