EXELIS
The computed 12-month bankruptcy probability of EXELIS is 0.3% (very low). The 2023 annual accounts show equity of €530k and a net result of €-33k. Equity remains stable across the filed fiscal years (±0.6% per year). Its solvency ranks better than 92% of 427 sector peers (fiscal year 2023). The company has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €530k |
| Net result | €-33k |
| Better than sector | 92% |
| Active | 22 yrs |
Mixed profile: strong on stability, weaker on profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 81.7% | 21.7% | |
| Net result | €-33k | €2k | |
| Equity | €530k | €21k | |
| Gross operating margin | €30k | €20k | |
| Total assets | €648k | €114k |
| Fiscal year | 2023 |
|---|---|
| Revenue | - |
| EBITDA | €25k |
| Net profit | €-33k |
| Cash flow | €33k |
| Staff costs | - |
| Income taxes | €0 |
| Dividends | - |
| Total assets | €648k |
| Equity | €530k |
| Debt | €118k |
| of which ≤ 1y | €118k |
| of which > 1y | €0 |
| Working capital | €-42k |
| Employees (FTE) | - |
| 2023 | |
|---|---|
| Current ratio | 0.64 |
| Quick ratio | 0.60 |
| Working capital ratio | -6.5% |
| Solvency | 81.7% |
| Debt / equity | 0.22 |
| Long-term debt ratio | 0.00 |
| Interest coverage | 77.09 |
| Gross margin | - |
| Net margin | - |
| ROA | -5.0% |
| ROE | -6.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €648k |
| Fixed assets | 21/28 | €572k |
| Tangible fixed assets | 22/27 | €572k |
| Current assets | 29/58 | €76k |
| Stocks & contracts in progress | 3 | €5k |
| Amounts receivable within one year | 40/41 | €2k |
| Cash & bank | 54/58 | €67k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €648k |
| Equity | 10/15 | €530k |
| Contributions / capital | 10/11 | €6k |
| Reserves | 13 | €609k |
| Accumulated profits (losses) | 14 | €-85k |
| Amounts payable | 17/49 | €118k |
| Amounts payable after one year | 17 | €0 |
| Amounts payable within one year | 42/48 | €118k |
| Trade debts payable within one year | 44 | €353 |
| Income statement | ||
| Gross operating margin | 9900 | €30k |
| Operating result | 9901 | €-41k |
| Financial income | 75 | €9k |
| Financial charges | 65 | €327 |
| Result before taxes | 9903 | €-33k |
| Income taxes | 67/77 | €0 |
| Net result for the period | 9904 | €-33k |
| Result to be appropriated | 9905 | €-33k |
| NACE primary | Renting of cars(77110) |
| Legal form | General partnership(011) |
| Incorporation | 16-09-2003 |
| Status | Active |
| Postal code | 3110 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24094E0066/00K000 | Flanders | 1,452 m² | 1 · 152 m² | 8.7 m · 2 fl. |
| 91120A0789/03R000 | Wallonia | 742 m² | 1 · 238 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
18-04-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Ann WALLAYS",
"firm_city": null,
"firm_name": "JANSEN, WALLAYS \u0026 DE MEUTTER",
"office_city": "Leuven",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-04-18",
"filing_date": "2024-04-16",
"act_kind_objet": "DIVERSEN, ONTSLAGEN, BENOEMINGEN, STATUTEN"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-03-28",
"unanimous": true
},
"conversion": {
"effective_date": null,
"jurisdiction_to": "BE",
"legal_form_after": "vennootschap onder firma",
"jurisdiction_from": "BE",
"legal_form_before": "Besloten Vennootschap"
},
"detected_kind": "conversion_legal_form",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0860.499.767",
"name": "EXELIS",
"role": "contributor",
"address": "Bremstraat 12, 3110 Rotselaar",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50",
"12:75",
"12:103"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "De vennootschap wordt omgezet in een vennootschap onder firma zonder wijziging van de rechtspersoonlijkheid. Alle verrichtingen vanaf heden worden geacht vervuld te zijn voor rekening van de vennootschap onder firma.",
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0860.499.767",
"name_full": "EXELIS",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ann WALLAYS",
"org_rep_person_name": null
},
"summary_narrative": "De algemene vergadering van de besloten vennootschap EXELIS heeft besloten de vorm van de vennootschap te wijzigen in een vennootschap onder firma, met behoud van de rechtspersoonlijkheid. De omzetting is gebaseerd op de staat van activa en passiva van 31 december 2023. De aandeelhouders hebben de wettelijke verslagen ontvangen en het besluit is genomen met eenparigheid van stemmen.",
"co_filed_documents": [
"een uitgifte van het notarieel proces-verbaal",
"de geco\u00F6rdineerde versie van de statuten",
"verslagen en staat van activa/passiva"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": null
}25-03-2004 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Leuven",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2004-03-25",
"filing_date": "2004-03-17",
"act_kind_objet": "VERPLAATSING VAN DE MAATSCHAPPELIJKE ZETEL"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"date": "2004-01-01",
"unanimous": true
},
"agm_change": null,
"detected_kind": "other_address_change",
"other_address": {
"action": "modified",
"purpose": "statutaire_zetel",
"address_new": "Bremsstraat 12 3110 Rotselaar",
"address_old": "TEN HOVELAAN 1 BUS 0202 - 3000 LEUVEN",
"effective_date": "2004-01-01",
"effective_date_is_approximate": false
},
"mandate_renewal": null,
"subject_company": {
"kbo": "0860.499.767",
"name_full": "INTERIM BUSINESS RESOURCES",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": true,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | EXELIS |