EXKUUS
EXKUUS has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €115k and a net result of €-16k. Equity is growing by ~5.4% per year across the filed fiscal years. Its solvency ranks better than 58% of 6794 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €115k |
| Net result | €-16k |
| Better than sector | 58% |
| Active | 6 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.3% | 54.7% | |
| Net result | €-16k | €14k | |
| Equity | €115k | €61k | |
| Gross operating margin | €-7k | €37k | |
| Staff costs | €0 | €29k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-7k | €45k | €33k | €65k | €123k |
| Net profit | €-16k | €11k | €736 | €33k | €83k |
| Cash flow | €-6k | €40k | €33k | €55k | €87k |
| Staff costs | €0 | €16k | €38k | €28k | - |
| Income taxes | €-2 | €5k | €1k | €10k | €34k |
| Dividends | - | - | - | - | - |
| Total assets | €181k | €179k | €187k | €391k | €384k |
| Equity | €115k | €131k | €120k | €119k | €86k |
| Debt | €67k | €48k | €67k | €271k | €298k |
| of which ≤ 1y | €67k | €48k | €67k | €242k | €298k |
| of which > 1y | - | - | - | - | - |
| Working capital | €114k | €120k | €80k | €79k | €78k |
| Employees (FTE) | - | 0.3 | 1.0 | 0.9 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.71 | 3.50 | 2.19 | 1.33 | 1.26 |
| Quick ratio | 2.71 | 3.50 | 2.19 | 1.33 | 1.26 |
| Working capital ratio | 62.8% | 67.0% | 42.7% | 20.1% | 20.2% |
| Solvency | 63.3% | 73.2% | 64.2% | 30.6% | 22.4% |
| Debt / equity | 0.58 | 0.37 | 0.56 | 2.27 | 3.46 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -8.37 | 21.40 | 37.14 | 117.08 | 67.10 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -8.8% | 5.9% | 0.4% | 8.5% | 21.6% |
| ROE | -14.0% | 8.1% | 0.6% | 27.9% | 96.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €181k | €179k | €187k | €391k | €384k |
| Fixed assets | 21/28 | €755 | €11k | €40k | €70k | €8k |
| Intangible fixed assets | 21 | €0 | €8k | €33k | €58k | - |
| Tangible fixed assets | 22/27 | €755 | €3k | €7k | €12k | €8k |
| Financial fixed assets | 28 | - | - | €0 | €59 | €178 |
| Current assets | 29/58 | €181k | €168k | €147k | €320k | €376k |
| Amounts receivable within one year | 40/41 | €86k | €136k | €76k | €241k | €218k |
| Investments | 50/53 | €26k | €26k | €26k | €26k | €26k |
| Cash & bank | 54/58 | €61k | €3k | €45k | €53k | €131k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €181k | €179k | €187k | €391k | €384k |
| Equity | 10/15 | €115k | €131k | €120k | €119k | €86k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €127k | €127k | €116k | €116k | €83k |
| Accumulated profits (losses) | 14 | €-15k | €737 | €736 | - | - |
| Amounts payable | 17/49 | €67k | €48k | €67k | €271k | €298k |
| Amounts payable within one year | 42/48 | €67k | €48k | €67k | €242k | €298k |
| Trade debts payable within one year | 44 | €52k | €30k | €11k | €218k | €237k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-7k | €61k | €71k | €94k | €133k |
| Operating result | 9901 | €-18k | €16k | €2k | €43k | €119k |
| Financial income | 75 | €2k | €2k | €2k | €1k | €53 |
| Financial charges | 65 | €872 | €2k | €901 | €552 | €2k |
| Result before taxes | 9903 | €-16k | €15k | €2k | €44k | €117k |
| Income taxes | 67/77 | €-2 | €5k | €1k | €10k | €34k |
| Net result for the period | 9904 | €-16k | €11k | €736 | €33k | €83k |
| Result to be appropriated | 9905 | €-16k | €11k | €736 | €33k | €83k |
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 14-08-2020 |
| Status | Active |
| Postal code | 9320 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41342B1195/00M000 | Flanders | 9,053 m² | 1 · 1,601 m² | 7.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | EXKUUS |