Summary
ExpansionPharma is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €6.6m and a net result of €500,241. Equity is growing by about 2.6% per year across the filed financial years. Its solvency ranks better than 64% of 6,658 sector peers (NACE 64, financial year 2025). The company has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
In the rankings
#3 company by equity in Arlon, Finance and insurance sector#4 company by total assets in Arlon, Finance and insurance sector
2025 annual accounts filed late (20 days) Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00414053.
Equity
€6.6m▲ 8.2%
2024 · €6.1m
Net result
€500,241▲ 52.2%
2024 · €328,759
Total assets
€9.9m▲ 3.8%
2024 · €9.6m
Solvency
66.3%▲ 2.7pp
2024 · 63.6%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 69% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€0.06m
2019
Operating result€0.7m
2025
Net result€0.5m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€9.9m
2025
Equity€6.6m
2025
Debt€3.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency66.3%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.91
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)4.8
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€0.08m-€0.06m▼ 22.5%
Operating result€0.001m--€0.01m-€0.02m▼ 50.7%-€0.03m▼ 51.1%-€0.04m▼ 21.5%€0.1m€0.4m▲ 340%€0.7m▲ 68.9%
Net result€0.02m-€0.08m▲ 392%-€0.01mbelow the sector's middle half-€0.05mbelow the sector's middle half▼ 316%€0.07mwithin the sector's middle half€0.4mwithin the sector's middle half▲ 442%€0.3mwithin the sector's middle half▼ 15.9%€0.5mabove the sector's middle half▲ 52.2%
Equity€5.3m-€5.3m▲ 1.4%€5.3mwithin the sector's middle half▼ 0.2%€5.3mwithin the sector's middle half▼ 0.9%€5.4mwithin the sector's middle half▲ 1.4%€5.7mwithin the sector's middle half▲ 7.3%€6.1mwithin the sector's middle half▲ 5.7%€6.6mabove the sector's middle half▲ 8.2%
Total assets€6.8m-€6.9m▲ 1.4%€7.0mwithin the sector's middle half▲ 1.9%€7.2mwithin the sector's middle half▲ 2.2%€7.7mwithin the sector's middle half▲ 7.1%€9.4mwithin the sector's middle half▲ 22.3%€9.6mwithin the sector's middle half▲ 1.4%€9.9mabove the sector's middle half▲ 3.8%
Debt€1.5m-€1.6m▲ 1.3%€1.7m▲ 9.4%€1.9m▲ 11.9%€2.4m▲ 23.1%€3.7m▲ 56.3%€3.5m▼ 5.4%€3.3m▼ 3.9%
Working capital-€0.2m--€0.3m▼ 57.6%-€0.4mwithin the sector's middle half▼ 32.3%-€0.5mwithin the sector's middle half▼ 24.5%-€0.7mbelow the sector's middle half▼ 27.0%-€0.4mwithin the sector's middle half▲ 35.6%-€0.3mwithin the sector's middle half▲ 28.8%-€0.2mbelow the sector's middle half▲ 29.1%
Solvency77.4%-77.4%=75.7%within the sector's middle half▼ 1.6pp73.4%within the sector's middle half▼ 2.3pp69.5%within the sector's middle half▼ 4.0pp61.0%within the sector's middle half▼ 8.5pp63.6%within the sector's middle half▲ 2.6pp66.3%within the sector's middle half▲ 2.7pp
Current ratio0.69-0.63▼ 0.060.62within the sector's middle half▼ 0.010.61within the sector's middle half▼ 0.010.65within the sector's middle half▲ 0.040.81within the sector's middle half▲ 0.160.87within the sector's middle half▲ 0.060.91within the sector's middle half▲ 0.04
Return on assets (ROA)0.2%-1.1%▲ 0.9pp-0.2%below the sector's middle half▼ 1.3pp-0.7%below the sector's middle half▼ 0.5pp0.9%within the sector's middle half▲ 1.6pp4.1%within the sector's middle half▲ 3.2pp3.4%within the sector's middle half▼ 0.7pp5.0%within the sector's middle half▲ 1.6pp
Staff (FTE)0below the sector's middle half0.5below the sector's middle half2.1within the sector's middle half▲ 320%3within the sector's middle half▲ 42.9%4.8above the sector's middle half▲ 60.0%
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result +52% on 2024. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9.9m
Fixed assets
€7.6m ▲ 1.8%
Current assets
€2.3m ▲ 11.1%
Equity and liabilities €9.9m
Equity
€6.6m ▲ 8.2%
Debt
€3.3m ▼ 3.9%
Debt's share of the balance-sheet total falls from 36.4% to 33.7%. Equity is higher and debt is lower.
