EXPLORE
Annual accounts 2022
micro format, filed on 24-08-2023, 24 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €52,299 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
52,299 | 75,803 | 76,890 | 66,317 | 95,746 | 115,872 | 194,844 | 195,593 | 125,387 | 77,923 | 86,588 | 58,788 | 66,746 | 90,911 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 453 | |
21/28 |
- | - | - | - | - | - | 66,117 | 5,400 | 9,000 | - | - | - | 18,159 | 24,199 | |
22/27 |
- | - | - | - | - | - | 66,117 | 5,400 | 9,000 | - | - | - | 18,159 | 23,746 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,656 | 3,473 | |
24 |
- | - | - | - | - | - | 66,117 | 5,400 | 9,000 | - | - | - | 15,503 | 20,273 | |
29/58 |
52,299 | 75,803 | 76,890 | 66,317 | 95,746 | 115,872 | 128,727 | 190,193 | 116,387 | 77,923 | 86,588 | 58,788 | 48,587 | 66,713 | |
40/41 |
51,520 | 75,332 | 75,148 | 65,808 | 94,781 | 108,366 | 121,423 | 85,228 | 89,640 | 74,611 | 74,466 | 37,459 | 5,580 | 4,995 | |
40 |
3,485 | 29,532 | 27,178 | 20,008 | 81,223 | 107,122 | 120,179 | 85,228 | 89,502 | 68,667 | 71,901 | 37,459 | 5,580 | 4,995 | |
41 |
48,036 | 45,800 | 47,969 | 45,800 | 13,559 | 1,244 | 1,244 | - | 139 | 5,945 | 2,564 | - | - | - | |
54/58 |
778 | 471 | 1,743 | 509 | 965 | 7,506 | 7,304 | 104,966 | 26,746 | 3,311 | 12,123 | 21,321 | 42,459 | 61,104 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 8 | 549 | 614 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
52,299 | 75,803 | 76,890 | 66,317 | 95,746 | 115,872 | 194,844 | 195,593 | 125,387 | 77,923 | 86,588 | 58,788 | 66,746 | 90,911 | |
10/15 |
52,299 | 58,280 | 63,697 | 52,331 | 83,646 | 85,625 | 104,595 | 81,539 | 73,404 | 55,008 | 42,861 | 18,445 | 8,954 | 8,372 | |
10/11 |
21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 20,925 | 20,460 | 20,460 | 18,600 | 6,200 | 6,200 | |
10 |
21,390 | 21,390 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 21,390 | 20,925 | 20,460 | 20,460 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | |
13 |
30,909 | 36,890 | 42,307 | 30,941 | 64,235 | 64,235 | 83,205 | 60,149 | 52,479 | 2,046 | 2,046 | 1,860 | 2,754 | 2,172 | |
130/1 |
2,139 | 2,139 | 2,139 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,093 | 2,046 | 2,046 | 1,860 | 1,860 | 1,860 | |
133 |
28,770 | 34,751 | 40,168 | 28,802 | 62,096 | 62,096 | 81,066 | 58,010 | 50,386 | - | - | - | 894 | 312 | |
14 |
- | - | - | - | -1,979 | - | - | - | - | 32,502 | 20,355 | -2,015 | - | - | |
17/49 |
- | 17,523 | 13,194 | 13,985 | 12,100 | 30,247 | 90,249 | 114,054 | 51,983 | 22,915 | 43,728 | 40,342 | 57,791 | 82,539 | |
17 |
- | - | - | - | - | - | 32,893 | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | 32,893 | - | - | - | - | - | - | - | |
42/48 |
- | 17,523 | 13,194 | 13,985 | 12,100 | 30,247 | 57,356 | 114,034 | 51,959 | 22,800 | 43,621 | 40,247 | 57,430 | 82,289 | |
42 |
- | - | - | - | - | - | 9,826 | - | - | - | - | - | - | - | |
44 |
- | 15,876 | 12,260 | 11,767 | 12,100 | 15,000 | 32,821 | 110,179 | 36,800 | 16,709 | 31,931 | 37,591 | 1,035 | 3,170 | |
440/4 |
- | 15,876 | 12,260 | 11,767 | 12,100 | 15,000 | 32,821 | 110,179 | 36,800 | 16,709 | 31,931 | 37,591 | 1,035 | 3,170 | |
45 |
- | 1,647 | 934 | 2,218 | - | 15,247 | 14,708 | 3,855 | 15,159 | 6,091 | 11,690 | 2,656 | 25,950 | 23,529 | |
450/3 |
- | 1,647 | 934 | 2,218 | - | 15,247 | 14,708 | 3,855 | 15,159 | 6,091 | 11,690 | 2,656 | 25,950 | 23,529 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | 30,445 | 55,590 | |
492/3 |
- | - | - | - | - | - | - | 20 | 24 | 115 | 107 | 96 | 361 | 250 | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | - | - | 10,716 | - | - | - | - | - | - | - | |
9900 |
-5,555 | -5,844 | 12,933 | 16,841 | -16,236 | -12,523 | 55,923 | 15,490 | 33,786 | 18,674 | 34,557 | 11,332 | 12,857 | 62,311 | |
630 |
- | - | - | - | - | - | 16,529 | 3,600 | 6,000 | - | - | - | 6,040 | 5,549 | |
640/8 |
370 | 364 | 299 | 17,137 | 916 | 539 | 993 | 544 | 732 | 225 | 244 | 545 | 724 | 1,074 | |
66A |
- | - | - | - | - | 1,117 | - | - | - | - | - | 11,909 | - | - | |
