Skip to content

EVIMSAHI77

Active
Private limited companyfounded 20215 yrs activeRue Rodolphe Delval(TR) 25, 6183 Courcelles, BelgiumKBO/BCE: BE 0767.895.649
Summary

The computed 12-month bankruptcy probability of EVIMSAHI77 is 2.9% (moderate). The 2024 annual accounts show negative equity (€-56k) and a net result of €14k. Equity is growing by ~11.7% per year across the filed fiscal years. Its solvency ranks better than 14% of 26043 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability78▲+25
Solvency0=
Growth78=
Track record94
Bankruptcy probability, 12 months
2.9% Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.63 against 0.39 in 2023; short-term debt: 131.5% and cash: 3.3% of total assets), and equity is negative.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 5 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
-31.5%
Return on assets
7.6%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 14% of 26043 sector peers (2024).
NBB · sector comparison
Position among 26043 sector peers
Solvency
better than 14%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 07-10-2025, 68 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2025
not confirmed
2024
68 d late
2023
338 d late
2022
31 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€-56k▲ 19.4%
2023 · €-70k
Total assets
€179k▲ 300%
2023 · €45k
Net result
€14k▲ 382%
2023 · €3k
Working capital
€-87k▼ 24.4%
2023 · €-70k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202220232024
Operating result€-39k-€3k€16k▲ 462%
Net result€-40k-€3k€14k▲ 382%
Equity€-73k-€-70k▲ 3.9%€-56k▲ 19.4%
Total assets€31k-€45k▲ 42.6%€179k▲ 300%
Debt€104k-€115k▲ 10.1%€236k▲ 105%
Working capital€-73k-€-70k▲ 3.9%€-87k▼ 24.4%
Staff (FTE)1.2-1.7
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-20k€0€20kOperating result 2022: €-39k€-39kNet result 2022: €-40k€-40kOperating result 2023: €3k€3kNet result 2023: €3k€3kOperating result 2024: €16k€16kNet result 2024: €14k€14k202220232024€-40k€-20k€0€20kOperating result 2022: €-39k€-39kNet result 2022: €-40k€-40kOperating result 2023: €3k€2.9kNet result 2023: €3k€2.8kOperating result 2024: €16k€16kNet result 2024: €14k€14k202220232024
The operating result has risen two years in a row; 2024 is 462% above 2023 and is the highest result in the available series.
Balance-sheet composition
Assets €179k
Fixed assets €31k
Current assets €149k
Key figures and ratios
2024 value · change against 2023
EBITDA
€18k
Cash flow
€15k
Solvency
-31.5%▲
2023 · -156.4%
Current ratio
0.63▲
2023 · 0.39
Quick ratio
0.52▲
2023 · 0.39
Debt to equity
-4.18▼
2023 · -1.64
ROA
7.6%▲
2023 · 6.3%
Interest coverage
6.12
Debt ≤ 1 year
€236k▲
2023 · €115k
Staff costs
€45k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€45k€179k▲
Fixed assets21/28-€31k
Tangible fixed assets22/27-€31k
Plant, machinery and equipment23-€8k
Furniture and vehicles24-€22k
Current assets29/58€45k€149k▲
Stocks and contracts in progress3-€26k
Stocks30/36-€26k
Amounts receivable within one year40/41€45k€117k▲
Trade receivables40€39k€114k▲
Other amounts receivable41€6k€3k▼
Cash at bank and in hand54/58€131€6k▲
Equity and liabilities
Total equity and liabilities10/49€45k€179k▲
Equity10/15€-70k€-56k▲
Contributions10/11€1k€1k=
Profit (loss) carried forward14€-71k€-57k▲
Amounts payable17/49€115k€236k▲
Amounts payable within one year42/48€115k€236k▲
Trade debts44€8k€145k▲
Suppliers440/4€8k€145k▲
Advances received on contracts in progress46€43k-
Taxes, remuneration and social security45-€10k
Taxes450/3-€7k
Remuneration and social security454/9-€3k
Other amounts payable47/48€63k€81k▲
Income statement Code20232024
Remuneration, social security and pensions62-€45k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2k
Other operating charges640/8€1k€2k▲
Gross operating margin9900€4k€65k▲