Key figures and ratios
ROE
7.6%▲
2024 · 5.4%
Debt ≤ 1 year
€2.5m▲
2024 · €2.4m
Debt > 1 year
€809,725▼
2024 · €1.1m
Income taxes
€182,176▲
2024 · €48,413
Staff costs
€167,908▲
2024 · €151,936
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | €82,292 | €63,737 | - | - | - | - | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €1,513 | €58,506 | €130,486 | €151,936 | €167,908 | ▲ 10.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5,862 | €5,862 | €5,905 | €3,363 | €11,625 | €32,922 | €43,779 | €58,175 | ▲ 32.9% |
| Other operating charges640/8 | - | - | - | €2,373 | €1,171 | €2,798 | €3,666 | €9,726 | ▲ 165% |
| Gross operating margin9900 | €8,414 | -€6,211 | -€12,835 | -€23,504 | €33,945 | €265,352 | €635,953 | €973,166 | ▲ 53.0% |
| Operating profit (loss)9901 | €1,234 | -€13,507 | -€20,349 | -€30,753 | -€37,357 | €99,146 | €436,574 | €737,357 | ▲ 68.9% |
| Financial income75/76B | - | - | - | €0 | €122,750 | €347,920 | €136 | €0 | ▼ 99.9% |
| Recurring financial income75 | €39,200 | €111,792 | €29,400 | €0 | €122,750 | €347,920 | €136 | €0 | ▼ 99.9% |
| Financial charges65/66B | - | - | - | €18,174 | €13,343 | €56,058 | €59,537 | €54,940 | ▼ 7.7% |
| Recurring financial charges65 | €24,982 | €22,253 | €20,820 | €18,174 | €13,343 | €56,058 | €59,537 | €54,940 | ▼ 7.7% |
| Profit (loss) for the period before taxes9903 | €15,452 | €76,033 | -€11,769 | -€48,927 | €72,050 | €391,008 | €377,173 | €682,417 | ▲ 80.9% |
| Income taxes67/77 | - | - | - | - | - | €280 | €48,413 | €182,176 | ▲ 276% |
| Profit (loss) for the period9904 | €15,452 | €76,033 | -€11,769 | -€48,927 | €72,050 | €390,728 | €328,759 | €500,241 | ▲ 52.2% |
| Profit (loss) for the period to be appropriated9905 | €15,452 | €76,033 | -€11,769 | -€48,927 | €72,050 | €390,728 | €328,759 | €500,241 | ▲ 52.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €6.8m | €6.9m | €7.0m | €7.2m | €7.7m | €9.4m | €9.6m | €9.9m | ▲ 3.8% |
| Fixed assets21/28 | €6.4m | €6.4m | €6.4m | €6.4m | €6.5m | €7.5m | €7.5m | €7.6m | ▲ 1.8% |
| Intangible fixed assets21 | €0.01m | €0.005m | €0.002m | €0.009m | €0.02m | €0.04m | €0.02m | €0.1m | ▲ 445% |
| Tangible fixed assets22/27 | - | - | €0.003m | €0.02m | €0.09m | €0.1m | €0.1m | €0.2m | ▲ 26.3% |
| Land and buildings22 | - | - | - | €0.01m | €0.07m | €0.09m | €0.1m | €0.1m | ▲ 36.5% |
| Plant, machinery and equipment23 | - | - | - | - | €0.007m | €0.02m | €0.02m | €0.02m | ▲ 3.9% |
| Furniture and vehicles24 | - | - | - | €0.005m | €0.01m | €0.02m | €0.009m | €0.006m | ▼ 35.4% |
| Financial fixed assets28 | €6.4m | €6.4m | €6.4m | €6.4m | €6.4m | €7.4m | €7.4m | €7.4m | = |
| Current assets29/58 | €0.5m | €0.6m | €0.7m | €0.8m | €1.3m | €1.9m | €2.1m | €2.3m | ▲ 11.1% |
| Stocks and contracts in progress3 | - | - | - | - | - | €0.3m | €0.4m | €0.4m | ▲ 12.0% |
| Stocks30/36 | - | - | - | - | - | €0.3m | €0.4m | €0.4m | ▲ 12.0% |
| Amounts receivable within one year40/41 | €0.4m | €0.5m | €0.6m | €0.8m | €1.1m | €1.4m | €1.6m | €1.7m | ▲ 6.5% |
| Trade receivables40 | - | - | - | €0.003m | €0.006m | €0.04m | €0.03m | €0.02m | ▼ 26.2% |
| Other amounts receivable41 | - | - | - | €0.8m | €1.1m | €1.3m | €1.6m | €1.7m | ▲ 7.2% |
| Cash at bank and in hand54/58 | €0.002m | €0.001m | €0.002m | €0.002m | €0.001m | €0.04m | €0.04m | €0.06m | ▲ 59.0% |
| Deferred charges and accrued income490/1 | - | - | - | €0.05m | €0.1m | €0.1m | €0.08m | €0.1m | ▲ 76.8% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €6.8m | €6.9m | €7.0m | €7.2m | €7.7m | €9.4m | €9.6m | €9.9m | ▲ 3.8% |
| Equity10/15 | €5.3m | €5.3m | €5.3m | €5.3m | €5.4m | €5.7m | €6.1m | €6.6m | ▲ 8.2% |
