EXCELERATE
EXCELERATE has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €635k and a net result of €-20k. Equity is shrinking by ~8% per year across the filed fiscal years. Its solvency ranks better than 95% of 997 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €635k |
| Net result | €-20k |
| Better than sector | 95% |
| Active | 25 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 96.7% | 54.6% | |
| Net result | €-20k | €16k | |
| Equity | €635k | €59k | |
| Gross operating margin | €8k | €43k | |
| Total assets | €657k | €128k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -25.8% | -83.7% | +175.4% | - |
| Net profit | -27.4% | - | -81.9% | - |
| Cash flow | -25.9% | -81.4% | -71.2% | - |
| Staff costs | - | - | - | - |
| Income taxes | -10.9% | -94.0% | -40.7% | - |
| Dividends | - | - | +318.2% | - |
| Total assets | -5.6% | -8.0% | -18.0% | - |
| Equity | -5.3% | -2.3% | -22.8% | - |
| Debt | -14.2% | -63.8% | +108.7% | - |
| of which ≤ 1y | +35.0% | -77.0% | +112.8% | - |
| of which > 1y | - | - | - | - |
| Working capital | -6.9% | -13.0% | -31.9% | - |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 15.65 | 22.24 | 6.62 | 18.56 |
| Quick ratio | 15.65 | 22.24 | 6.62 | 18.56 |
| Working capital ratio | 48.3% | 49.0% | 51.8% | 62.3% |
| Solvency | 96.7% | 96.4% | 90.8% | 96.4% |
| Debt / equity | 0.03 | 0.04 | 0.10 | 0.04 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 20.21 | 41.05 | 191.66 | 61.33 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -3.1% | -2.3% | 3.7% | 16.6% |
| ROE | -3.2% | -2.4% | 4.0% | 17.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €657k | €696k | €756k | €922k |
| Fixed assets | 21/28 | €318k | €339k | €295k | €314k |
| Tangible fixed assets | 22/27 | €316k | €339k | €295k | €314k |
| Financial fixed assets | 28 | €2k | - | - | - |
| Current assets | 29/58 | €339k | €357k | €461k | €608k |
| Amounts receivable within one year | 40/41 | €43k | €23k | €7k | €30k |
| Investments | 50/53 | €153k | €152k | €152k | €151k |
| Cash & bank | 54/58 | €137k | €162k | €282k | €342k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €657k | €696k | €756k | €922k |
| Equity | 10/15 | €635k | €670k | €686k | €889k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €659k | €674k | €674k | €876k |
| Accumulated profits (losses) | 14 | €-37k | €-16k | - | - |
| Amounts payable | 17/49 | €22k | €25k | €70k | €33k |
| Amounts payable within one year | 42/48 | €22k | €16k | €70k | €33k |
| Trade debts payable within one year | 44 | €13k | €6k | €8k | €8k |
| Income statement | |||||
| Gross operating margin | 9900 | €8k | €10k | €54k | €25k |
| Operating result | 9901 | €-21k | €-17k | €30k | €-2k |
| Financial income | 75 | €1k | €1k | €7k | €5k |
| Financial charges | 65 | €316 | €210 | €275 | €312 |
| Result before taxes | 9903 | €-20k | €-16k | €37k | €168k |
| Income taxes | 67/77 | €473 | €531 | €9k | €15k |
| Net result for the period | 9904 | €-20k | €-16k | €28k | €153k |
| Result to be appropriated | 9905 | €-20k | €-16k | €28k | €172k |
| NACE primary | Employment placement agencies(78100) |
| Legal form | Private limited company(610) |
| Incorporation | 11-01-2001 |
| Status | Active |
| Postal code | 3120 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24109A0282/00C000 | Flanders | 2,190 m² | 1 · 203 m² | 8.2 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-03-2023 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VAN WELY Philip Henri Marc Guy",
"address": "3120 Tremelo, Park Tremeland 69",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BECKERS Kathleen Gislena",
"address": "3120 Tremelo, Park Tremeland 69",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Joris Stalpaert",
"firm_city": null,
"firm_name": null,
"office_city": "Tremelo",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-07",
"filing_date": "2023-03-03",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-02-22",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0473.788.976",
"name_full": "EXCELERATE",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Joris Stalpaert",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | EXCELERATE |