EXOP (0750.693.391): financials and annual accounts

EXOP

Beerse ·KBO/BCE: BE 0750.693.391

Line	2025	2024	2023	2022	2021	2020
Balance sheet: assets
`20/58`	46,315	49,020	162,434	145,005	114,068	45,181
`21/28`	3,151	2,037	2,962	698	899	-
`22/27`	3,151	2,037	2,962	698	899	-
`23`	1,016	1,740	2,464	-	-	-
`24`	96	297	497	698	899	-
`26`	2,040	-	-	-	-	-
`29/58`	43,164	46,983	159,472	144,307	113,169	45,181
`40/41`	28,209	15,144	12,795	10,882	8,768	7,927
`40`	28,209	11,640	9,420	10,882	8,768	7,927
`41`	-	3,504	3,375	-	-	-
`54/58`	12,300	28,918	143,470	129,927	101,461	34,987
`490/1`	2,656	2,921	3,207	3,499	2,940	2,266
Balance sheet: equity and liabilities
`10/49`	46,315	49,020	162,434	145,005	114,068	45,181
`10/15`	2,000	2,000	35,328	102,566	58,741	17,546
`10/11`	2,000	2,000	2,000	2,000	2,000	2,000
`13`	-	-	33,328	100,566	56,741	15,546
`133`	-	-	33,328	100,566	56,741	15,546
`17/49`	44,315	47,020	127,106	42,440	55,327	27,634
`42/48`	44,312	47,020	127,106	42,440	55,327	27,634
`44`	979	1,179	1,495	1,297	1,223	132
`440/4`	979	1,179	1,495	1,297	1,223	132
`45`	11,957	7,913	24,760	35,495	27,467	16,035
`450/3`	11,957	7,913	24,760	35,495	25,688	13,035
`454/9`	-	-	-	-	1,779	3,000
`47/48`	31,376	37,927	100,851	5,648	26,637	11,468
`492/3`	3	-	-	-	-	-
Income statement
`9900`	69,677	50,639	45,244	57,865	54,271	22,175
`62`	-	86	-	-	-	-
`630`	1,048	925	697	201	105	-
`640/8`	520	845	1,056	682	503	1,024
`9901`	68,109	48,783	43,490	56,983	53,663	21,151
`75/76B`	9	72	292	-	-	-
`75`	9	72	292	-	-	-
`65/66B`	2,277	1,394	307	442	577	482
`65`	2,277	1,394	307	442	577	482
`9903`	65,841	47,461	43,475	56,542	53,086	20,670
`67/77`	13,706	9,872	10,712	12,717	11,891	5,123
`9904`	52,134	37,589	32,762	43,825	41,195	15,546
`9905`	52,134	37,589	32,762	43,825	41,195	15,546
Appropriation of the result
`9906`	52,134	37,589	32,762	43,825	41,195	15,546
`791/2`	-	70,917	100,000	-	-	-
`691/2`	-	37,589	32,762	43,825	41,195	15,546
`6921`	-	37,589	32,762	43,825	41,195	15,546
`694/7`	52,134	70,917	100,000	-	-	-
`694`	52,134	70,917	100,000	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	05-05-2026	2026-00102434	PDF
31-12-2024	micro format	13-03-2025	2025-00048186	PDF
31-12-2023	micro format	06-06-2024	2024-00116404	PDF
31-12-2022	micro format	24-05-2023	2023-00094510	PDF
31-12-2021	micro format	15-06-2022	2022-20064154	PDF
31-12-2020	micro format	30-07-2021	2021-44400552	PDF

2025	2024	2023	2022	2021	2020
69,158	49,708	44,187	57,184	53,767	-
53,183	38,514	33,460	44,025	41,299	-
2,163	0	2,961	0	1,003	-
-16,618	-114,552	13,544	28,465	66,474	-
-1,148	-37	32,366	101,868	57,843	17,546
4.3%	4.1%	21.7%	70.7%	51.5%	38.8%
0.97	1.00	1.25	3.40	2.05	1.63
22.16	23.51	3.60	0.41	0.94	1.57
-	-	92.7%	42.7%	70.1%	88.6%
112.6%	76.7%	20.2%	30.2%	36.1%	34.4%
30.37	35.65	over 100	over 100	93.23	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€2,163	-	€2,961	-	€1,003
	€1,048	€925	€697	€201	€105

EXOP

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

4.3%

0.97

112.6%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EXOP

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency4.3%

Current ratio0.97

Return on assets112.6%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EXOP

Next steps

in euro

in euro

4.3%

0.97

112.6%