EUPHORIA
The computed 12-month bankruptcy probability of EUPHORIA is 0.8% (low). The 2025 annual accounts show equity of €1.68M and a net result of €-104k. Equity is shrinking by ~3.7% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.68M |
| Net result | €-104k |
| Active | 4 yrs |
| Locations | 1 |
Mixed profile: strong on solvency, weaker on profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | - |
| Net profit | €-104k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.71M |
| Equity | €1.68M |
| Debt | €37k |
| of which ≤ 1y | €35k |
| of which > 1y | - |
| Working capital | €568k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 17.10 |
| Quick ratio | 17.10 |
| Working capital ratio | 33.2% |
| Solvency | 97.8% |
| Debt / equity | 0.02 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -6.1% |
| ROE | -6.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.71M |
| Fixed assets | 21/28 | €1.11M |
| Financial fixed assets | 28 | €1.11M |
| Current assets | 29/58 | €603k |
| Amounts receivable within one year | 40/41 | €11k |
| Investments | 50/53 | €525k |
| Cash & bank | 54/58 | €46k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.71M |
| Equity | 10/15 | €1.68M |
| Contributions / capital | 10/11 | €2.40M |
| Accumulated profits (losses) | 14 | €-723k |
| Amounts payable | 17/49 | €37k |
| Amounts payable within one year | 42/48 | €35k |
| Trade debts payable within one year | 44 | €8k |
| Income statement | ||
| Gross operating margin | 9900 | €-39k |
| Operating result | 9901 | €-40k |
| Financial income | 75 | €27k |
| Financial charges | 65 | €136 |
| Result before taxes | 9903 | €-104k |
| Net result for the period | 9904 | €-104k |
| Result to be appropriated | 9905 | €-104k |
| NACE primary | - |
| Legal form | Limited partnership(612) |
| Incorporation | 09-09-2021 |
| Status | Active |
| Postal code | 8200 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31512B0547/00H002 | Flanders | 5,888 m² | 1 · 1,683 m² | 36.6 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
22-07-2025 David De Schacht appointed as statutory auditor
- David De Schacht, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "David De Schacht",
"address": null,
"birth_date": null,
"profession": "Bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "DSD Associates Audit \u0026 Advies",
"address": "Kapellekensweg 57",
"country": "BE",
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Na beraadslaging heeft de algemene vergadering van aandeelhouders van 23 mei 2025 met eenparigheid beslist tot de herbenoeming als commissaris van Euphoria Comm V, private privak naat Belgisch Recht, de besloten vennootschap DSD Associates Audit \u0026 Advies, met zetel te 3391 Tielt-Winge, Kapellekenswe",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": 3
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "David De Schacht",
"address": null,
"birth_date": null,
"profession": "Bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brugge",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2025-07-10",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-05-23",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0773.679.918",
"name_full": "Euphoria",
"legal_form": "CV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Euphoria Beheer bv",
"person_name": null,
"org_rep_person_name": "Philip Desmet",
"person_role_at_subject": null
},
"co_filed_documents": [
"Bijlagen bij Staatsblad"
],
"corrected_publication_numac": null
}28-06-2023 Capital increase of €619,946.08 to €1,709,946.08
- €1.090.000 → €1.709.946,08
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1709946.08,
"delta_eur": 619946.08,
"before_eur": 1090000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": "A",
"n_new_shares": 596102,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 619946.08,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Kathleen DENRUYTER",
"firm_city": null,
"firm_name": null,
"office_city": "Glabbeek",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-06-28",
"filing_date": "2023-06-26",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-06-23",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.679.918",
"name_full": "EUPHORIA",
"legal_form": "Commanditaire vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": "0772.344.583",
"pct": null,
"kind": "org",
"name": "De Beherende Vennoot",
"role": "g\u00E9rant_statutaire",
"n_shares": 2261077,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "de Commanditaire (Stille) Vennoten",
"role": "commanditaire",
"n_shares": 2261077,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "de oprichters",
"role": "commanditaire",
"n_shares": 100000,
"share_class": "B"
}
],
"share_classes_after": [
{
"n_shares": 2261077,
"class_name": "A",
"capital_share_eur": 1709946.08,
"voting_rights_per_share": null
},
{
"n_shares": 100000,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": null
}
]
}11-01-2023 Capital increase of €688,474.50 to €1,778,474.50
- €1.090.000 → €1.778.474,50
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 1778474.5,
"delta_eur": 688474.5,
"before_eur": 1090000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": "A",
"n_new_shares": 674975,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 688475.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Kathleen DENRUYTER",
"firm_city": null,
"firm_name": null,
"office_city": "Glabbeek",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-01-11",
"filing_date": "2023-01-09",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-12-23",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.679.918",
"name_full": "EUPHORIA",
"legal_form": "Commanditaire vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "Commanditaire (Stille) Vennoten",
"role": "commanditaire",
"n_shares": 1664975,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "oprichters",
"role": "commanditaire",
"n_shares": 100000,
"share_class": "B"
}
],
"share_classes_after": [
{
"n_shares": 1664975,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": null
},
{
"n_shares": 100000,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": null
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | EUPHORIA |