Skip to content

EVOLUTION 22

Active Public limited companyfounded 1995active for 30 yearsRue de Tongres 15, 4600 ViséKBO/BCE: BE 0456.558.016

Annual accounts 2025

abbreviated format, filed on 31-08-2026, 31 days late
€0
€390,364
▲ 24.9%
€550,290
▲ 13.1%
€425,681
▲ 9.3%
71.9%
▲ 2.5 percentage points
3.06
▲ 0.91

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.2m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

71.9%

Higher than 83% of 1,156 companies in 2025.

3.06

Higher than 78% of 1,134 companies in 2025.

22.1%

Higher than 91% of 1,145 companies in 2025.

EVOLUTION 22 Middle half of the sector 80% of the sector Abbreviated accounts in sports and recreation (NACE 93)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

€36,505

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2025, 4 people joined and 5 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082006
Balance sheet: assets
20/58 1.2m982,777832,590832,736786,217643,659580,688580,686348,215293,957322,277386,216487,743514,645608,076529,138531,929515,877531,712
20 000000000000-------
21/28 397,582411,686416,021517,911592,782435,132389,983407,887167,261145,582183,065258,356333,630379,912436,160383,372419,145409,099486,791
22/27 397,350411,454415,789517,679592,550434,900389,751407,654167,029145,350182,833258,123333,348379,630434,388380,889416,663406,617485,069
22 25,10514,19116,99920,23124,32225,82730,92657,32960,75379,938101,297124,337143,137165,753188,368210,984233,600256,216301,447
23 276,668223,893118,63277,05666,62280,68368,98281,09559,84057,84072,082124,557177,345200,458195,542125,742120,57972,05861,490
24 45,92657,76445,79868,35130,18151,05277,14045,68146,4356,6737,6576,5359,2726,74140,71614,61011,5265,98115,580
25 26,78083,999193,203300,218407,233--------------
26 22,87131,60741,15651,82364,19262,89937,41413,22208981,7972,6953,5936,6779,76212,84616,09719,34916,015
28 2322322322322322322322322322322322322822821,7722,4822,4822,4821,722
29/58 802,839571,091416,569314,825193,435208,527190,705172,799180,954148,375139,212127,860154,113134,733171,916145,766112,784106,77744,921
3 --------06926437821,7442,3912,2661,8582,5282,1822,560
30/36 --------06926437821,7442,3912,2661,8582,5282,1822,560
40/41 36,17036,74781,44151,73820,06222,74116,48032,65751,01136,95534,22641,49270,87647,94067,35032,86957,63226,46717,210
40 21,48112,12155,76511,2387,4128,5675,2695,94528,68917,33416,46817,42847,19234,22062,30324,55222,84413,46713,129
41 14,69024,62725,67640,50112,65014,17411,21126,71222,32219,62217,75824,06323,68413,7215,0478,31834,78813,0004,081
54/58 758,562524,535321,084251,829170,561174,967160,300118,290125,823102,807100,07685,06180,95683,301100,229109,47147,59470,71223,938
490/1 8,1079,80914,04411,2582,81110,81913,92521,8524,1207,9204,2665255371,1002,0701,5685,0297,4161,213
Balance sheet: equity and liabilities
10/49 1.2m982,777832,590832,736786,217643,659580,688580,686348,215293,957322,277386,216487,743514,645608,076529,138531,929515,877531,712
10/15 863,559682,204466,564354,670251,358282,208245,709161,283120,85775,47042,14653,46650,70345,07168,91473,37681,04184,32236,922
10/11 61,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,973
10 61,97361,97361,97361,97361,973--------------
100 61,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,973
13 524,081342,726127,087167,087212,087212,087175,59791,19751,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,197
130/1 6,1976,1976,1976,1976,1976,197-------------
130 6,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,197
133 517,884336,529120,890160,890205,890205,890169,40085,00045,000----------
14 277,504277,504277,504125,609-22,7038,1478,1388,1137,6867,299-26,024-14,704-17,468-23,1007435,20512,87016,151-31,248
