Skip to content

EVOLUTION

Active Public limited companyfounded 1996active for 29 yearsRue des Sablières 12, 7522 TournaiKBO/BCE: BE 0459.304.502 subsidiary of OSMOSE#5 company by total assets in Hainaut, Printing sector

Annual accounts 2025

full format, filed on 28-08-2026, 28 days late
€2.3m
▼ 7.2%
-€83,530
▼ €173,991
€33,709
▼ 84.5%
-€1,739
▼ €162,588
15.0%
▼ 2.5 percentage points
1.15
▼ 0.06

The turnover shown is an estimate from the gross margin.

Turnover ≈ €3.9m. Estimated: probably between €2.6m and €6.4m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €3.4m on 31-12-2025
What the company ownsHow it is paid for

in euro

in €m

Position in the sector

15.0%

Higher than 18% of 206 companies in 2025.

1.15

Higher than 32% of 201 companies in 2025.

-3.5%

Higher than 22% of 204 companies in 2025.

EVOLUTION Middle half of the sector 80% of the sector Full accounts in printing (NACE 18)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

Men and women

Not in that year's accounts.

€67,304

Staff costs divided by the average number of full-time equivalents.

-4 people

people who joined people who left

In 2025, 4 people joined and 8 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 3.4m3.6m4.0m4.4m4.2m3.1m3.6m4.7m4.9m5.0m4.5m4.9m6.7m6.0m5.8m5.3m4.7m4.6m4.4m
20 -----09,83090,515188,91898,09115,26071,239161,454110,16435,797----
21/28 201,181318,420316,069418,846225,440331,786415,028460,798643,858654,946668,192774,3241.9m1.5m1.6m1.8m1.9m1.6m1.7m
21 17,71727,868-042425,770109,359197,084177,20056,00030,00060,72996,381133,381191,020268,980341,211--
22/27 143,927251,015275,532378,309185,856195,398185,413166,455301,462344,176466,400542,3211.5m1.2m1.3m1.5m1.5m1.5m1.6m
22 ------------742,050811,050880,050953,3891.0m1.1m1.2m
23 37,71164,66977,159112,089100,948110,95178,58257,12997,13792,63182,64634,645417,960212,891206,486268,403239,313207,046199,409
24 56,443113,332148,053200,48753,03276,83594,35589,306162,281214,547214,139277,413146,723110,790119,726151,732182,789140,323138,030
25 49,77373,01450,32065,73331,877--------------
28 39,53739,53740,53740,53739,160110,619120,25697,259165,196156,679156,532100,03588,47699,90790,72479,67655,02744,61025,714
284/8 -------97,259165,196156,679156,532100,03588,47699,90790,72479,67655,027--
285/8 -------97,259165,196156,679156,532100,03588,47699,90790,72479,67655,027--
29/58 3.2m3.3m3.7m4.0m3.9m2.7m3.2m4.2m4.1m4.3m3.8m4.2m4.8m4.5m4.2m3.5m2.9m3.0m2.7m
3 59,171151,218191,979134,087264,792191,502294,770561,968634,112480,130426,069262,547261,447109,924664,423606,502321,497427,405223,092
37 59,171151,218191,979134,087264,792191,502294,770561,968634,112480,130426,069262,547261,447109,924664,423606,502321,497427,405223,092
40/41 2.0m2.2m2.7m2.4m3.0m1.9m2.5m3.1m2.8m3.0m2.7m3.4m3.7m4.3m3.2m2.7m2.0m2.3m2.1m
40 1.4m1.7m2.2m1.9m2.3m1.4m2.0m2.2m2.0m2.3m2.4m2.9m3.0m3.6m2.6m2.4m1.9m2.1m2.0m
41 517,452558,918533,496479,993681,109561,298469,017856,413827,059696,569314,880449,991680,643655,055609,026299,629138,586195,727144,173
50/53 -0512,947727,18652,19758,25852,74456,990169,164272,416381,862342,614350,977-100,715-40,00037,38936,727
51/53 -------56,990169,164272,416381,862342,614350,977-100,715-40,000--
54/58 1.1m843,536273,092690,617659,380570,107365,849479,518535,230533,640275,564183,532544,68843,106157,862184,238456,622208,997362,920
490/1 26,55524,23330,52025,138-------2,39213,05020,71130,1303,02828,87828,5711,973
Balance sheet: equity and liabilities
10/49 3.4m3.6m4.0m4.4m4.2m3.1m3.6m4.7m4.9m5.0m4.5m4.9m6.7m6.0m5.8m5.3m4.7m4.6m4.4m
