Skip to content

ExpansionPharma

Active Risk: not assessed
Private limited companyfounded 201313 yrs activeRue de l'Abattoir 1, 6700 Arlon, BelgiumKBO/BCE: BE 0536.620.925
Summary

ExpansionPharma is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €6.6m and a net result of €500,241. Equity is growing by ~2.6% per year across the filed fiscal years. Its solvency ranks better than 64% of 5565 sector peers (fiscal year 2025). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Model not applicable to financial institutions
The Checked score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-08-2026, 20 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
20 d late
2024
72 d early
2023
19 d late
2022
6 d early
2021
18 d late
2020
29 d early
2019
28 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 3 days before the deadline; the sector median for financial year 2024 is 14 days before the deadline, and 28% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 10 July 2013, ExpansionPharma was incorporated.1 Total assets went from EUR 6.8 million in 2018 to EUR 9.9 million in 2025 and headcount from 0.5 full-time equivalents in 2022 to 4.8 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2022 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, abbreviated schema

Equity
€6.6m▲ 8.2%
2024 · €6.1m
Net result
€500,241▲ 52.2%
2024 · €328,759
Total assets
€9.9m▲ 3.8%
2024 · €9.6m
Solvency
66.3%▲ 2.7pp
2024 · 63.6%
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover
Operating result-€30,753▼ 51.1%-€37,357▼ 21.5%€99,146€436,574▲ 340%€737,357▲ 68.9%
Net result-€48,927▼ 316%€72,050€390,728▲ 442%€328,759▼ 15.9%€500,241▲ 52.2%
Equity€5.3m▼ 0.9%€5.4m▲ 1.4%€5.7m▲ 7.3%€6.1m▲ 5.7%€6.6m▲ 8.2%
Total assets€7.2m▲ 2.2%€7.7m▲ 7.1%€9.4m▲ 22.3%€9.6m▲ 1.4%€9.9m▲ 3.8%
Debt€1.9m▲ 11.9%€2.4m▲ 23.1%€3.7m▲ 56.3%€3.5m▼ 5.4%€3.3m▼ 3.9%
Working capital-€530,949▼ 24.5%-€674,549▼ 27.0%-€434,295▲ 35.6%-€309,199▲ 28.8%-€219,339▲ 29.1%
Solvency73.4%▼ 2.3pp69.5%▼ 4.0pp61.0%▼ 8.5pp63.6%▲ 2.6pp66.3%▲ 2.7pp
Staff (FTE)00.52.1▲ 320%3▲ 42.9%4.8▲ 60.0%
Why a figure moved sharply
  • 2025 Net result +52% on 2024. The accounts now follow the abbreviated schema, last year the full schema.
Result per fiscal year
Operating resultNet result
-€200,000€0€200,000€400,000€600,000€800,000Operating result 2021: -€30,753-€30,753Net result 2021: -€48,927-€48,927Operating result 2022: -€37,357-€37,357Net result 2022: €72,050€72,050Operating result 2023: €99,146€99,146Net result 2023: €390,728€390,728Operating result 2024: €436,574€436,574Net result 2024: €328,759€328,759Operating result 2025: €737,357€737,357Net result 2025: €500,241€500,24120212022202320242025€0€200,000€400,000€600,000€800,000Operating result 2023: €99,146€99,100Net result 2023: €390,728€391,000Operating result 2024: €436,574€437,000Net result 2024: €328,759€329,000Operating result 2025: €737,357€737,000Net result 2025: €500,241€500,000202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 69% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9.9m
Fixed assets €7.6m ▲ 1.8%
Current assets €2.3m ▲ 11.1%
Equity and liabilities €9.9m
Equity €6.6m ▲ 8.2%
Debt €3.3m ▼ 3.9%
Debt's share of the balance-sheet total falls from 36.4% to 33.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
7.6%▲
2024 · 5.4%
ROA
5.0%▲
2024 · 3.4%
Debt ≤ 1 year
€2.5m▲
2024 · €2.4m
Debt > 1 year
€809,725▼
2024 · €1.1m
Income taxes
€182,176▲
2024 · €48,413
Staff costs
€167,908▲
2024 · €151,936
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€9.6m€9.9m▲
Fixed assets21/28€7.5m€7.6m▲
Intangible fixed assets21€23,091€125,783▲
Tangible fixed assets22/27€122,956€155,307▲
Land and buildings22€95,280€130,101▲
Plant, machinery and equipment23€18,668€19,389▲
Furniture and vehicles24€9,008€5,817▼
Financial fixed assets28€7.4m€7.4m=
Current assets29/58€2.1m€2.3m▲
Stocks and contracts in progress3€357,256€399,987▲
Stocks30/36€357,256€399,987▲
Amounts receivable within one year40/41€1.6m€1.7m▲
Trade receivables40€31,329€23,119▼
Other amounts receivable41€1.6m€1.7m▲
Cash at bank and in hand54/58€36,018€57,257▲
Deferred charges and accrued income490/1€78,340€138,482▲
Equity and liabilities
Total equity and liabilities10/49€9.6m€9.9m▲
Equity10/15€6.1m€6.6m▲
Contributions10/11€4.9m€4.9m=
Reserves13€14,182€14,182=
Distributable reserves133€14,182€14,182=
Profit (loss) carried forward14€1.2m€1.7m▲
Amounts payable17/49€3.5m€3.3m▼
Amounts payable after more than one year17€1.1m€809,725▼
Financial debts170/4€904,353€700,725▼
Other amounts payable178/9€148,000€109,000▼
Amounts payable within one year42/48€2.4m€2.5m▲
Current portion of amounts payable after more than one year42€241,025€249,128▲
Financial debts43€503€22,032▲
Credit institutions430/8€503€22,032▲
Trade debts44€638,835€627,841▼
Suppliers440/4€638,835€627,841▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€61,662€143,710▲
Taxes450/3€48,693€129,509▲
Remuneration and social security454/9€12,970€14,201▲
Other amounts payable47/48€1.4m€1.5m▲
Accrued charges and deferred income492/3€59,330€26,619▼
Income statement Code20242025
Remuneration, social security and pensions62€151,936€167,908▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,779€58,175▲
Other operating charges640/8€3,666€9,726▲
Gross operating margin9900€635,953€973,166▲
Operating profit (loss)9901€436,574€737,357▲
Financial income75/76B€136€0▼
Recurring financial income75€136€0▼
Financial charges65/66B€59,537€54,940▼
Recurring financial charges65€59,537€54,940▼
Profit (loss) for the period before taxes9903€377,173€682,417▲
Income taxes67/77€48,413€182,176▲
Profit (loss) for the period9904€328,759€500,241▲
Profit (loss) for the period to be appropriated9905€328,759€500,241▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.2m€1.7m▲
Profit (loss) brought forward from the previous period14P€878,579€1.2m▲
Social balance
Average headcount (FTE)90873.04.8▲