9901 |
-5,925 | -6,208 | 12,634 | -297 | -17,151 | -14,179 | 38,400 | 11,346 | 27,054 | 18,449 | 34,314 | 10,787 | 6,093 | 55,689 | |
75/76B |
- | - | - | - | 15,400 | 13,370 | - | - | 14 | 1 | 164 | 354 | 961 | 12 | |
75 |
- | - | - | - | 15,400 | 13,370 | - | - | 14 | 1 | 164 | 354 | 961 | 12 | |
65/66B |
57 | 142 | 335 | 2,555 | 227 | 161 | 636 | 190 | 68 | 214 | 175 | 115 | 190 | 233 | |
65 |
57 | 142 | 335 | 2,555 | 227 | 161 | 636 | 190 | 68 | 214 | 175 | 115 | 190 | 233 | |
9903 |
-5,981 | -6,351 | 12,299 | -2,852 | -1,979 | -970 | 37,764 | 11,156 | 26,999 | 18,236 | 34,303 | -882 | 6,863 | 55,468 | |
67/77 |
- | -934 | 934 | 28,463 | - | - | 14,708 | 3,485 | 9,068 | 6,089 | 11,747 | 2,027 | 6,281 | 18,002 | |
9904 |
-5,981 | -5,417 | 11,365 | -31,315 | -1,979 | -970 | 23,055 | 7,671 | 17,931 | 12,147 | 22,555 | -2,909 | 582 | 37,467 | |
9905 |
-5,981 | -5,417 | 11,365 | -31,315 | -1,979 | -970 | 23,055 | 7,671 | 17,931 | 12,147 | 22,555 | -2,909 | 582 | 37,467 | |
| Appropriation of the result | |||||||||||||||
9906 |
-5,981 | -5,417 | 11,365 | -33,293 | -1,979 | -970 | 23,055 | 7,671 | 50,433 | 32,502 | 20,541 | -2,909 | 582 | 37,467 | |
791/2 |
5,981 | 5,417 | - | 33,293 | - | 18,970 | - | - | - | - | - | 894 | - | - | |
691/2 |
- | - | 11,365 | - | - | - | 23,055 | 7,671 | 50,433 | - | 186 | - | 582 | 2,172 | |
6920 |
- | - | - | - | - | - | - | 47 | 47 | - | 186 | - | - | 1,860 | |
6921 |
- | - | 11,365 | - | - | - | 23,055 | 7,624 | 50,386 | - | - | - | 582 | 312 | |
694/7 |
- | - | - | - | - | 18,000 | - | - | - | - | - | - | - | 35,294 | |
695 |
- | - | - | - | - | 18,000 | - | - | - | - | - | - | - | 35,294 | |
| Document | |||||||||||||||
Source: Annual accounts 2022 (PDF), filed on 24-08-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 24 days after the deadline. Filed on 24 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00348582.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 24-08-2023 | 2023-00348582 | |
| 31-12-2021 | micro format | 20-09-2022 | 2022-20431514 | |
| 31-12-2020 | micro format | 19-10-2021 | 2021-72100442 | |
| 31-12-2019 | abbreviated format | 31-08-2020 | 2020-46800592 | |
| 31-12-2018 | micro format | 07-10-2019 | 2019-68900180 | |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-26000384 | |
| 31-12-2016 | abbreviated format | 16-08-2017 | 2017-44600372 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-55300543 | |
| 31-12-2014 | abbreviated format | 24-07-2015 | 2015-35000055 | |
| 31-12-2013 | abbreviated format | 11-07-2014 | 2014-29700576 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-24700011 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-23400297 | |
| 31-12-2010 | abbreviated format | 08-08-2011 | 2011-38600479 | |
| 31-12-2009 | abbreviated format | 03-08-2010 | 2010-37600417 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 54,929 | 14,946 | 33,054 | - | - | - | 12,133 | 61,237 | ||
| - | - | - | - | - | - | 39,585 | 11,271 | 23,931 | - | - | - | 6,622 | 43,015 | ||
| - | - | - | - | - | - | 82,647 | 0 | 15,000 | - | - | - | 0 | 27,936 | ||
| 307 | -1,272 | 1,234 | -456 | -6,541 | 202 | -97,662 | 78,220 | 23,435 | -8,811 | -9,198 | -21,138 | -18,645 | - | ||
| - | 58,280 | 63,697 | 52,331 | 83,646 | 85,625 | 71,371 | 76,159 | 64,428 | 55,123 | 42,967 | 18,541 | -8,843 | -15,576 | ||
| 100.0% | 76.9% | 82.8% | 78.9% | 87.4% | 73.9% | 53.7% | 41.7% | 58.5% | 70.6% | 49.5% | 31.4% | 13.4% | 9.2% | ||
| - | 4.33 | 5.83 | 4.74 | 7.91 | 3.83 | 2.24 | 1.67 | 2.24 | 3.42 | 1.99 | 1.46 | 0.85 | 0.81 | ||
| - | 0.30 | 0.21 | 0.27 | 0.14 | 0.35 | 0.86 | 1.40 | 0.71 | 0.42 | 1.02 | 2.19 | 6.45 | 9.86 | ||
| -11.4% | -9.3% | 17.8% | -59.8% | -2.4% | -1.1% | 22.0% | 9.4% | 24.4% | 22.1% | 52.6% | -15.8% | 6.5% | 447.5% | ||
| -11.4% | -7.1% | 14.8% | -47.2% | -2.1% | -0.8% | 11.8% | 3.9% | 14.3% | 15.6% | 26.0% | -4.9% | 0.9% | 41.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EXPLORE
The operating result for 2022 is a loss of €5,925, smaller than the loss of €6,208 in 2021.