10/15 507,751626,730593,460423,218223,666146,105185,038190,676211,262214,635-109,369-308,136557,611546,850412,607439,300559,115558,535538,935
10/11 362,000362,000362,000362,000362,000362,000362,000362,000362,000362,00062,00062,000225,000225,000225,000225,000225,000225,000225,000
10 362,000362,000362,000362,000362,000--------------
100 362,000362,000362,000362,000362,000362,000362,000362,000362,000362,00062,00062,000225,000225,000225,000225,000225,000225,000225,000
13 145,751264,730231,46055,95055,67255,67255,67255,67255,67255,67255,67255,672242,500242,500142,500162,500222,500222,50022,500
130/1 36,20036,20036,2005,9415,663--------------
130 36,20036,20036,2005,9415,6635,6635,6635,6635,6635,6635,6635,66322,50022,50022,50022,50022,50022,50022,500
133 109,551228,530195,26050,00950,00950,00950,00950,00950,00950,00950,00950,009220,000220,000120,000140,000200,000200,000-
14 --05,268-194,006-271,567-232,634-226,996-206,410-203,037-227,041-425,80823,5343,9732,4844,44158,99452,568291,037
15 ------------66,57775,37742,62347,35952,62158,467398
16 ----030,00030,00030,000120,05650,00050,00082,279151,883122,48170,29372,73275,44141,056-
160/5 ----030,00030,00030,000120,05650,00050,00082,279117,60183,66848,34648,34648,34610,950-
164/5 ----030,00030,00030,000120,05650,00050,00082,279117,60183,66848,34648,34648,346--
168 ------------34,28238,81321,94724,38627,09630,106-
17/49 2.9m2.9m3.4m4.0m4.0m2.9m3.4m4.5m4.6m4.7m4.5m5.2m6.0m5.3m5.3m4.8m4.1m4.0m3.9m
17 106,810209,990281,462380,964349,072542,742630,048761,808891,5831.0m518,161633,691783,191701,209833,709608,2741.1m1.2m1.4m
170/4 106,810209,99081,462180,964149,072342,742430,048561,808691,583813,161518,161633,691783,191701,209833,709608,2741.1m1.2m1.4m
172 -------12,82119,28120,97639,09393,492115,76834,88052,25098,20246,845--
173 -------548,987672,302792,185479,068540,199667,423666,329781,459510,0731.0m--
178/9 -0200,000200,000200,000200,000200,000200,000200,000200,000---------
42/48 2.8m2.7m3.1m3.5m3.6m2.4m2.8m3.7m3.7m3.7m4.0m4.5m5.2m4.6m4.5m4.2m3.0m2.8m2.5m
42 107,277103,21499,503134,602126,677109,460131,760129,775143,87387,200119,729145,698226,467147,398134,714106,29093,92690,28981,152
43 1.0m1.0m973,8741.4m963,225950,089973,4381.5m1.4m1.6m1.5m2.0m2.0m1.3m2.0m2.3m1.1m1.2m888,920
430/8 1.0m1.0m973,8741.4m963,225950,089973,4381.5m1.4m1.6m1.5m2.0m2.0m1.3m2.0m2.3m1.1m1.2m888,920
44 767,252674,7761.1m911,7001.1m716,662831,9241.1m1.0m877,324955,6251.2m1.6m1.6m815,499665,991851,664928,810974,646
440/4 767,252674,7761.1m911,7001.1m716,662831,9241.1m1.0m877,324955,6251.2m1.6m1.6m815,499665,991851,664928,810974,646
46 519,516539,836553,070554,6041.1m224,672320,859511,084583,577496,950597,887--400--5,203--
45 321,741337,799348,064458,505363,514358,508503,503501,113556,383634,099544,087883,2601.1m995,3691.2m904,769724,479433,203336,194
450/3 19,82325,12756,909177,07089,14933,07962,16478,68750,11440,16136,661132,180570,454401,491288,293249,507244,124157,745124,507
454/9 301,918312,672291,155281,434274,365325,428441,339422,426506,269593,938507,426751,080567,621593,877867,575655,262480,354275,458211,687
47/48 01,470------9,13434,134251,313264,710307,647519,372400,000200,000207,642150,000200,000
492/3 44639,16538,90578,1626,51001759,500-2,1331,552-4806127992,0773,71545,2185,050
Income statement
70/76A -------7.7m7.2m7.8m7.6m8.3m8.9m8.4m7.7m7.1m6.0m--
70 -------7.7m7.0m7.4m7.3m8.2m8.7m8.9m7.6m6.8m6.1m--
71 --------72,144153,98254,061163,5221,100151,523-554,49957,921285,006-105,909--
72 ---------84,000------37,268--
76A 1,2505,12403,7191,4053,27957,4561,0746,55633,90020,62011,777133,39854,02330,940----
9900 2.3m2.4m2.6m2.5m3.5m2.1m2.4m----------3.0m2.5m
