Equity
EVOLUTION 22 paid out €84,400 in dividends. That is 32% of the 2025 profit.
EVOLUTION 22 paid out €84,400 in dividends. That is 32% of the 2025 profit.
Green is investment, beige is depreciation. Land and buildings stand 76.9% higher than in 2024.
In 2025, 4 people joined and 5 left.
Short-term debts fell from €266,211 to €262,454.
Nine of the last ten came late. The 2019 accounts came latest: 61 days after the end of the period.
Higher net result than 90% of companies in sports and recreation. Sector median €17,546 · 1,155 companies.
In July 2024, 31,356 companies had the same profile as EVOLUTION 22 has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,356 companies, not a prediction for EVOLUTION 22. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| EVOLUTION 22 Visé | €1.2m | €728,974 | 71.9% | 4.4 |
| WELLBEING FACILITIES Blankenberge | €0.9m | €545,676 | 50.8% | 3.7 |
| LE ROYAL BOWL Ottignies-Louvain-la-Neuve | €1.0m | €496,188 | 52.2% | 5.7 |
| GESFORM Blegny | €1.0m | €870,025 | 16.2% | 7 |
| L'ESPACE VITAL Ans | €1.2m | €412,221 | 35.8% | 7 |
| GYM TONIC - 2B FIT Rumst | €0.7m | €562,279 | 28.7% | 6.2 |
| I-FITNESS Turnhout | €1.7m | €368,232 | 20.2% | 4.2 |
These companies have the same main activity as EVOLUTION 22: fitness centres (NACE 93130). They are comparable in size and age: total assets between €741,000 and €1.7m, founded between 1990 and 2002.
EVOLUTION 22 files the abbreviated format. That format states no turnover. The gross margin rose from €122,279 in 2006 to €728,974 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 83% of 1,156 companies in 2025.
Higher than 78% of 1,134 companies in 2025.
Higher than 91% of 1,145 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 4 people joined and 5 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.2m | 982,777 | 832,590 | 832,736 | 786,217 | 643,659 | 580,688 | 580,686 | 348,215 | 293,957 | 322,277 | 386,216 | 487,743 | 514,645 | 608,076 | 529,138 | 531,929 | 515,877 | 531,712 | |
20 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
21/28 |
397,582 | 411,686 | 416,021 | 517,911 | 592,782 | 435,132 | 389,983 | 407,887 | 167,261 | 145,582 | 183,065 | 258,356 | 333,630 | 379,912 | 436,160 | 383,372 | 419,145 | 409,099 | 486,791 | |
22/27 |
397,350 | 411,454 | 415,789 | 517,679 | 592,550 | 434,900 | 389,751 | 407,654 | 167,029 | 145,350 | 182,833 | 258,123 | 333,348 | 379,630 | 434,388 | 380,889 | 416,663 | 406,617 | 485,069 | |
22 |
25,105 | 14,191 | 16,999 | 20,231 | 24,322 | 25,827 | 30,926 | 57,329 | 60,753 | 79,938 | 101,297 | 124,337 | 143,137 | 165,753 | 188,368 | 210,984 | 233,600 | 256,216 | 301,447 | |
23 |
276,668 | 223,893 | 118,632 | 77,056 | 66,622 | 80,683 | 68,982 | 81,095 | 59,840 | 57,840 | 72,082 | 124,557 | 177,345 | 200,458 | 195,542 | 125,742 | 120,579 | 72,058 | 61,490 | |
24 |