| Contributions10/11 | €4.9m | €4.9m | - | €4.9m | €4.9m | €4.9m | €4.9m | €4.9m | = |
| Reserves13 | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0 | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.01m | €0 | - | - | - | - |
| Distributable reserves133 | - | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Profit (loss) carried forward14 | €0.4m | €0.5m | €0.5m | €0.4m | €0.5m | €0.9m | €1.2m | €1.7m | ▲ 41.4% |
| Amounts payable17/49 | €1.5m | €1.6m | €1.7m | €1.9m | €2.4m | €3.7m | €3.5m | €3.3m | ▼ 3.9% |
| Amounts payable after more than one year17 | €0.9m | €0.7m | €0.6m | €0.6m | €0.4m | €1.3m | €1.1m | €0.8m | ▼ 23.1% |
| Financial debts170/4 | - | - | - | €0.3m | €0.2m | €1.1m | €0.9m | €0.7m | ▼ 22.5% |
| Other amounts payable178/9 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | €0.1m | ▼ 26.4% |
| Amounts payable within one year42/48 | €0.7m | €0.9m | €1.1m | €1.4m | €1.9m | €2.3m | €2.4m | €2.5m | ▲ 5.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | ▲ 3.4% |
| Financial debts43 | - | - | - | - | - | - | €0.001m | €0.02m | ▲ 44× |
| Credit institutions430/8 | - | - | - | - | - | - | €0.001m | €0.02m | ▲ 44× |
| Trade debts44 | €0.007m | €0.007m | €0.01m | €0.02m | €0.02m | €0.3m | €0.6m | €0.6m | ▼ 1.7% |
| Suppliers440/4 | - | - | - | €0.02m | €0.02m | €0.3m | €0.6m | €0.6m | ▼ 1.7% |
| Advances received on contracts in progress46 | - | - | - | - | - | €0.004m | €0 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €0 | €318 | €0.008m | €0.06m | €0.1m | ▲ 133% |
| Taxes450/3 | - | - | - | €0 | - | €0.002m | €0.05m | €0.1m | ▲ 166% |
| Remuneration and social security454/9 | - | - | - | - | €318 | €0.006m | €0.01m | €0.01m | ▲ 9.5% |
| Other amounts payable47/48 | - | - | - | €1.1m | €1.8m | €1.8m | €1.4m | €1.5m | ▲ 2.6% |
| Accrued charges and deferred income492/3 | - | - | - | €0.004m | €0.007m | €0.06m | €0.06m | €0.03m | ▼ 55.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.02m | €0.08m | -€0.01m | -€0.05m | €0.07m | €0.4m | €0.3m | €0.5m | ▲ 52.2% |
| + Depreciation and write-downs630 | €0.006m | €0.006m | €0.006m | €0.003m | €0.01m | €0.03m | €0.04m | €0.06m | ▲ 32.9% |
| Operating cash flow (approximation) | €0.02m | €0.08m | -€0.006m | -€0.05m | €0.08m | €0.4m | €0.4m | €0.6m | ▲ 49.9% |
| Investment in fixed assets (approximation) | - | €0 | -€0.006m | -€0.02m | -€0.09m | -€1.1m | -€0.01m | -€0.2m | ▼ 1,203% |
| Change in cash | - | -€0.001m | €0.001m | €444 | -€0.001m | €0.03m | €0.001m | €0.02m | ▲ 39× |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 12 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 20-08-2026 | 2026-00414053 |
| 31-12-2024 | full format | 20-05-2025 | 2025-00104034 |
| 31-12-2023 | full format | 19-08-2024 | 2024-00357794 |
| 31-12-2022 | full format | 25-07-2023 | 2023-00274384 |
| 31-12-2021 | full format | 18-08-2022 | 2022-20298408 |
| 31-12-2020 | full format | 02-07-2021 | 2021-31000465 |
| 31-12-2019 | full format | 28-08-2020 | 2020-47200476 |
| 31-12-2018 | full format | 30-08-2019 | 2019-62400022 |
| 31-12-2017 | full format | 28-09-2018 | 2018-66000587 |
| 31-12-2016 | full format | 30-08-2017 | 2017-52100052 |
Similar companies · same sector, comparable size
VAN LOOCK HOLDING
BE 0647.883.388
Heist-op-den-Berg · equity €6,580,032
JULMAZ
BE 0822.496.058
Genk · equity €6,582,910
HSI
BE 0738.480.202
Antwerpen · equity €6,585,071
JANSSENS INVEST NV
BE 0451.519.459
Lier · equity €6,567,695
TERCOFIN
BE 0664.878.481
Liège · equity €6,562,142
Of the 24,457 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,095. 7,317 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.