60/66A -------7.6m7.1m7.7m7.3m8.6m8.7m7.7m7.2m6.8m5.5m--
60 -------3.1m2.4m2.2m1.7m2.3m2.1m1.9m1.3m1.1m820,828--
600/8 -------3.1m2.4m2.2m1.7m2.3m2.1m1.9m1.3m1.1m820,828--
61 -------1.8m1.8m2.1m1.7m1.9m2.1m1.8m1.8m1.8m1.6m--
62 2.2m2.2m2.1m2.0m3.1m1.8m2.0m2.3m2.6m3.2m3.6m3.9m4.0m3.7m3.8m3.5m2.7m2.3m1.7m
630 117,240127,579120,478102,554164,332174,551262,144356,272321,904293,430284,539371,243387,130319,424358,752339,059307,171315,852417,871
631/4 13,224021,295-0121,737----5,03919,857-1,00473,53320,000-10616,602-16,197-
635/8 ---0-30,000---90,05670,056--32,279-35,32233,93335,322--37,39610,950-
640/8 1,9013,5992,54259,1883,8942,3842,7213,3552,30213,44085,66597,763122,24227,29935,18228,04338,49031,03928,275
649 ---------179,399-115,809---136,968-122,915-42,932----
66A -----0100,000174,705120,00031,003-50,154--86,850---16,305
9901 -83,53090,461303,560344,836224,8548,86679,18161,89689,051103,904285,217-253,945216,645670,341511,814281,370513,496353,695394,241
75/76B 11,29721,4807,5984,70615,7986,2868,6727,5078,2346,1673,3516,82014,73556,4765,6207,51513,18939,0544,352
75 11,2979,5807,5984,70615,7986,2868,6727,5078,2346,1673,3516,82014,73556,4765,6207,51513,18939,0544,352
750 -------1083751,0242,2272,2891,2909998421,1461,148--
751 -------7,3887,7115,1231,121--------
752/9 -------111482034,53113,44555,4774,7786,37012,041--
76B 011,900-----------------
65/66B 45,42155,90065,41650,65593,93252,17578,18774,02882,56388,379109,415161,599156,463164,135145,442119,143182,556178,244114,881
65 45,42155,90065,41650,65593,93252,17578,18774,02882,56388,379109,415161,599156,463164,135145,442119,143182,556178,244114,881
650 -------41,63246,47247,78460,255107,816105,046103,62785,83680,043142,914--
652/9 -------32,39636,09140,59549,16053,78351,41760,50859,60639,10139,642--
9903 -117,65456,041245,742298,887146,720-37,0239,666-4,62514,72224,589199,773-447,101208,315616,705316,082169,742344,129214,505267,407
67/77 1,32522,77175,50099,33569,1591,91015,30415,96118,0955851,00610,381193,285243,087140,47887,004140,713118,75495,171
670/3 -------16,03218,0965901,00610,381193,285243,087140,47887,169141,158--
77 -------7115-----165444--
9904 -118,97933,270170,242199,55277,561-38,933-5,638-20,586-3,37324,004198,767-455,21619,561401,488178,04385,447206,426111,531172,236
9905 -118,97933,270170,242199,55277,561-38,933-5,638-20,586-3,37324,004198,767-455,21619,561401,488178,04385,447206,426111,531172,236
Appropriation of the result
9906 -118,97933,270175,5105,546-194,006-271,567-232,634-226,996-206,410-203,037-227,041-431,68223,534403,973182,484144,441258,994402,568502,656
14P -05,268-194,006-271,567--------------
791/2 118,979----------11,240--20,00060,000---
792 -----------11,240--20,00060,000---
691/2 033,270175,510277-------5,366-100,000---200,00011,619
691 -----------5,366-------
6920 -030,259277--------------11,619
6921 033,270145,251----------100,000---200,000-
694/7 -------------300,000200,000200,000200,000150,000200,000
694 -------------300,000200,000200,000200,000150,000200,000
Social balance sheet
9087 32.935.233.935.835.436.236.743.547.659.471.179.881.984.392.680.56553.942.3
Men (FTE)1003 -------28.23238.246.752.255.8------
Women (FTE)1003 -------15.315.621.224.427.626.1------
Agency workers1501 -------11.78.76.15.4-------
Hours worked1013 55,88160,11557,26859,15388,53558,01561,51071,14280,33398,439119,551137,282141,516148,490159,634141,157111,96094,47572,058
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1998-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 27 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00494928.

