Skip to content

EWK Technics

Open bankruptcy
Private limited companyfounded 2020Steenweg 3, 3540 Herk-de-Stad, Belgium167 active companies are registered at this addressKBO/BCE: BE 0752.838.675

A bankruptcy procedure is open for EWK Technics according to publications in the Belgian Official Gazette; trustee: Carl Schreurs.

Summary

The 2022 annual accounts show equity of €42,583 and a net result of €4,521.

EWK TechnicsOpen bankruptcy

Financials · financial year 2022, micro format

2022 annual accounts filed late (30 days) Filed on 30 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00376912.

Turnover
≈ €400,000
Estimated: probably between €320,000 and €470,000
Total assets
€184,377▲ 47.4%
2021 · €125,069
Net result
€4,521▼ 75.0%
2021 · €18,062
Working capital
€16,096▼ 51.3%
2021 · €33,033
Trend over the years

2021 to 2022, 2 financial years

The operating result falls in 2022; 2022 is 71% below 2021.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,802 2022 Net result€4,521 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022
Operating result€27,217-€7,802▼ 71.3%
Net result€18,062within the sector's middle half-€4,521within the sector's middle half▼ 75.0%
Equity€38,062within the sector's middle half-€42,583within the sector's middle half▲ 11.9%
Total assets€125,069within the sector's middle half-€184,377within the sector's middle half▲ 47.4%
Debt€87,007-€141,794▲ 63.0%
Working capital€33,033within the sector's middle half-€16,096within the sector's middle half▼ 51.3%
Solvency30.4%within the sector's middle half-23.1%within the sector's middle half▼ 7.3pp
Current ratio1.38within the sector's middle half-1.11within the sector's middle half▼ 0.27
Return on assets (ROA)14.4%within the sector's middle half-2.5%within the sector's middle half▼ 12.0pp
Staff (FTE)4.8-3.3▼ 31.3%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €184,377
Fixed assets €26,488 ▲ 427%
Current assets €157,889 ▲ 31.5%
Equity and liabilities €184,377
Equity €42,583 ▲ 11.9%
Debt €141,794 ▲ 63.0%
Debt's share of the balance-sheet total rises from 69.6% to 76.9%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€9,715▼
2021 · €27,884
Cash flow
€6,434▼
2021 · €18,729
Quick ratio
1.03▼
2021 · 1.24
Debt to equity
3.33
ROE
10.6%▼
2021 · 47.5%
Interest coverage
over 100
Debt ≤ 1 year
€141,794▲
2021 · €87,007
Income taxes
€3,289▼
2021 · €8,009
Staff costs
€117,841
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 41 lines
Balance sheet Code20212022
Assets
Total assets20/58€125,069€184,377▲
Fixed assets21/28€5,029€26,488▲
Tangible fixed assets22/27€1,679€23,138▲
Plant, machinery and equipment23-€1,714
Furniture and vehicles24-€21,424
Financial fixed assets28€3,350€3,350=
Current assets29/58€120,040€157,889▲
Stocks and contracts in progress3€12,500€12,500=
Stocks30/36-€12,500
Amounts receivable within one year40/41€84,716€112,862▲
Trade receivables40-€25,544
Other amounts receivable41-€87,319
Cash at bank and in hand54/58€8,476€25,560▲
Deferred charges and accrued income490/1-€6,968
Equity and liabilities
Total equity and liabilities10/49€125,069€184,377▲
Equity10/15€38,062€42,583▲
Contributions10/11-€20,000
Profit (loss) carried forward14€18,062€22,583▲
Amounts payable17/49€87,007€141,794▲
Amounts payable within one year42/48€87,007€141,794▲
Trade debts44€56,068€129,506▲
Suppliers440/4-€129,506
Taxes, remuneration and social security45-€9,094
Taxes450/3-€3,338
Remuneration and social security454/9-€5,756
Other amounts payable47/48-€3,194
Income statement Code20212022
Remuneration, social security and pensions62-€117,841
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€667€1,913▲
Other operating charges640/8-€1,303
Gross operating margin9900€193,719€128,859▼
Operating profit (loss)9901€27,217€7,802▼
Financial income75/76B-€71
Recurring financial income75€76€71▼
Financial charges65/66B-€63
Recurring financial charges65€1,221€63▼
Profit (loss) for the period before taxes9903€26,072€7,810▼
Income taxes67/77€8,009€3,289▼
Profit (loss) for the period9904€18,062€4,521▼
Profit (loss) for the period to be appropriated9905€18,062€4,521▼
Appropriation of the result
Profit (loss) to be appropriated9906-€22,583
Profit (loss) brought forward from the previous period14P-€18,062

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022Change
Remuneration, social security and pensions62-€117,841-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€667€1,913▲ 187%
Other operating charges640/8-€1,303-
Gross operating margin9900€193,719€128,859▼ 33.5%
Operating profit (loss)9901€27,217€7,802▼ 71.3%
Financial income75/76B-€71-
Recurring financial income75€76€71▼ 5.5%
Financial charges65/66B-€63-
Recurring financial charges65€1,221€63▼ 94.8%
Profit (loss) for the period before taxes9903€26,072€7,810▼ 70.0%
Income taxes67/77€8,009€3,289▼ 58.9%
Profit (loss) for the period9904€18,062€4,521▼ 75.0%
Profit (loss) for the period to be appropriated9905€18,062€4,521▼ 75.0%
Line20212022Change
Assets
Total assets20/58€125,069€184,377▲ 47.4%
Fixed assets21/28€5,029€26,488▲ 427%
Tangible fixed assets22/27€1,679€23,138▲ 14×
Plant, machinery and equipment23-€1,714-
Furniture and vehicles24-€21,424-
Financial fixed assets28€3,350€3,350=
Current assets29/58€120,040€157,889▲ 31.5%
Stocks and contracts in progress3€12,500€12,500=
Stocks30/36-€12,500-
Amounts receivable within one year40/41€84,716€112,862▲ 33.2%
Trade receivables40-€25,544-
Other amounts receivable41-€87,319-
Cash at bank and in hand54/58€8,476€25,560▲ 202%
Deferred charges and accrued income490/1-€6,968-
Equity and liabilities
Total equity and liabilities10/49€125,069€184,377▲ 47.4%
Equity10/15€38,062€42,583▲ 11.9%
Contributions10/11-€20,000-
Profit (loss) carried forward14€18,062€22,583▲ 25.0%
Amounts payable17/49€87,007€141,794▲ 63.0%
Amounts payable within one year42/48€87,007€141,794▲ 63.0%
Trade debts44€56,068€129,506▲ 131%
Suppliers440/4-€129,506-
Taxes, remuneration and social security45-€9,094-
Taxes450/3-€3,338-
Remuneration and social security454/9-€5,756-
Other amounts payable47/48-€3,194-
Line20212022Change
Profit (loss) for the period9904€18,062€4,521▼ 75.0%
+ Depreciation and write-downs630€667€1,913▲ 187%
Operating cash flow (approximation)€18,729€6,434▼ 65.6%
Investment in fixed assets (approximation)--€23,371-
Change in cash-€17,084-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2022 micro format 30-08-2023 2023-00376912
31-12-2021 micro format 25-03-2022 2022-08500265

Similar companies · same sector, comparable size

Of the 9,483 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,759. 4,473 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.