ExCo (0802.543.455): annual accounts, directors and company register

ExCo

Ixelles ·KBO/BCE: BE 0802.543.455

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company	Total assets	Gross margin	Solvency	Staff
ExCo Ixelles	€342,296	€166,272	75.8%	-
Hungry Guy Ixelles	€341,433	€187,958	25.0%	-
JULIETTE CHARON Ixelles	€317,325	€174,843	0.9%	-
EUGENIA MUSCOLO ASSOCIATI Ixelles	€325,748	€141,110	75.5%	-
MAKE IT WILD Ixelles	€285,542	€142,424	86.5%	-
ARMOFIN Forest	€341,982	€161,022	67.7%	-
KOHLRABY Sint-Gillis (bij-Brussel)	€371,910	€168,893	1.8%	-

Line	2025	2024	2023
Balance sheet: assets
Total assets`20/58`	342,296	181,620	111,116
Fixed assets`21/28`	13,024	18,233	18,653
Tangible fixed assets`22/27`	12,524	17,733	18,153
Furniture and vehicles`24`	7,074	12,283	18,153
Other tangible fixed assets`26`	5,450	5,450	-
Financial fixed assets`28`	500	500	500
Current assets`29/58`	329,272	163,388	92,463
Amounts receivable within one year`40/41`	124,394	17,356	41,380
Trade receivables`40`	124,394	17,356	41,380
Cash at bank and in hand`54/58`	202,601	145,252	51,083
Deferred charges and accrued income`490/1`	2,277	780	-
Balance sheet: equity and liabilities
Total equity and liabilities`10/49`	342,296	181,620	111,116
Equity`10/15`	259,406	137,631	70,392
Contributions`10/11`	5,100	5,100	5,100
Reserves`13`	254,306	132,531	65,292
Distributable reserves`133`	254,306	132,531	65,292
Amounts payable`17/49`	82,890	43,989	40,724
Amounts payable within one year`42/48`	82,890	43,989	40,724
Trade debts`44`	290	277	499
Suppliers`440/4`	290	277	499
Taxes, remuneration and social security`45`	82,347	43,392	38,575
Taxes`450/3`	71,225	43,392	38,575
Remuneration and social security`454/9`	11,122	-	-
Other amounts payable`47/48`	253	320	1,651
Income statement
Gross operating margin`9900`	166,272	91,836	83,731
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets`630`	6,430	6,093	1,385
Other operating charges`640/8`	18	142	240
Operating profit (loss)`9901`	159,824	85,601	82,105
Financial income`75/76B`	42	2	0
Recurring financial income`75`	42	2	0
Financial charges`65/66B`	66	91	50
Recurring financial charges`65`	66	91	50
Profit (loss) for the period before taxes`9903`	159,800	85,512	82,056
Income taxes`67/77`	38,025	18,273	16,764
Profit (loss) for the period`9904`	121,775	67,239	65,292
Profit (loss) for the period to be appropriated`9905`	121,775	67,239	65,292
Appropriation of the result
Profit (loss) to be appropriated`9906`	121,775	67,239	65,292
Transfer to equity`691/2`	121,775	67,239	65,292
To other reserves`6921`	121,775	67,239	65,292
Social balance sheet
Hours worked`1013`	0	0	0
Document	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	26-02-2026	2026-00044437	PDF
31-12-2024	micro format	19-08-2025	2025-00384865	PDF
31-12-2023	micro format	31-12-2024	2025-00629794	PDF

Line	2025	2024	2023
EBITDA	166,254	91,694	83,491
Cash flow	128,204	73,332	66,677
Investment in fixed assets	1,221	5,672	19,113
Change in cash	57,349	94,169	-
Working capital	246,382	119,398	51,739
Solvency	75.8%	75.8%	63.4%
Current ratio	3.97	3.71	2.27
Debt to equity	0.32	0.32	0.58
ROE	46.9%	48.9%	92.8%
ROA	35.6%	37.0%	58.8%
Interest coverage	over 100	over 100	over 100

Item	31-12-2025	31-12-2024	31-12-2023
Employees at the balance-sheet date	0	0	0
full-time	0	0	0
part-time	0	0	0

Item	2025	2024	2023
Tangible fixed assets	€1,221	€5,672	€18,613
Financial fixed assets	-	-	€500
Depreciation and write-downs of the year	€6,430	€6,093	€1,385

PR EUROPEAN CONSULTING registered office since 28-12-2022 · founded in 2022	total assets €41,071 (2025) 0795.467.603
Sauvage, Romane (sole trader) establishment since 01-10-2023	founded in 2023 1000.359.416
Daenen, Herman (sole trader) establishment since 01-07-2012	founded in 2012 0556.446.438
L'EPHORIE DE L'EGLISE ARMENIENNE SAINTE-MARIE-MADELEINE DE BRUXELLES registered office since 21-05-1995	founded in 1995 0456.085.684
Eurital registered office since 31-05-1967	founded in 1967 0402.036.096
A.C.P. LE FORESTIER registered office since 01-10-1961	founded in 1961 0850.092.954

Overview

Lifetime

Key points

Equity

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on ExCo

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency75.8%

Current ratio3.97

Return on assets35.6%

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on ExCo

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Shareholders

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Contact