45,926 | 57,764 | 45,798 | 68,351 | 30,181 | 51,052 | 77,140 | 45,681 | 46,435 | 6,673 | 7,657 | 6,535 | 9,272 | 6,741 | 40,716 | 14,610 | 11,526 | 5,981 | 15,580 | |
25 |
26,780 | 83,999 | 193,203 | 300,218 | 407,233 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
22,871 | 31,607 | 41,156 | 51,823 | 64,192 | 62,899 | 37,414 | 13,222 | 0 | 898 | 1,797 | 2,695 | 3,593 | 6,677 | 9,762 | 12,846 | 16,097 | 19,349 | 16,015 | |
28 |
232 | 232 | 232 | 232 | 232 | 232 | 232 | 232 | 232 | 232 | 232 | 232 | 282 | 282 | 1,772 | 2,482 | 2,482 | 2,482 | 1,722 | |
29/58 |
802,839 | 571,091 | 416,569 | 314,825 | 193,435 | 208,527 | 190,705 | 172,799 | 180,954 | 148,375 | 139,212 | 127,860 | 154,113 | 134,733 | 171,916 | 145,766 | 112,784 | 106,777 | 44,921 | |
3 |
- | - | - | - | - | - | - | - | 0 | 692 | 643 | 782 | 1,744 | 2,391 | 2,266 | 1,858 | 2,528 | 2,182 | 2,560 | |
30/36 |
- | - | - | - | - | - | - | - | 0 | 692 | 643 | 782 | 1,744 | 2,391 | 2,266 | 1,858 | 2,528 | 2,182 | 2,560 | |
40/41 |
36,170 | 36,747 | 81,441 | 51,738 | 20,062 | 22,741 | 16,480 | 32,657 | 51,011 | 36,955 | 34,226 | 41,492 | 70,876 | 47,940 | 67,350 | 32,869 | 57,632 | 26,467 | 17,210 | |
40 |
21,481 | 12,121 | 55,765 | 11,238 | 7,412 | 8,567 | 5,269 | 5,945 | 28,689 | 17,334 | 16,468 | 17,428 | 47,192 | 34,220 | 62,303 | 24,552 | 22,844 | 13,467 | 13,129 | |
41 |
14,690 | 24,627 | 25,676 | 40,501 | 12,650 | 14,174 | 11,211 | 26,712 | 22,322 | 19,622 | 17,758 | 24,063 | 23,684 | 13,721 | 5,047 | 8,318 | 34,788 | 13,000 | 4,081 | |
54/58 |
758,562 | 524,535 | 321,084 | 251,829 | 170,561 | 174,967 | 160,300 | 118,290 | 125,823 | 102,807 | 100,076 | 85,061 | 80,956 | 83,301 | 100,229 | 109,471 | 47,594 | 70,712 | 23,938 | |
490/1 |
8,107 | 9,809 | 14,044 | 11,258 | 2,811 | 10,819 | 13,925 | 21,852 | 4,120 | 7,920 | 4,266 | 525 | 537 | 1,100 | 2,070 | 1,568 | 5,029 | 7,416 | 1,213 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.2m | 982,777 | 832,590 | 832,736 | 786,217 | 643,659 | 580,688 | 580,686 | 348,215 | 293,957 | 322,277 | 386,216 | 487,743 | 514,645 | 608,076 | 529,138 | 531,929 | 515,877 | 531,712 | |
10/15 |
863,559 | 682,204 | 466,564 | 354,670 | 251,358 | 282,208 | 245,709 | 161,283 | 120,857 | 75,470 | 42,146 | 53,466 | 50,703 | 45,071 | 68,914 | 73,376 | 81,041 | 84,322 | 36,922 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
524,081 | 342,726 | 127,087 | 167,087 | 212,087 | 212,087 | 175,597 | 91,197 | 51,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
130/1 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
133 |
517,884 | 336,529 | 120,890 | 160,890 | 205,890 | 205,890 | 169,400 | 85,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | |
14 |
277,504 | 277,504 | 277,504 | 125,609 | -22,703 | 8,147 | 8,138 | 8,113 | 7,686 | 7,299 | -26,024 | -14,704 | -17,468 | -23,100 | 743 | 5,205 | 12,870 | 16,151 | -31,248 | |
17/49 |
