Skip to content

ETM CONSTRUCT

Active
Private limited companyfounded 1984active for 42 yearsRue de Bruxelles 16, 1480 Tubize, Belgium15 active companies are registered at this addressKBO/BCE: BE 0426.135.153

The file of ETM CONSTRUCT contains 2 historical bankruptcy publications, as published in the Belgian Official Gazette.

Summary

For ETM CONSTRUCT, at least two filing cycles of the annual accounts are missing. The computed 12-month bankruptcy probability is 8.7% (elevated). The 2023 annual accounts show equity of €60,542 and a net result of -€8,440. Equity is growing by about 4.2% per year across the filed financial years. Its solvency ranks better than 39% of 33,181 sector peers (NACE 43, financial year 2023).

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 26 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€8,440
2022 · €10,302
Working capital
€57,504▼ 3.6%
2022 · €59,627
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result turns negative in 2023: a loss of €2,554 after €14,828 in 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,554 2023 Net result-€8,440 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€19,307-€32,948▲ 70.7%€10,502▼ 68.1%-€7,657€14,828-€2,554
Net result€16,453-€27,587▲ 67.7%€7,907within the sector's middle half▼ 71.3%-€10,602below the sector's middle half€10,302within the sector's middle half-€8,440below the sector's middle half
Equity€33,788-€61,375▲ 81.6%€69,282within the sector's middle half▲ 12.9%€58,680within the sector's middle half▼ 15.3%€68,982within the sector's middle half▲ 17.6%€60,542within the sector's middle half▼ 12.2%
Total assets€43,808-€77,404▲ 76.7%€81,213below the sector's middle half▲ 4.9%€78,402below the sector's middle half▼ 3.5%€126,137within the sector's middle half▲ 60.9%€171,237within the sector's middle half▲ 35.8%
Debt€10,020-€16,029▲ 60.0%€11,931▼ 25.6%€19,722▲ 65.3%€57,155▲ 190%€110,695▲ 93.7%
Working capital€24,288-€59,763▲ 146%€68,767within the sector's middle half▲ 15.1%€54,057within the sector's middle half▼ 21.4%€59,627within the sector's middle half▲ 10.3%€57,504within the sector's middle half▼ 3.6%
Solvency77.1%-79.3%▲ 2.2pp85.3%above the sector's middle half▲ 6.0pp74.8%above the sector's middle half▼ 10.5pp54.7%within the sector's middle half▼ 20.2pp35.4%within the sector's middle half▼ 19.3pp
Current ratio3.42-4.73▲ 1.306.76above the sector's middle half▲ 2.043.74above the sector's middle half▼ 3.022.04within the sector's middle half▼ 1.701.52within the sector's middle half▼ 0.52
Return on assets (ROA)37.6%-35.6%▼ 1.9pp9.7%within the sector's middle half▼ 25.9pp-13.5%below the sector's middle half▼ 23.3pp8.2%within the sector's middle half▲ 21.7pp-4.9%below the sector's middle half▼ 13.1pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €171,237
Fixed assets €3,038 ▼ 67.5%
Current assets €168,199 ▲ 44.0%
Equity and liabilities €171,237
Equity €60,542 ▼ 12.2%
Debt €110,695 ▲ 93.7%
Debt's share of the balance-sheet total rises from 45.3% to 64.6%. Equity is lower and debt is higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€987▼
2022 · €19,596
Cash flow
-€4,899▼
2022 · €15,070
Debt to equity
1.83▲
2022 · 0.83
ROE
-13.9%▼
2022 · 14.9%
Interest coverage
0.13▼
2022 · 14.37
Debt ≤ 1 year
€110,695▲
2022 · €57,155
Income taxes
-€2,159▼
2022 · €2,917
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 42 lines
Balance sheet Code20222023
Assets
Total assets20/58€126,137€171,237▲
Fixed assets21/28€9,355€3,038▼
Tangible fixed assets22/27€9,355€3,038▼
Plant, machinery and equipment23€773€22▼
Furniture and vehicles24€8,582€3,016▼
Current assets29/58€116,782€168,199▲
Amounts receivable within one year40/41€78,049€96,079▲
Trade receivables40€25,212€44,971▲
Other amounts receivable41€52,837€51,108▼
Cash at bank and in hand54/58€38,107€72,120▲
Deferred charges and accrued income490/1€626-
Equity and liabilities
Total equity and liabilities10/49€126,137€171,237▲
Equity10/15€68,982€60,542▼
Contributions10/11€18,592€18,592=
Reserves13€50,390€41,950▼
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Distributable reserves133€48,531€40,091▼
Amounts payable17/49€57,155€110,695▲
Amounts payable within one year42/48€57,155€110,695▲
Trade debts44€44,768€100,927▲
Suppliers440/4€44,768€100,927▲
Taxes, remuneration and social security45€12,387€9,768▼
Taxes450/3€12,387€9,768▼
Income statement Code20222023
Non-recurring operating income76A€2,500€117▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,768€3,541▼
