EXILIUM
ActiveSummary
EXILIUM has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €48k and a net result of €42k. Equity is growing by ~61.9% per year across the filed fiscal years. Its solvency ranks better than 42% of 15367 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability100▲+19
Solvency77▲+4
Growth78▲+26
Track record94
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days acceptable
Liquidity ample (current ratio 2.04 against 1.85 in 2023; short-term debt: 47% and cash: 40.1% of total assets), and 48.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 11-06-2025, 50 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
50 d early
2023
26 d early
2022
40 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€48k▲ 87.3%
2023 · €26k
2022: €16klowest in 3 years
2023: €26k▲ +57.6% vs 2022
2024: €48k▲ +87.3% vs 2023highest in 3 years
2022 → 2024
Total assets
€92k▲ 73.4%
2023 · €53k
2022: €41klowest in 3 years
2023: €53k▲ +30.7% vs 2022
2024: €92k▲ +73.4% vs 2023highest in 3 years
2022 → 2024
Net result
€42k▲ 353%
2023 · €9k
2022: €14k
2023: €9k▼ -34.3% vs 2022lowest in 3 years
2024: €42k▲ +353% vs 2023highest in 3 years
2022 → 2024
Working capital
€45k▲ 94.8%
2023 · €23k
2022: €18klowest in 3 years
2023: €23k▲ +29.8% vs 2022
2024: €45k▲ +94.8% vs 2023highest in 3 years
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202220232024Trend
Equity€16k-€26k▲ 57.6%€48k▲ 87.3%
2022: €16klowest in 3 years
2023: €26k▲ +57.6% vs 2022
2024: €48k▲ +87.3% vs 2023highest in 3 years
Operating result€21k-€18k▼ 15.1%€52k▲ 190%
2022: €21k
2023: €18k▼ -15.1% vs 2022lowest in 3 years
2024: €52k▲ +190% vs 2023highest in 3 years
Net result€14k-€9k▼ 34.3%€42k▲ 353%
2022: €14k
2023: €9k▼ -34.3% vs 2022lowest in 3 years
2024: €42k▲ +353% vs 2023highest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 190% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €92k
Fixed assets
€4k ▲ 28.9%
Current assets
€89k ▲ 75.9%
Equity and liabilities €92k
Equity
€48k ▲ 87.3%
Debt
€44k ▲ 60.5%
Debt's share of the balance-sheet total falls from 52.0% to 48.1%. Equity and debt are higher.
Key figures and ratios
EBITDA
€52k
Cash flow
€43k
Current ratio
2.04▲
2023 · 1.85
Debt to equity
0.93▼
2023 · 1.08
ROE
88.3%▲
2023 · 36.6%
ROA
45.8%▲
2023 · 17.6%
Interest coverage
244.51
Debt ≤ 1 year
€43k▲
2023 · €27k
Income taxes
€12k▲
2023 · €8k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet
Code20232024
Assets
Total assets20/58€53k€92k▲
Fixed assets21/28€3k€4k▲
Tangible fixed assets22/27€3k€4k▲
Plant, machinery and equipment23-€3k
Furniture and vehicles24€3k€698▼
Current assets29/58€50k€89k▲
Amounts receivable within one year40/41€39k€52k▲
Trade receivables40€9k€646▼
Other amounts receivable41€30k€51k▲
Cash at bank and in hand54/58€10k€37k▲
Deferred charges and accrued income490/1€1k-
Equity and liabilities
Total equity and liabilities10/49€53k€92k▲
Equity10/15€26k€48k▲
Contributions10/11€2k€2k=
Profit (loss) carried forward14€24k€46k▲
Amounts payable17/49€28k€44k▲
Amounts payable within one year42/48€27k€43k▲
Trade debts44€1k€2k▲
Suppliers440/4€1k€2k▲
Taxes, remuneration and social security45€26k€25k▼
Taxes450/3€26k€25k▼
Other amounts payable47/48-€16k
Accrued charges and deferred income492/3€500€1k▲
Income statement
Code20232024
Non-recurring operating income76A-€14k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€289
Other operating charges640/8€3k-
Gross operating margin9900€21k€52k▲
Operating profit (loss)9901€18k€52k▲
Financial income75/76B€1€2k▲
Recurring financial income75€1€2k▲
Financial charges65/66B€372€262▼
Recurring financial charges65€372€214▼
Non-recurring financial charges66B-€48
Profit (loss) for the period before taxes9903€18k€54k▲
Income taxes67/77€8k€12k▲
Profit (loss) for the period9904€9k€42k▲
Profit (loss) for the period to be appropriated9905€9k€42k▲
Appropriation of the result
Profit (loss) to be appropriated9906€24k€66k▲
Profit (loss) brought forward from the previous period14P€14k€24k▲
Profit to be distributed694/7-€20k
Return on contributions (dividend)694-€20k