336,862 | 300,573 | 366,026 | 478,066 | 534,859 | 361,451 | 334,980 | 419,402 | 227,358 | 218,487 | 280,130 | 332,750 | 437,041 | 469,574 | 539,162 | 455,762 | 450,888 | 431,555 | 494,790 | |
17 |
74,409 | 33,752 | 121,585 | 234,019 | 327,839 | 227,187 | 195,910 | 237,799 | 77,356 | 85,887 | 142,279 | 206,977 | 272,319 | 341,350 | 388,234 | 358,135 | 313,268 | 343,505 | 359,508 | |
170/4 |
74,409 | 33,752 | 121,585 | 234,019 | 327,839 | 227,187 | 195,910 | 237,799 | 77,356 | 85,887 | 142,279 | 206,977 | 272,319 | 341,350 | 388,234 | 358,135 | 313,268 | 343,505 | 359,508 | |
42/48 |
262,454 | 266,211 | 238,874 | 244,047 | 169,149 | 109,173 | 139,070 | 172,542 | 150,002 | 132,599 | 137,851 | 125,639 | 163,065 | 128,225 | 150,625 | 97,627 | 137,620 | 88,050 | 135,282 | |
42 |
47,816 | 86,651 | 112,458 | 123,685 | 123,511 | 70,011 | 61,574 | 76,433 | 42,962 | 56,392 | 64,698 | 64,801 | 69,031 | 66,260 | 59,543 | 44,163 | 30,453 | 29,256 | 71,768 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,095 | 1,852 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,095 | 1,852 | - | - | - | - | |
44 |
47,665 | 115,004 | 67,676 | 68,305 | 20,507 | 22,046 | 58,380 | 88,716 | 91,216 | 68,928 | 63,636 | 52,234 | 83,125 | 51,979 | 36,408 | 33,832 | 94,842 | 35,245 | 43,478 | |
440/4 |
47,665 | 115,004 | 67,676 | 68,305 | 20,507 | 22,046 | 58,380 | 88,716 | 91,216 | 68,928 | 63,636 | 52,234 | 83,125 | 51,891 | 36,408 | 33,832 | 94,842 | 35,245 | 43,478 | |
441 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 88 | - | - | - | - | - | |
46 |
- | - | - | 0 | 15,093 | - | - | - | - | - | - | - | - | - | 40,700 | 6,541 | 6,541 | 4,726 | - | |
45 |
63,636 | 40,666 | 14,493 | 7,057 | 9,438 | 17,116 | 18,469 | 7,393 | 15,824 | 7,280 | 9,517 | 8,604 | 10,857 | 6,583 | 3,512 | 6,736 | 5,273 | 14,504 | 8,900 | |
450/3 |
36,489 | 20,435 | 0 | 52 | 4,975 | 15,383 | 12,237 | 1,145 | 10,449 | 483 | 273 | 192 | 1,136 | 492 | 461 | 1,369 | 1,324 | 8,414 | 8,900 | |
454/9 |
27,147 | 20,231 | 14,493 | 7,005 | 4,462 | 1,733 | 6,232 | 6,248 | 5,375 | 6,797 | 9,244 | 8,412 | 9,721 | 6,091 | 3,052 | 5,367 | 3,949 | 6,090 | - | |
47/48 |
103,337 | 23,890 | 44,246 | 45,000 | 601 | 0 | 648 | - | - | - | 0 | 0 | 53 | 1,309 | 8,609 | 6,354 | 511 | 4,319 | 11,136 | |
492/3 |
0 | 610 | 5,567 | 0 | 37,871 | 25,092 | 0 | 9,062 | - | - | 0 | 134 | 1,657 | - | 304 | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 511,691 | - | - | - | - | - | - | - | |
76A |
- | - | - | 19,807 | - | - | 4,727 | - | - | - | - | - | - | - | - | - | 1,157 | - | - | |
9900 |
728,974 | 627,586 | 486,665 | 399,500 | 169,882 | 201,246 | 297,246 | 226,756 | 177,657 | 170,045 | 155,998 | 184,769 | 176,058 | 147,562 | 176,098 | 138,798 | 147,614 | 178,856 | 122,279 | |
60/61 |
0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 326,922 | - | - | - | - | - | - | - | |
62 |