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€1,513€58,506€130,486€151,936€167,908▲ 10.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,363€11,625€32,922€43,779€58,175▲ 32.9%
Other operating charges640/8€2,373€1,171€2,798€3,666€9,726▲ 165%
Gross operating margin9900-€23,504€33,945€265,352€635,953€973,166▲ 53.0%
Operating profit (loss)9901-€30,753-€37,357€99,146€436,574€737,357▲ 68.9%
Financial income75/76B€0€122,750€347,920€136€0▼ 99.9%
Recurring financial income75€0€122,750€347,920€136€0▼ 99.9%
Financial charges65/66B€18,174€13,343€56,058€59,537€54,940▼ 7.7%
Recurring financial charges65€18,174€13,343€56,058€59,537€54,940▼ 7.7%
Profit (loss) for the period before taxes9903-€48,927€72,050€391,008€377,173€682,417▲ 80.9%
Income taxes67/77--€280€48,413€182,176▲ 276%
Profit (loss) for the period9904-€48,927€72,050€390,728€328,759€500,241▲ 52.2%
Profit (loss) for the period to be appropriated9905-€48,927€72,050€390,728€328,759€500,241▲ 52.2%
Line20212022202320242025Change
Assets
Total assets20/58€7.2m€7.7m€9.4m€9.6m€9.9m▲ 3.8%
Fixed assets21/28€6.4m€6.5m€7.5m€7.5m€7.6m▲ 1.8%
Intangible fixed assets21€8,634€17,988€41,522€23,091€125,783▲ 445%
Tangible fixed assets22/27€16,885€89,555€133,472€122,956€155,307▲ 26.3%
Land and buildings22€11,503€72,162€92,879€95,280€130,101▲ 36.5%
Plant, machinery and equipment23-€6,739€24,070€18,668€19,389▲ 3.9%
Furniture and vehicles24€5,382€10,654€16,523€9,008€5,817▼ 35.4%
Financial fixed assets28€6.4m€6.4m€7.4m€7.4m€7.4m=
Current assets29/58€820,689€1.3m€1.9m€2.1m€2.3m▲ 11.1%
Stocks and contracts in progress3--€349,782€357,256€399,987▲ 12.0%
Stocks30/36--€349,782€357,256€399,987▲ 12.0%
Amounts receivable within one year40/41€769,595€1.1m€1.4m€1.6m€1.7m▲ 6.5%
Trade receivables40€2,559€6,443€39,329€31,329€23,119▼ 26.2%
Other amounts receivable41€767,037€1.1m€1.3m€1.6m€1.7m▲ 7.2%
Cash at bank and in hand54/58€2,336€1,009€35,474€36,018€57,257▲ 59.0%
Deferred charges and accrued income490/1€48,758€123,613€141,182€78,340€138,482▲ 76.8%
Equity and liabilities
Total equity and liabilities10/49€7.2m€7.7m€9.4m€9.6m€9.9m▲ 3.8%
Equity10/15€5.3m€5.4m€5.7m€6.1m€6.6m▲ 8.2%
Contributions10/11€4.9m€4.9m€4.9m€4.9m€4.9m=
Reserves13€14,182€14,182€14,182€14,182€14,182=
Non-distributable reserves130/1€14,182€0----
Reserves not available under the articles1311€14,182€0----
Distributable reserves133-€14,182€14,182€14,182€14,182=
Profit (loss) carried forward14€415,800€487,851€878,579€1.2m€1.7m▲ 41.4%
Amounts payable17/49€1.9m€2.4m€3.7m€3.5m€3.3m▼ 3.9%
Amounts payable after more than one year17€557,342€419,930€1.3m€1.1m€809,725▼ 23.1%
Financial debts170/4€319,342€193,930€1.1m€904,353€700,725▼ 22.5%
Other amounts payable178/9€238,000€226,000€187,000€148,000€109,000▼ 26.4%
Amounts payable within one year42/48€1.4m€1.9m€2.3m€2.4m€2.5m▲ 5.8%
Current portion of amounts payable after more than one year42€219,039€137,412€228,623€241,025€249,128▲ 3.4%
Financial debts43---€503€22,032▲ 4,282%
Credit institutions430/8---€503€22,032▲ 4,282%
Trade debts44€24,602€18,211€345,874€638,835€627,841▼ 1.7%
Suppliers440/4€24,602€18,211€345,874€638,835€627,841▼ 1.7%
Advances received on contracts in progress46--€3,575€0--
