Balance sheet
Code20242025
Assets
Total assets20/58€135.30M€124.86M▼
Fixed assets21/28€205k€182k▼
Intangible fixed assets21€1k€731▼
Tangible fixed assets22/27€155k€132k▼
Plant, machinery and equipment23€33k€27k▼
Furniture and vehicles24€106k€94k▼
Other tangible fixed assets26€16k€11k▼
Financial fixed assets28€49k€49k▲
Affiliated companies280/1€35k€35k=
Participating interests280€35k€35k=
Other financial fixed assets284/8€14k€14k▲
Amounts receivable and cash guarantees285/8€14k€14k▲
Current assets29/58€135.09M€124.68M▼
Stocks and contracts in progress3€13.59M€13.28M▼
Stocks30/36€13.59M€13.28M▼
Goods purchased for resale34€13.59M€13.28M▼
Amounts receivable within one year40/41€121.14M€111.28M▼
Trade receivables40€120.90M€111.21M▼
Other amounts receivable41€240k€73k▼
Cash at bank and in hand54/58€300k€38k▼
Deferred charges and accrued income490/1€58k€89k▲
Equity and liabilities
Total equity and liabilities10/49€135.30M€124.86M▼
Equity10/15€25.87M€27.75M▲
Contributions10/11€8.30M€8.30M=
Capital10€8.30M€8.30M=
Issued capital100€8.30M€8.30M=
Reserves13€17.57M€19.45M▲
Non-distributable reserves130/1€791k€830k▲
Legal reserve130€791k€830k▲
Tax-exempt reserves132€2.44M€1.63M▼
Distributable reserves133€14.34M€16.99M▲
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Other liabilities and charges164/5€0-
Amounts payable17/49€109.42M€97.11M▼
Amounts payable after more than one year17€920k€0▼
Financial debts170/4€920k€0▼
Subordinated loans170€917k€0▼
Credit institutions173€4k€0▼
Amounts payable within one year42/48€104.03M€93.59M▼
Current portion of amounts payable after more than one year42€1.96M€1.61M▼
Financial debts43€88.97M€78.17M▼
Credit institutions430/8€88.97M€78.17M▼
Other loans439€0-
Trade debts44€11.50M€12.25M▲
Suppliers440/4€11.50M€12.25M▲
Taxes, remuneration and social security45€103k€258k▲
Taxes450/3-€148k
Remuneration and social security454/9€103k€110k▲
Other amounts payable47/48€1.49M€1.30M▼
Accrued charges and deferred income492/3€4.48M€3.52M▼
Income statement
Code20242025
Operating income70/76A€325.03M€384.52M▲
Turnover70€322.99M€384.48M▲
Other operating income74€2.03M€42k▼
Non-recurring operating income76A€10k€0▼
Operating charges60/66A€319.33M€382.42M▲
Goods for resale, raw materials and consumables60€319.96M€380.05M▲
Purchases600/8€312.54M€378.99M▲
Change in stocks: decrease (increase)609€7.41M€1.06M▼
Services and other goods61€1.31M€1.29M▼
Remuneration, social security and pensions62€697k€768k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45k€43k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-33k€273k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-3.43M€0▲
Other operating charges640/8€777k€2k▼
Operating profit (loss)9901€5.70M€2.10M▼
Financial income75/76B€13.11M€12.96M▼
Recurring financial income75€13.11M€12.96M▼
Income from financial fixed assets750€1.75M€400k▼
Income from current assets751€11.18M€12.43M▲
Other financial income752/9€185k€138k▼
Financial charges65/66B€16.40M€11.30M▼
Recurring financial charges65€16.40M€11.30M▼
Debt charges650€14.49M€10.71M▼
Other financial charges652/9€1.91M€590k▼
Profit (loss) for the period before taxes9903€2.41M€3.76M▲
Income taxes67/77€179k€855k▲
Taxes670/3€179k€855k▲
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€2.23M€2.91M▲
Transfer from tax-exempt reserves789€189k€1.81M▲
Transfer to tax-exempt reserves689€0€998k▲
Profit (loss) for the period to be appropriated9905€2.42M€3.72M▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.42M€3.72M▲
Transfer to equity691/2€1.90M€2.69M▲
To the legal reserve6920€121k€39k▼
To other reserves6921€1.78M€2.65M▲
Profit to be distributed694/7€527k€1.03M▲
Return on contributions (dividend)694€500k€1.00M▲
Employees696€27k€29k▲
Social balance
Average headcount (FTE)90876.26.3▲