160,621 | 122,884 | 86,924 | 43,952 | 22,630 | 24,843 | 42,331 | 41,072 | 40,418 | 45,233 | 51,207 | 51,644 | 39,005 | 33,483 | 24,423 | 22,133 | 30,162 | 33,734 | - | |
630 |
159,926 | 173,798 | 181,693 | 178,898 | 158,659 | 116,758 | 133,324 | 113,558 | 62,944 | 70,687 | 92,729 | 97,199 | 98,648 | 98,040 | 115,130 | 88,775 | 88,277 | 89,226 | 70,050 | |
640/8 |
17,350 | 17,882 | 17,082 | 14,032 | 13,601 | 11,231 | 14,094 | 17,766 | 12,757 | 11,828 | 12,449 | 11,930 | 11,980 | 16,952 | 16,754 | 13,563 | 11,742 | 5,513 | 5,886 | |
66A |
713 | 390 | 145 | 210 | 58 | - | 300 | 3,064 | 163 | 210 | 75 | 3,550 | - | - | - | - | - | - | - | |
9901 |
390,364 | 312,631 | 200,821 | 162,410 | -25,066 | 48,413 | 107,197 | 51,296 | 61,374 | 42,087 | -387 | 23,997 | 26,425 | -914 | 19,791 | 14,326 | 17,433 | 50,384 | 46,343 | |
75/76B |
5 | 42 | 947 | 208 | 3 | 0 | 4,727 | - | - | - | 59 | 1 | 275 | 183 | 522 | 156 | 517 | 148 | 18 | |
75 |
5 | 42 | 947 | 208 | 3 | 0 | - | - | - | - | 59 | 1 | 275 | 183 | 522 | 156 | 517 | 148 | 18 | |
76B |
- | - | - | - | - | - | 4,727 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
9,153 | 4,769 | 5,924 | 6,624 | 5,787 | 5,875 | 6,416 | 6,869 | 7,261 | 8,763 | 10,916 | 17,684 | 21,087 | 23,079 | 24,704 | 22,126 | 22,388 | 20,985 | 25,392 | |
65 |
9,153 | 4,769 | 5,924 | 6,624 | 5,787 | 5,731 | 6,416 | 6,869 | 7,261 | 8,763 | 10,916 | 17,684 | 21,087 | 23,079 | 24,704 | 22,126 | 22,388 | 20,985 | 25,392 | |
66B |
- | - | - | - | - | 144 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
381,215 | 307,904 | 195,845 | 155,993 | -30,850 | 42,538 | 105,508 | 44,427 | 54,114 | 33,324 | -11,319 | 2,763 | 5,613 | -23,810 | -4,391 | -7,644 | -3,281 | 29,547 | 20,969 | |
67/77 |
115,460 | 92,265 | 43,950 | 7,681 | 0 | 6,038 | 21,082 | 4,000 | 8,727 | - | 1 | - | -19 | 33 | 71 | 21 | - | 7 | 2 | |
9904 |
265,755 | 215,639 | 151,894 | 148,312 | -30,850 | 36,500 | 84,425 | 40,427 | 45,387 | 33,324 | -11,320 | 2,763 | 5,632 | -23,843 | -4,462 | -7,665 | -3,281 | 29,539 | 20,967 | |
9905 |
265,755 | 215,639 | 151,894 | 148,312 | -30,850 | 36,500 | 84,425 | 40,427 | 45,387 | 33,324 | -11,320 | 2,763 | 5,632 | -23,843 | -4,462 | -7,665 | -3,281 | 29,539 | 20,967 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
543,259 | 493,143 | 277,504 | 125,609 | -22,703 | 44,637 | 92,538 | 48,113 | 52,686 | 7,299 | -26,024 | -14,704 | -17,468 | -23,100 | 743 | 5,205 | 12,870 | 16,151 | -31,248 | |
14P |
277,504 | 277,504 | 125,609 | -22,703 | 8,147 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
84,400 | - | 40,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
265,755 | 215,639 | - | - | - | 36,490 | 84,400 | 40,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | |
6921 |
265,755 | 215,639 | - | - | - | 36,490 | 84,400 | 40,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