17/49 336,862300,573366,026478,066534,859361,451334,980419,402227,358218,487280,130332,750437,041469,574539,162455,762450,888431,555494,790
17 74,40933,752121,585234,019327,839227,187195,910237,79977,35685,887142,279206,977272,319341,350388,234358,135313,268343,505359,508
170/4 74,40933,752121,585234,019327,839227,187195,910237,79977,35685,887142,279206,977272,319341,350388,234358,135313,268343,505359,508
42/48 262,454266,211238,874244,047169,149109,173139,070172,542150,002132,599137,851125,639163,065128,225150,62597,627137,62088,050135,282
42 47,81686,651112,458123,685123,51170,01161,57476,43342,96256,39264,69864,80169,03166,26059,54344,16330,45329,25671,768
43 -------------2,0951,852----
430/8 -------------2,0951,852----
44 47,665115,00467,67668,30520,50722,04658,38088,71691,21668,92863,63652,23483,12551,97936,40833,83294,84235,24543,478
440/4 47,665115,00467,67668,30520,50722,04658,38088,71691,21668,92863,63652,23483,12551,89136,40833,83294,84235,24543,478
441 -------------88-----
46 ---015,093---------40,7006,5416,5414,726-
45 63,63640,66614,4937,0579,43817,11618,4697,39315,8247,2809,5178,60410,8576,5833,5126,7365,27314,5048,900
450/3 36,48920,4350524,97515,38312,2371,14510,4494832731921,1364924611,3691,3248,4148,900
454/9 27,14720,23114,4937,0054,4621,7336,2326,2485,3756,7979,2448,4129,7216,0913,0525,3673,9496,090-
47/48 103,33723,89044,24645,0006010648---00531,3098,6096,3545114,31911,136
492/3 06105,567037,87125,09209,062--01341,657-304----
Income statement
70 0000-------511,691-------
76A ---19,807--4,727---------1,157--
9900 728,974627,586486,665399,500169,882201,246297,246226,756177,657170,045155,998184,769176,058147,562176,098138,798147,614178,856122,279
60/61 0000-------326,922-------
62 160,621122,88486,92443,95222,63024,84342,33141,07240,41845,23351,20751,64439,00533,48324,42322,13330,16233,734-
630 159,926173,798181,693178,898158,659116,758133,324113,55862,94470,68792,72997,19998,64898,040115,13088,77588,27789,22670,050
640/8 17,35017,88217,08214,03213,60111,23114,09417,76612,75711,82812,44911,93011,98016,95216,75413,56311,7425,5135,886
66A 71339014521058-3003,064163210753,550-------
9901 390,364312,631200,821162,410-25,06648,413107,19751,29661,37442,087-38723,99726,425-91419,79114,32617,43350,38446,343
75/76B 542947208304,727---59127518352215651714818
75 54294720830----59127518352215651714818
76B ------4,727------------
65/66B 9,1534,7695,9246,6245,7875,8756,4166,8697,2618,76310,91617,68421,08723,07924,70422,12622,38820,98525,392
65 9,1534,7695,9246,6245,7875,7316,4166,8697,2618,76310,91617,68421,08723,07924,70422,12622,38820,98525,392
66B -----144-------------
9903 381,215307,904195,845155,993-30,85042,538105,50844,42754,11433,324-11,3192,7635,613-23,810-4,391-7,644-3,28129,54720,969
67/77 115,46092,26543,9507,68106,03821,0824,0008,727-1--19337121-72
9904 265,755215,639151,894148,312-30,85036,50084,42540,42745,38733,324-11,3202,7635,632-23,843-4,462-7,665-3,28129,53920,967
9905 265,755215,639151,894148,312-30,85036,50084,42540,42745,38733,324-11,3202,7635,632-23,843-4,462-7,665-3,28129,53920,967
Appropriation of the result
9906 543,259493,143277,504125,609-22,70344,63792,53848,11352,6867,299-26,024-14,704-17,468-23,1007435,20512,87016,151-31,248
14P 277,504277,504125,609-22,7038,147--------------
791/2 84,400-40,00045,000---------------
691/2 265,755215,639---36,49084,40040,00045,000----------
6921 265,755215,639---36,49084,40040,00045,000----------
694/7 84,400-40,00045,000---------------
694 84,400-40,00045,000---------------
Social balance sheet
9087 4.43.54.82.821.31.31.31.31.51.91.91.51-0.81.31.6-