Operating profit (loss)9901€3k€16k▲
Financial income75/76B-€146
Recurring financial income75-€146
Financial charges65/66B€97€3k▲
Recurring financial charges65€97€3k▲
Profit (loss) for the period before taxes9903€3k€14k▲
Profit (loss) for the period9904€3k€14k▲
Profit (loss) for the period to be appropriated9905€3k€14k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-71k€-57k▲
Profit (loss) brought forward from the previous period14P€-74k€-71k▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Remuneration, social security and pensions62€3k-€45k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€2k-
Other operating charges640/8€2k€1k€2k▲ 87.7%
Gross operating margin9900€-34k€4k€65k▲ 1,463%
Operating profit (loss)9901€-39k€3k€16k▲ 462%
Financial income75/76B--€146-
Recurring financial income75--€146-
Financial charges65/66B€897€97€3k▲ 2,934%
Recurring financial charges65€897€97€3k▲ 2,934%
Profit (loss) for the period before taxes9903€-40k€3k€14k▲ 382%
Profit (loss) for the period9904€-40k€3k€14k▲ 382%
Profit (loss) for the period to be appropriated9905€-40k€3k€14k▲ 382%
Line202220232024Change
Assets
Total assets20/58€31k€45k€179k▲ 300%
Fixed assets21/28--€31k-
Tangible fixed assets22/27--€31k-
Plant, machinery and equipment23--€8k-
Furniture and vehicles24--€22k-
Current assets29/58€31k€45k€149k▲ 232%
Stocks and contracts in progress3€24k-€26k-
Stocks30/36€24k-€26k-
Amounts receivable within one year40/41€5k€45k€117k▲ 162%
Trade receivables40-€39k€114k▲ 192%
Other amounts receivable41€5k€6k€3k▼ 46.4%
Cash at bank and in hand54/58€2k€131€6k▲ 4,459%
Equity and liabilities
Total equity and liabilities10/49€31k€45k€179k▲ 300%
Equity10/15€-73k€-70k€-56k▲ 19.4%
Contributions10/11€1k€1k€1k=
Profit (loss) carried forward14€-74k€-71k€-57k▲ 19.1%
Amounts payable17/49€104k€115k€236k▲ 105%
Amounts payable within one year42/48€104k€115k€236k▲ 105%
Trade debts44€19k€8k€145k▲ 1,629%
Suppliers440/4€19k€8k€145k▲ 1,629%
Advances received on contracts in progress46-€43k--
Taxes, remuneration and social security45--€10k-
Taxes450/3--€7k-
Remuneration and social security454/9--€3k-
Other amounts payable47/48€86k€63k€81k▲ 27.2%
Line202220232024Change
Profit (loss) for the period9904€-40k€3k€14k▲ 382%
+ Depreciation and write-downs630--€2k-
Operating cash flow (approximation)€-40k€3k€15k▲ 438%
Change in cash-€-2k€6k▲ 382%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
07-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 68 days late
04-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 338 days late
2024
31-12
Financial Highest result since 2022net €14k ▲382%
Operating result €16k, net result €14k, both a record.
2023
31-12
Financial Back to profitnet €3k
Net result €3k after one loss-making year.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Courcelles · 1 establishment unit since 2024
exact location from the address register On OpenStreetMap
Ground area
235 m²
Building footprint
51 m²
Volume, LiDAR
374 m³
Parcel 52066B0668/00K000, Wallonia · tallest building 8.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
EVIMSAHI77
Rue Vandervelde(FLM) 187, 6141 Fontaine-l'EvêqueRetail trade
since 20242.355.061.713
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
52066B0668/00K000 Wallonia 235 m² 1 · 51 m² 8.8 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Fontaine-l'Evêque2.355.061.713
1 permission
Toelating · Detailhandel · since 05-12-2024

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 10,506 companies in sector 47110 we hold annual accounts for 5,848. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded06-05-2021
Fiscal year end31-12
Activities, NACEBEL 2025
47110Non-specialised retail sale with food, beverages or tobacco predominating

Scores and ratios are computed by Checked and are not a credit decision.