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €14k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | €289 | - |
| Other operating charges640/8 | - | €3k | - | - |
| Gross operating margin9900 | €21k | €21k | €52k | ▲ 150% |
| Operating profit (loss)9901 | €21k | €18k | €52k | ▲ 190% |
| Financial income75/76B | - | €1 | €2k | ▲ 188,205% |
| Recurring financial income75 | - | €1 | €2k | ▲ 188,205% |
| Financial charges65/66B | €6 | €372 | €262 | ▼ 29.6% |
| Recurring financial charges65 | €6 | €372 | €214 | ▼ 42.5% |
| Non-recurring financial charges66B | - | - | €48 | - |
| Profit (loss) for the period before taxes9903 | €21k | €18k | €54k | ▲ 209% |
| Income taxes67/77 | €7k | €8k | €12k | ▲ 44.9% |
| Profit (loss) for the period9904 | €14k | €9k | €42k | ▲ 353% |
| Profit (loss) for the period to be appropriated9905 | €14k | €9k | €42k | ▲ 353% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €41k | €53k | €92k | ▲ 73.4% |
| Fixed assets21/28 | - | €3k | €4k | ▲ 28.9% |
| Tangible fixed assets22/27 | - | €3k | €4k | ▲ 28.9% |
| Plant, machinery and equipment23 | - | - | €3k | - |
| Furniture and vehicles24 | - | €3k | €698 | ▼ 75.7% |
| Current assets29/58 | €41k | €50k | €89k | ▲ 75.9% |
| Amounts receivable after more than one year29 | €10k | - | - | - |
| Other amounts receivable291 | €10k | - | - | - |
| Amounts receivable within one year40/41 | €9k | €39k | €52k | ▲ 33.8% |
| Trade receivables40 | €9k | €9k | €646 | ▼ 92.8% |
| Other amounts receivable41 | - | €30k | €51k | ▲ 71.7% |
| Cash at bank and in hand54/58 | €22k | €10k | €37k | ▲ 257% |
| Deferred charges and accrued income490/1 | - | €1k | - | - |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €41k | €53k | €92k | ▲ 73.4% |
| Equity10/15 | €16k | €26k | €48k | ▲ 87.3% |
| Contributions10/11 | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €14k | €24k | €46k | ▲ 94.7% |
| Amounts payable17/49 | €25k | €28k | €44k | ▲ 60.5% |
| Amounts payable within one year42/48 | €23k | €27k | €43k | ▲ 59.8% |
| Trade debts44 | €2k | €1k | €2k | ▲ 84.1% |
| Suppliers440/4 | €2k | €1k | €2k | ▲ 84.1% |
| Taxes, remuneration and social security45 | €15k | €26k | €25k | ▼ 3.2% |
| Taxes450/3 | €15k | €26k | €25k | ▼ 3.2% |
| Other amounts payable47/48 | €6k | - | €16k | - |
| Accrued charges and deferred income492/3 | €2k | €500 | €1k | ▲ 100% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €14k | €9k | €42k | ▲ 353% |
| + Depreciation and write-downs630 | - | - | €289 | - |
| Operating cash flow (approximation) | €14k | €9k | €43k | ▲ 356% |
| Investment in fixed assets (approximation) | - | - | €-1k | - |
| Change in cash | - | €-11k | €27k | ▲ 336% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
11-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2022net €42k ▲353%
Operating result €52k, net result €42k, both a record.
05-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €9k ▼34.3%
Net result drops to €9k, the lowest in the series; recovery starts the following year.
21-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Liège · 1 establishment unit since 2022
Ground area
107 m²
Building footprint
109 m²
Volume, LiDAR
1,024 m³
Parcel 62078A0431/00E020, Wallonia · tallest building 15.0 m, ±3 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
EXILIUM
since 20222.330.965.428
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62078A0431/00E020 | Wallonia | 107 m² | 1 · 109 m² | 15.0 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
CRICOCO
BE 0805.878.374
Antwerpen · Eq €47,974
VCS ACCOUNTANTS
BE 0450.417.916
Aarschot · Eq €47,978
Accountancykantoor Van Neste
BE 0419.056.727
Waregem · Eq €47,932
SEPPE SELS
BE 0539.727.301
Ranst · Eq €47,994
MMA CONSULT
BE 0768.552.972
Sint-Agatha-Berchem · Eq €47,882
Of 12,173 companies in sector 69201 we hold annual accounts for 7,638. 5,878 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded03-05-2022
Fiscal year end31-12
Activities, NACEBEL 2025
69201Certified accountants and tax accountants
Scores and ratios are computed by Checked and are not a credit decision.