84,400 | - | 40,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
84,400 | - | 40,000 | 45,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
4.4 | 3.5 | 4.8 | 2.8 | 2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.9 | 1.9 | 1.5 | 1 | - | 0.8 | 1.3 | 1.6 | - | |
Hours worked1013 |
7,780 | 6,349 | 4,179 | 1,783 | 1,085 | 1,312 | 2,244 | 2,145 | 2,271 | 2,733 | 3,199 | 3,225 | 2,401 | 2,149 | - | 1,139 | 2,476 | 2,878 | - | |
| Document | ||||||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00494142.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-08-2026 | 2026-00494142 | |
| 31-12-2024 | full format | 26-09-2025 | 2025-00512611 | |
| 31-12-2023 | micro format | 29-07-2024 | 2024-00313492 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00412733 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20398171 | |
| 31-12-2020 | micro format | 05-08-2021 | 2021-46800029 | |
| 31-12-2019 | full format | 30-09-2020 | 2020-58900230 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-59500539 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-56400298 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-55400417 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56600507 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-55700485 | |
| 31-12-2013 | full format | 30-09-2014 | 2014-62300169 | |
| 31-12-2012 | full format | 30-09-2013 | 2013-62200195 | |
| 31-12-2011 | full format | 30-12-2012 | 2012-68500265 | |
| 31-12-2010 | full format | 30-12-2011 | 2011-65800511 | |
| 31-12-2009 | full format | 29-10-2010 | 2010-59800379 | |
| 31-12-2008 | full format | 24-02-2010 | 2010-05300492 | |
| 31-12-2007 | full format | 03-08-2009 | 2009-53600173 | |
| 31-12-2006 | full format | 11-02-2008 | 2008-04200326 | |
| 31-12-2005 | full format | 29-12-2006 | 2006-94303298 | |
| 31-12-2004 | full format | 12-05-2006 | 2006-14402322 | |
| 31-12-2003 | full format | 31-12-2004 | 2004-90003029 | |
| 31-12-2002 | full format | 13-11-2003 | 2003-78900021 | |
| 31-12-2001 | full format | 10-10-2002 | 2002-64300190 | |
| 31-12-2000 | full format | 16-10-2001 | 2001-64300062 | |
| 31-12-1999 | full format | 05-10-2000 | 2000-60900191 | |
| 31-12-1998 | full format | 30-07-1999 | 1999-38300866 | |
| 31-12-1997 | full format | 07-07-1998 | 1998-28804309 | |
| 31-12-1996 | full format | 30-06-1997 | 1997-22804601 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 550,290 | 486,430 | 382,514 | 341,307 | 133,593 | 165,172 | 240,521 | 164,854 | 124,318 | 112,774 | 92,342 | 121,196 | 125,073 | 97,126 | 134,921 | 103,102 | 105,710 | 139,609 | 116,393 | ||
| 425,681 | 389,437 | 333,587 | 327,210 | 127,809 | 153,258 | 217,750 | 153,985 | 108,331 | 104,010 | 81,410 | 99,962 | 104,280 | 74,197 | 110,668 | 81,111 | 84,996 | 118,765 | 91,017 | ||