Other operating charges640/8€1,518€439▼
Gross operating margin9900€21,114€1,426▼
Operating profit (loss)9901€14,828-€2,554▼
Financial income75/76B-€74
Recurring financial income75-€74
Financial charges65/66B€1,609€8,119▲
Recurring financial charges65€1,364€7,419▲
Non-recurring financial charges66B€245€700▲
Profit (loss) for the period before taxes9903€13,219-€10,599▼
Income taxes67/77€2,917-€2,159▼
Profit (loss) for the period9904€10,302-€8,440▼
Profit (loss) for the period to be appropriated9905€10,302-€8,440▼
Appropriation of the result
Profit (loss) to be appropriated9906€10,302-€8,440▼
Transfer from equity791/2-€8,440
Transfer to equity691/2€10,302-
To other reserves6921€10,302-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Non-recurring operating income76A----€2,500€117▼ 95.3%
Remuneration, social security and pensions62---€3,611---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,812€11,112€1,678€493€4,768€3,541▼ 25.7%
Other operating charges640/8---€347€1,518€439▼ 71.1%
Non-recurring operating charges66A---€1,500---
Gross operating margin9900€29,134€44,420€12,234-€1,706€21,114€1,426▼ 93.2%
Operating profit (loss)9901€19,307€32,948€10,502-€7,657€14,828-€2,554-
Financial income75/76B---€1-€74-
Recurring financial income75-€1€46€1-€74-
Financial charges65/66B---€2,946€1,609€8,119▲ 405%
Recurring financial charges65€2,214€296€208€2,479€1,364€7,419▲ 444%
Non-recurring financial charges66B---€467€245€700▲ 186%
Profit (loss) for the period before taxes9903€16,453€32,653€9,365-€10,602€13,219-€10,599-
Income taxes67/77-€5,066€1,458-€2,917-€2,159-
Profit (loss) for the period9904€16,453€27,587€7,907-€10,602€10,302-€8,440-
Profit (loss) for the period to be appropriated9905€16,453€27,587€7,907-€10,602€10,302-€8,440-
Line201820192020202120222023Change
Assets
Total assets20/58€43,808€77,404€81,213€78,402€126,137€171,237▲ 35.8%
Fixed assets21/28€9,500€1,612€515€4,623€9,355€3,038▼ 67.5%
Tangible fixed assets22/27€9,500€1,612€515€4,623€9,355€3,038▼ 67.5%
Plant, machinery and equipment23----€773€22▼ 97.2%
Furniture and vehicles24---€4,623€8,582€3,016▼ 64.9%
Current assets29/58€34,308€75,792€80,698€73,779€116,782€168,199▲ 44.0%
Amounts receivable within one year40/41€22,378€30,848€32,990€52,591€78,049€96,079▲ 23.1%
Trade receivables40---€36,236€25,212€44,971▲ 78.4%
Other amounts receivable41---€16,355€52,837€51,108▼ 3.3%
Cash at bank and in hand54/58€11,930€44,944€47,708€20,592€38,107€72,120▲ 89.3%
Deferred charges and accrued income490/1---€596€626--
Equity and liabilities
Total equity and liabilities10/49€43,808€77,404€81,213€78,402€126,137€171,237▲ 35.8%
Equity10/15€33,788€61,375€69,282€58,680€68,982€60,542▼ 12.2%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592=
Reserves13€15,196€42,783€50,690€40,088€50,390€41,950▼ 16.7%
Non-distributable reserves130/1---€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859=
Distributable reserves133---€38,229€48,531€40,091▼ 17.4%
Amounts payable17/49€10,020€16,029€11,931€19,722€57,155€110,695▲ 93.7%
Amounts payable within one year42/48€10,020€16,029€11,931€19,722€57,155€110,695▲ 93.7%
Trade debts44€8,403€9,345€5,840€12,426€44,768€100,927▲ 125%
Suppliers440/4---€12,426€44,768€100,927▲ 125%
Taxes, remuneration and social security45---€7,296€12,387€9,768▼ 21.1%
Taxes450/3---€7,296€12,387€9,768▼ 21.1%
Line201820192020202120222023Change
Profit (loss) for the period9904€16,453€27,587€7,907-€10,602€10,302-€8,440-
+ Depreciation and write-downs630€9,812€11,112€1,678€493€4,768€3,541▼ 25.7%
Operating cash flow (approximation)€26,265€38,699€9,585-€10,109€15,070-€4,899-
Investment in fixed assets (approximation)--€3,224-€581-€4,601-€9,500€2,776-
Change in cash-€33,014€2,764-€27,116€17,515€34,013▲ 94.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 07-03-2025 2025-00044947
31-12-2022 micro format 22-12-2023 2023-00536473
31-12-2021 full format 18-11-2022 2022-20522047
31-12-2020 full format 16-12-2021 2021-80400440
31-12-2019 full format 08-10-2020 2020-60300155
31-12-2018 full format 30-12-2019 2019-77800562
31-12-2017 full format 31-08-2018 2018-60800438
31-12-2016 full format 30-09-2017 2017-65600565
31-12-2014 full format 30-09-2015 2015-63300407
31-12-2013 full format 31-08-2014 2014-57400272

Show all 35 filings

Similar companies · same sector, comparable size

Of the 15,144 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,424. 6,185 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.