EUTHYMIA
EUTHYMIA has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €24k and a net result of €2k. Equity is growing by ~18.7% per year across the filed fiscal years. Its solvency ranks better than 40% of 2541 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €24k |
| Net result | €2k |
| Staff (FTE) | 1 |
| Better than sector | 40% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.0% | 45.8% | |
| Net result | €2k | €7k | |
| Equity | €24k | €34k | |
| Gross operating margin | €35k | €26k | |
| Staff costs | €29k | €45k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | -48.4% | -33.9% | - |
| Net profit | -73.4% | -43.7% | - |
| Cash flow | -47.5% | -26.3% | - |
| Staff costs | +1019.1% | - | - |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | +95.7% | +36.6% | - |
| Equity | +7.9% | +42.0% | - |
| Debt | +217.3% | +29.8% | - |
| of which ≤ 1y | +217.3% | +29.8% | - |
| of which > 1y | - | - | - |
| Working capital | +25.3% | +46.1% | - |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.23 | 1.58 | 1.52 |
| Quick ratio | 1.23 | 1.58 | 1.52 |
| Working capital ratio | 15.6% | 24.4% | 22.8% |
| Solvency | 32.0% | 58.1% | 55.9% |
| Debt / equity | 2.12 | 0.72 | 0.79 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 5.91 | 9.37 | 130.07 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 2.3% | 17.2% | 41.7% |
| ROE | 7.3% | 29.6% | 74.7% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €76k | €39k | €28k |
| Fixed assets | 21/28 | €12k | €12k | €8k |
| Formation expenses | 20 | €506 | €731 | €956 |
| Tangible fixed assets | 22/27 | €11k | €11k | €7k |
| Financial fixed assets | 28 | €1k | €1k | €1k |
| Current assets | 29/58 | €63k | €26k | €19k |
| Amounts receivable within one year | 40/41 | €52k | €13k | €6k |
| Cash & bank | 54/58 | €11k | €13k | €13k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €76k | €39k | €28k |
| Equity | 10/15 | €24k | €22k | €16k |
| Contributions / capital | 10/11 | €4k | €4k | €4k |
| Accumulated profits (losses) | 14 | €20k | €18k | €12k |
| Amounts payable | 17/49 | €51k | €16k | €12k |
| Amounts payable within one year | 42/48 | €51k | €16k | €12k |
| Trade debts payable within one year | 44 | €24k | €7k | €2k |
| Income statement | ||||
| Gross operating margin | 9900 | €35k | €14k | €16k |
| Operating result | 9901 | €2k | €8k | €15k |
| Financial income | 75 | €2 | €0 | €1 |
| Financial charges | 65 | €908 | €1k | €121 |
| Result before taxes | 9903 | €1k | €7k | €15k |
| Income taxes | 67/77 | €-422 | - | €3k |
| Net result for the period | 9904 | €2k | €7k | €12k |
| Result to be appropriated | 9905 | €2k | €7k | €12k |
| NACE primary | Other education(85599) |
| Legal form | Private limited company(610) |
| Incorporation | 01-04-2022 |
| Status | Active |
| Postal code | 7120 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55035D0533/00V000 | Wallonia | 709 m² | 1 · 154 m² | 9.9 m · 3 fl. |
| 56080A0158/00D000 | Wallonia | 705 m² | 1 · 133 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-07-2024 Blairon Edwin appointed as statutory auditor
- Blairon Edwin, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Blairon Edwin",
"address": "rue de Merbes, 210 \u00E0 7133 Buvrinnes",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "la nomination de Monsieur Blairon Edwin. Son titre est exerc\u00E9 \u00E0 titre gratuit et non r\u00E9mun\u00E9r\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2024-03-27",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-03-27",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0784.328.043",
"name_full": "EUTHYMIA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | EUTHYMIA |