| 460,487 | 175,065 | 79,803 | 104,026 | 316,310 | 161,907 | 115,421 | 354,184 | 84,623 | 33,203 | 17,439 | 21,974 | 53,724 | 121,689 | 168,629 | 53,002 | 98,323 | 52,855 | 4,739 | ||
| 234,027 | 203,451 | 69,254 | 81,268 | -4,407 | 14,668 | 42,009 | -7,533 | 23,016 | 2,730 | 15,015 | 4,105 | -2,344 | -16,928 | -9,242 | 61,877 | -23,118 | - | - | ||
| 540,385 | 304,880 | 177,695 | 70,778 | 24,286 | 99,355 | 51,635 | 257 | 30,951 | 15,775 | 1,361 | 2,221 | -8,952 | 6,508 | 21,291 | 48,139 | -24,836 | 18,727 | -90,361 | ||
| - | - | - | - | - | - | - | - | - | - | - | 4.7% | - | - | - | - | - | - | - | ||
| 71.9% | 69.4% | 56.0% | 42.6% | 32.0% | 43.8% | 42.3% | 27.8% | 34.7% | 25.7% | 13.1% | 13.8% | 10.4% | 8.8% | 11.3% | 13.9% | 15.2% | 16.3% | 6.9% | ||
| 3.06 | 2.15 | 1.74 | 1.29 | 1.14 | 1.91 | 1.37 | 1.00 | 1.21 | 1.12 | 1.01 | 1.02 | 0.95 | 1.05 | 1.14 | 1.49 | 0.82 | 1.21 | 0.33 | ||
| 3.06 | 2.15 | 1.74 | 1.29 | 1.14 | 1.91 | 1.37 | 1.00 | 1.21 | 1.11 | 1.01 | 1.01 | 0.93 | 1.03 | 1.13 | 1.47 | 0.80 | 1.19 | 0.31 | ||
| 0.39 | 0.44 | 0.78 | 1.35 | 2.13 | 1.28 | 1.36 | 2.60 | 1.88 | 2.90 | 6.65 | 6.22 | 8.62 | 10.42 | 7.82 | 6.21 | 5.56 | 5.12 | 13.40 | ||
| 30.8% | 31.6% | 32.6% | 41.8% | -12.3% | 12.9% | 34.4% | 25.1% | 37.6% | 44.2% | -26.9% | 5.2% | 11.1% | -52.9% | -6.5% | -10.4% | -4.0% | 35.0% | 56.8% | ||
| 22.1% | 21.9% | 18.2% | 17.8% | -3.9% | 5.7% | 14.5% | 7.0% | 13.0% | 11.3% | -3.5% | 0.7% | 1.2% | -4.6% | -0.7% | -1.4% | -0.6% | 5.7% | 3.9% | ||
| 60.12 | over 100 | 64.57 | 51.52 | 23.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 12 days | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 58 days | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 10 | 11 | 5 | 4 | 2 |
| part-time | 10 | 11 | 5 | 4 | 2 |
| in full-time equivalents | 4.5 | 4.4 | 2.8 | 2.3 | 1.2 |
| 4.4 | 3.5 | 2.6 | 1.2 | 1.2 | |
| On a permanent contract | 6 | 3 | 2 | 2 | 2 |
| Joined | 4 | 8 | 1 | 2 | - |
| Left | 5 | 2 | 0 | 0 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €460,487 | €175,065 | €79,803 | €104,026 | €316,310 |
| €159,926 | €173,798 | €181,693 | €178,898 | €158,659 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 25% higher than in 2024 and the highest since 2006. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 30.6% to 28.1%. Equity and debt are higher.
EVOLUTION 22 has no parent and no holdings in its annual accounts. is the only director. EVOLUTION 22 shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Rue de Tongres 15 registered office 4600 Visé | |||
| Rue des Vingt-Deux 33 4000 Liège | 14-12-1995 | 2.074.269.576 | |
| Evolution wellness club Allée Verte 101, 4600 Visé 9313001 Fitness centres | 01-09-2000 | 2.197.374.949 | Bar |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62108A0344/00B002 | 3,746 m² | 1 · 156 m² | 13.6 m · 3 |
| 62805B0455/00B002 | 143 m² | 1 · 94 m² | 8.9 m · 2 |
If something looks wrong or is missing, please tell us.