ExpEmo
ExpEmo has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37k and a net result of €28k. Equity is growing by ~43% per year across the filed fiscal years. Its solvency ranks better than 42% of 12402 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €37k |
| Net result | €28k |
| Better than sector | 42% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.0% | 56.7% | |
| Net result | €28k | €38k | |
| Equity | €37k | €90k | |
| Gross operating margin | €38k | €74k | |
| Total assets | €75k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | €32k | €31k | €11k |
| Net profit | €28k | €15k | €15k | €5k |
| Cash flow | - | €24k | €25k | €9k |
| Staff costs | - | - | - | - |
| Income taxes | €7k | €6k | €6k | €2k |
| Dividends | €28k | - | - | - |
| Total assets | €75k | €53k | €47k | €36k |
| Equity | €37k | €37k | €22k | €6k |
| Debt | €38k | €17k | €25k | €30k |
| of which ≤ 1y | €38k | €17k | €25k | €30k |
| of which > 1y | - | - | - | - |
| Working capital | €37k | €29k | €5k | €-20k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.96 | 2.74 | 1.19 | 0.34 |
| Quick ratio | 1.96 | 2.74 | 1.19 | 0.34 |
| Working capital ratio | 49.0% | 55.0% | 10.5% | -54.1% |
| Solvency | 49.0% | 68.5% | 46.3% | 17.8% |
| Debt / equity | 1.04 | 0.46 | 1.16 | 4.61 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | 28.26 | 28.88 | 28.08 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 37.6% | 28.1% | 32.4% | 13.7% |
| ROE | 76.8% | 41.0% | 70.0% | 76.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €75k | €53k | €47k | €36k |
| Fixed assets | 21/28 | - | €7k | €17k | €26k |
| Tangible fixed assets | 22/27 | - | €7k | €17k | €26k |
| Current assets | 29/58 | €75k | €46k | €30k | €10k |
| Amounts receivable within one year | 40/41 | €51k | €40k | €25k | €9k |
| Cash & bank | 54/58 | €23k | €6k | €5k | €1k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €75k | €53k | €47k | €36k |
| Equity | 10/15 | €37k | €37k | €22k | €6k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €35k | €35k | €20k | €5k |
| Amounts payable | 17/49 | €38k | €17k | €25k | €30k |
| Amounts payable within one year | 42/48 | €38k | €17k | €25k | €30k |
| Trade debts payable within one year | 44 | €1k | €717 | €164 | €403 |
| Income statement | |||||
| Gross operating margin | 9900 | €38k | €33k | €32k | €12k |
| Operating result | 9901 | €37k | €22k | €22k | €8k |
| Financial income | 75 | - | €0 | - | - |
| Financial charges | 65 | €2k | €1k | €1k | €407 |
| Result before taxes | 9903 | €35k | €21k | €21k | €7k |
| Income taxes | 67/77 | €7k | €6k | €6k | €2k |
| Net result for the period | 9904 | €28k | €15k | €15k | €5k |
| Result to be appropriated | 9905 | €28k | €15k | €15k | €5k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 04-10-2022 |
| Status | Active |
| Postal code | 6890 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 84035C1104/00T000 | Wallonia | 911 m² | 1 · 106 m² | 10.2 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ExpEmo |