Taxes, remuneration and social security45€0€318€8,159€61,662€143,710▲ 133%
Taxes450/3€0-€1,784€48,693€129,509▲ 166%
Remuneration and social security454/9-€318€6,374€12,970€14,201▲ 9.5%
Other amounts payable47/48€1.1m€1.8m€1.8m€1.4m€1.5m▲ 2.6%
Accrued charges and deferred income492/3€3,600€7,385€57,414€59,330€26,619▼ 55.1%
Line20212022202320242025Change
Profit (loss) for the period9904-€48,927€72,050€390,728€328,759€500,241▲ 52.2%
+ Depreciation and write-downs630€3,363€11,625€32,922€43,779€58,175▲ 32.9%
Operating cash flow (approximation)-€45,564€83,675€423,650€372,538€558,417▲ 49.9%
Investment in fixed assets (approximation)--€93,649-€1.1m-€14,832-€193,219▼ 1,203%
Change in cash--€1,327€34,464€544€21,239▲ 3,802%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
20-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 20 days late
2025
31-12
Financial Highest result since 2018net €500,241 ▲52.2%
Operating result €737,357, net result €500,241, both a record.
20-05
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
19-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 19 days late
2023
25-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Back to profitnet €72,050
Net result €72,050 after 2 loss-making years.
18-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 18 days late
2021
31-12
Financial Weakest financial yearnet -€48,927
Net result drops to -€48,927, the lowest in the series; recovery starts the following year.
02-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
28-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 28 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 30 days late
2018
28-09
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 59 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Arlon · 1 establishment unit since 2013
seat establishment The establishment unit on the map
Ground area
1,944 m²
Building footprint
449 m²
Parcel 81001A1339/00Y000, Wallonia. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
Rue de l'Abattoir 1, 6700 Arlon
Wholesale of pharmaceutical and medical goods
since 20132.224.270.079
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
81001A1339/00Y000 Wallonia 1,944 m² 1 · 449 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Owners and holdings

7 holdings · 8 subsidiaries in the tree

Owners 0

The accounts to 31-12-2025 list no shareholders, and no other source names one.

Holdings 7

All subsidiaries, including indirect ones 8

Companies in which this company or one of its subsidiaries holds more than half, or which it consolidates according to the LEI register.

According to the 2025 annual accounts of ExpansionPharma and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Similar companies · same sector, comparable size

Of 24,729 companies in sector 64210 we hold annual accounts for 19,773. 7,296 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-07-2013
Fiscal year end31-12
Activities, NACEBEL 2025
46460Wholesale of pharmaceutical and medical goods
64210Activities of holding companies
E-invoicing
Reachable via Peppol
Peppol ID 0208:0536620925
Also 9925:BE0536620925
Registered 26-01-2026

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.