Hours worked1013 7,7806,3494,1791,7831,0851,3122,2442,1452,2712,7333,1993,2252,4012,149-1,1392,4762,878-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00494142.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00494142 PDF
31-12-2024 full format 26-09-2025 2025-00512611 PDF
31-12-2023 micro format 29-07-2024 2024-00313492 PDF
31-12-2022 micro format 31-08-2023 2023-00412733 PDF
31-12-2021 micro format 31-08-2022 2022-20398171 PDF
31-12-2020 micro format 05-08-2021 2021-46800029 PDF
31-12-2019 full format 30-09-2020 2020-58900230 PDF
31-12-2018 micro format 30-08-2019 2019-59500539 PDF
31-12-2017 micro format 30-08-2018 2018-56400298 PDF
31-12-2016 micro format 30-08-2017 2017-55400417 PDF
31-12-2015 full format 31-08-2016 2016-56600507 PDF
31-12-2014 full format 31-08-2015 2015-55700485 PDF
31-12-2013 full format 30-09-2014 2014-62300169 PDF
31-12-2012 full format 30-09-2013 2013-62200195 PDF
31-12-2011 full format 30-12-2012 2012-68500265 PDF
31-12-2010 full format 30-12-2011 2011-65800511 PDF
31-12-2009 full format 29-10-2010 2010-59800379 PDF
31-12-2008 full format 24-02-2010 2010-05300492 PDF
31-12-2007 full format 03-08-2009 2009-53600173 PDF
31-12-2006 full format 11-02-2008 2008-04200326 PDF
31-12-2005 full format 29-12-2006 2006-94303298 PDF
31-12-2004 full format 12-05-2006 2006-14402322 PDF
31-12-2003 full format 31-12-2004 2004-90003029 PDF
31-12-2002 full format 13-11-2003 2003-78900021 PDF
31-12-2001 full format 10-10-2002 2002-64300190 PDF
31-12-2000 full format 16-10-2001 2001-64300062 PDF
31-12-1999 full format 05-10-2000 2000-60900191 PDF
31-12-1998 full format 30-07-1999 1999-38300866 PDF
31-12-1997 full format 07-07-1998 1998-28804309 PDF
31-12-1996 full format 30-06-1997 1997-22804601 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082006
550,290486,430382,514341,307133,593165,172240,521164,854124,318112,77492,342121,196125,07397,126134,921103,102105,710139,609116,393
425,681389,437333,587327,210127,809153,258217,750153,985108,331104,01081,41099,962104,28074,197110,66881,11184,996118,76591,017
460,487175,06579,803104,026316,310161,907115,421354,18484,62333,20317,43921,97453,724121,689168,62953,00298,32352,8554,739
234,027203,45169,25481,268-4,40714,66842,009-7,53323,0162,73015,0154,105-2,344-16,928-9,24261,877-23,118--
540,385304,880177,69570,77824,28699,35551,63525730,95115,7751,3612,221-8,9526,50821,29148,139-24,83618,727-90,361
-----------4.7%-------
71.9%69.4%56.0%42.6%32.0%43.8%42.3%27.8%34.7%25.7%13.1%13.8%10.4%8.8%11.3%13.9%15.2%16.3%6.9%
3.062.151.741.291.141.911.371.001.211.121.011.020.951.051.141.490.821.210.33
3.062.151.741.291.141.911.371.001.211.111.011.010.931.031.131.470.801.190.31
0.390.440.781.352.131.281.362.601.882.906.656.228.6210.427.826.215.565.1213.40
30.8%31.6%32.6%41.8%-12.3%12.9%34.4%25.1%37.6%44.2%-26.9%5.2%11.1%-52.9%-6.5%-10.4%-4.0%35.0%56.8%
22.1%21.9%18.2%17.8%-3.9%5.7%14.5%7.0%13.0%11.3%-3.5%0.7%1.2%-4.6%-0.7%-1.4%-0.6%5.7%3.9%
60.12over 10064.5751.5223.09--------------
-----------12 days-------
-----------58 days-------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1011542
part-time1011542
in full-time equivalents4.54.42.82.31.2
4.43.52.61.21.2
On a permanent contract63222
Joined4812-
Left5200-

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€460,487€175,065€79,803€104,026€316,310
€159,926€173,798€181,693€178,898€158,659

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on EVOLUTION 22

The operating result for 2025 is 25% higher than in 2024 and the highest since 2006. It is the fourth rise in a row, after the fall in 2021.

Debt's share of the balance-sheet total falls from 30.6% to 28.1%. Equity and debt are higher.

Next steps