Financial year Type Filed Reference Document
31-12-2025 full format 28-08-2026 2026-00494928 PDF
31-12-2024 full format 29-09-2025 2025-00522934 PDF
31-12-2023 full format 02-08-2024 2024-00331386 PDF
31-12-2022 full format 17-07-2023 2023-00247597 PDF
31-12-2021 full format 29-08-2022 2022-20383616 PDF
31-03-2020 full format 18-11-2020 2020-71200300 PDF
31-03-2019 full format 28-10-2019 2019-72200239 PDF
31-03-2018 full format 23-10-2018 2018-70200045 PDF
31-03-2017 full format 14-11-2017 2017-69700225 PDF
31-03-2016 full format 15-11-2016 2016-67900450 PDF
31-03-2015 full format 03-12-2015 2015-68300416 PDF
31-03-2014 full format 18-12-2014 2014-69800599 PDF
31-03-2013 full format 27-11-2013 2013-67100150 PDF
31-03-2012 full format 30-11-2012 2012-65400276 PDF
31-03-2011 full format 30-11-2011 2011-62400325 PDF
31-03-2010 full format 15-12-2010 2010-63100600 PDF
31-03-2009 full format 30-11-2009 2009-87200012 PDF
31-03-2008 full format 23-12-2008 2008-87400139 PDF
31-03-2007 full format 29-11-2007 2007-81500391 PDF
31-03-2006 full format 30-11-2006 2006-89203307 PDF
31-03-2005 full format 29-09-2005 2005-75304234 PDF
31-03-2004 full format 25-06-2004 2004-32101607 PDF
31-03-2003 full format 24-07-2003 2003-49301487 PDF
31-03-2002 full format 02-09-2002 2002-52204678 PDF
31-03-2001 full format 04-07-2001 2001-33400763 PDF
31-03-2000 full format 28-07-2000 2000-47604337 PDF
31-03-1999 full format 06-09-1999 1999-44504656 PDF
31-03-1998 full format 31-07-1998 1998-38301425 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
33,709218,039424,038447,390389,186183,417341,325418,168410,955397,334569,756117,298603,775989,765870,566620,429820,667669,547812,112
-1,739160,849290,720302,105241,893135,618256,506335,686318,531317,434483,306-83,973406,691720,913536,795424,506513,597427,383590,107
0130,93017,701295,959130,94491,319138,369142,746319,462164,228121,910363,380621,634295,09089,140250,780624,305217,659412,587
293,757570,444-417,52531,23789,273204,258-113,669-55,7121,590258,07692,032-361,156501,582-114,756-26,376-272,384247,625-153,923-
413,826557,464597,757463,498353,808387,061420,245490,671390,125624,983-207,848-366,490-394,179-156,151-272,770-699,652-165,827245,167240,061
-------0.8%1.3%1.4%3.9%-3.1%2.5%7.5%6.7%4.2%8.5%--
15.0%17.5%14.7%9.7%5.4%4.7%5.1%4.0%4.3%4.3%-2.4%-6.2%8.3%9.1%7.1%8.2%11.8%12.2%12.3%
1.151.211.191.131.101.161.151.131.101.170.950.920.920.970.940.830.951.091.10
1.131.151.131.091.021.081.050.980.931.040.840.860.870.940.790.690.840.931.01
5.664.705.789.3417.6619.8618.3323.7021.8621.88--10.789.7212.8210.997.357.137.15
-23.4%5.3%28.7%47.2%34.7%-26.6%-3.0%-10.8%-1.6%11.2%--3.5%73.4%43.2%19.5%36.9%20.0%32.0%
-3.5%0.9%4.2%4.6%1.9%-1.3%-0.2%-0.4%-0.1%0.5%4.4%-9.2%0.3%6.7%3.1%1.6%4.3%2.4%3.9%
0.743.906.488.834.14--10.048.848.329.461.095.759.5510.147.755.74--
-------106 days101 days114 days120 days130 days125 days149 days126 days131 days113 days--
-------81 days88 days74 days104 days104 days138 days160 days98 days82 days131 days--

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date3438353837
full-time2330293332
part-time118655
in full-time equivalents30.536.233.636.835.8
32.935.233.935.835.4
On a permanent contract3336343735
Joined461924
Left834824
Training hours---224-

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€214,087€313,203€180,964€315,566€275,749
€580,000€580,000€580,000€580,000€580,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€100,475€17,701€294,582€129,444
Intangible fixed assets-€30,455--€0
Financial fixed assets€0--€1,377€1,500
€117,240€127,579€120,478€102,554€164,332

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on EVOLUTION

The operating result for 2025 is a loss of €83,530, after a profit of €90,461 in 2024. It is the lowest result since 2014.

Debt's share of the balance-sheet total rises from 82.5% to 85.0%. Equity and debt are lower.

Large changes and their cause
  • 2022 Net result +157% on 2021. The previous financial year ran 21 months, this one 12.

Next steps